XML 62 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended
Sep. 01, 2015
USD ($)
Apr. 22, 2015
item
Aug. 31, 2015
USD ($)
Sep. 30, 2016
EUR (€)
Sep. 30, 2016
USD ($)
$ / shares
Feb. 03, 2016
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Debt Instrument [Line Items]                
Total long-term debt         $ 5,409   $ 5,413 $ 5,666
Less amounts due within one year         76   68 57
Long-term debt         5,333   5,345 5,609
Accounts receivable securitization                
Short-term loans and long-term debt due within one year         262   228 250
The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Leverage ratio, period one           5.00%    
Leverage ratio, period two           4.50%    
Leverage ratio, period three           4.00%    
Unused Credit         $ 880      
Number financial maintenance covenants | item   1            
Net proceeds, after deducting debt issuance costs     $ 972          
Accounts receivable securitization                
Weighted average interest rate, short-term debt (as a percent)       2.57% 2.57%      
Revolving Loans                
Debt Instrument [Line Items]                
Total long-term debt               220
Term Loan A                
Debt Instrument [Line Items]                
Total long-term debt         $ 1,516   1,546 1,546
Face Value         1,575      
Term Loan A (279 million EUR at September 30, 2016)                
Debt Instrument [Line Items]                
Total long-term debt       € 279 303   301 309
Term Loan B (USD tranche)                
Debt Instrument [Line Items]                
Total long-term debt         558   563 563
Face Value         575      
Term Loan B (USD tranche) | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Interest rate margin, Eurocurrency Rate loans (as a percent)   2.75%            
Interest rate margin, Base Rate loans (as a percent)   1.75%            
Senior Notes 7.375%, due 2016 | The Previous Agreement                
Debt Instrument [Line Items]                
Interest rate, stated percentage   7.375%            
Senior Notes 6.75%, due 2020 (500 million EUR)                
Debt Instrument [Line Items]                
Total long-term debt       € 500 $ 557   542 557
Interest rate, stated percentage       6.75% 6.75%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 561      
Indicated Market Price (in dollars per share) | $ / shares         $ 120.37      
Fair Value         $ 675      
Senior Notes 4.875%, due 2021 (330 million EUR)                
Debt Instrument [Line Items]                
Total long-term debt       € 330 $ 367   357 367
Interest rate, stated percentage       4.875% 4.875%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 370      
Indicated Market Price (in dollars per share) | $ / shares         $ 114.45      
Fair Value         $ 423      
Senior Notes 5.00%, due 2022                
Debt Instrument [Line Items]                
Total long-term debt         $ 495   494 494
Interest rate, stated percentage       5.00% 5.00%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 500      
Indicated Market Price (in dollars per share) | $ / shares         $ 106.31      
Fair Value         $ 532      
Senior Notes 5.875% due 2023                
Debt Instrument [Line Items]                
Total long-term debt         $ 681   680 679
Interest rate, stated percentage       5.875% 5.875%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 700      
Indicated Market Price (in dollars per share) | $ / shares         $ 107.75      
Fair Value         $ 754      
Senior Notes 5.375%, due 2025                
Debt Instrument [Line Items]                
Total long-term debt         $ 296   296 296
Interest rate, stated percentage       5.375% 5.375%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 300      
Indicated Market Price (in dollars per share) | $ / shares         $ 111.00      
Fair Value         $ 333      
Senior Notes 6.375%, due 2025                
Debt Instrument [Line Items]                
Total long-term debt         $ 294   293 293
Interest rate, stated percentage       6.375% 6.375%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 300      
Indicated Market Price (in dollars per share) | $ / shares         $ 104.75      
Fair Value         $ 314      
Senior Debentures 7.80%, due 2018                
Debt Instrument [Line Items]                
Total long-term debt         $ 250   250 250
Interest rate, stated percentage       7.80% 7.80%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 250      
Indicated Market Price (in dollars per share) | $ / shares         $ 108.59      
Fair Value         $ 271      
Capital leases                
Debt Instrument [Line Items]                
Total long-term debt         62   62 60
Other                
Debt Instrument [Line Items]                
Total long-term debt         30   29 32
Revolving Credit Facility | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Total long-term debt         300      
Multicurrency Revolving Credit Facility | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Total long-term debt         600      
Incremental Secured Term Loan B Facility Member                
Debt Instrument [Line Items]                
Libor Floor Interest Rate   0.75            
Accounts Receivable Securitization Program                
Accounts receivable securitization                
Short-term loans and long-term debt due within one year         $ 158   $ 158 $ 173
Weighted average interest rate, short-term debt (as a percent)       0.67% 0.67%   1.21% 1.11%
European Accounts Receivable Securitization Program                
Accounts receivable securitization                
Maximum Borrowing Capacity | €       € 185        
Minimum | Term Loan A | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Interest rate margin, Eurocurrency Rate loans (as a percent)   0.25%            
Interest rate margin, Base Rate loans (as a percent)   1.25%            
Minimum | Term Loan B (USD tranche)                
Debt Instrument [Line Items]                
Facility fee payable (as a percent)   0.20%            
Maximum | Term Loan A | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Interest rate margin, Eurocurrency Rate loans (as a percent)   0.75%            
Interest rate margin, Base Rate loans (as a percent)   1.75%            
Maximum | Term Loan B (USD tranche)                
Debt Instrument [Line Items]                
Facility fee payable (as a percent)   0.30%            
Vitro Acquisition | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Face Value $ 1,250              
Vitro Acquisition | Incremental Secured Term Loan A Facility Member                
Debt Instrument [Line Items]                
Face Value 675              
Vitro Acquisition | Incremental Secured Term Loan B Facility Member                
Debt Instrument [Line Items]                
Face Value 575              
Vitro Acquisition | Senior Secured Incremental Term Loan Facility Member                
Debt Instrument [Line Items]                
Face Value $ 1,250              
Maturity period after the closing of acquisition 7 years