XML 62 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended
Sep. 01, 2015
USD ($)
Apr. 22, 2015
item
Aug. 31, 2015
USD ($)
Jun. 30, 2016
EUR (€)
Jun. 30, 2016
USD ($)
$ / shares
Feb. 03, 2016
Dec. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Debt Instrument [Line Items]                
Total long-term debt         $ 5,611   $ 5,413 $ 3,565
Less amounts due within one year         62   68 348
Long-term debt         5,549   5,345 3,217
Accounts receivable securitization                
Short-term loans and long-term debt due within one year         305   228 555
The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Leverage ratio, period one           500.00%    
Leverage ratio, period two           450.00%    
Leverage ratio, period three           400.00%    
Unused Credit         $ 636      
Number financial maintenance covenants | item   1            
Net proceeds, after deducting debt issuance costs     $ 972          
Accounts receivable securitization                
Weighted average interest rate, short-term debt (as a percent)       2.57% 2.57%      
Revolving Loans                
Debt Instrument [Line Items]                
Total long-term debt         $ 203      
Term Loan A                
Debt Instrument [Line Items]                
Total long-term debt         1,525   1,546 900
Face Value         1,575      
Term Loan A (279 million EUR at March 31, 2016)                
Debt Instrument [Line Items]                
Total long-term debt       € 279 301   301 312
Term Loan B (USD tranche)                
Debt Instrument [Line Items]                
Total long-term debt         558   563  
Face Value         $ 575      
Term Loan B (USD tranche) | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Interest rate margin, Eurocurrency Rate loans (as a percent)   2.75%            
Interest rate margin, Base Rate loans (as a percent)   1.75%            
Senior Notes 7.375%, due 2016                
Debt Instrument [Line Items]                
Total long-term debt               299
Interest rate, stated percentage       7.375% 7.375%      
Senior Notes 7.375%, due 2016 | The Previous Agreement                
Debt Instrument [Line Items]                
Interest rate, stated percentage   7.375%            
Senior Notes 6.75%, due 2020 (500 million EUR)                
Debt Instrument [Line Items]                
Total long-term debt       € 500 $ 551   542 560
Interest rate, stated percentage       6.75% 6.75%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 555      
Indicated Market Price (in dollars per share) | $ / shares         $ 117.51      
Fair Value         $ 652      
Senior Notes 4.875%, due 2021 (330 million EUR)                
Debt Instrument [Line Items]                
Total long-term debt       € 330 $ 363   357 369
Interest rate, stated percentage       4.875% 4.875%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 366      
Indicated Market Price (in dollars per share) | $ / shares         $ 110.44      
Fair Value         $ 404      
Senior Notes 5.00%, due 2022                
Debt Instrument [Line Items]                
Total long-term debt         $ 494   494 494
Interest rate, stated percentage       5.00% 5.00%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 500      
Indicated Market Price (in dollars per share) | $ / shares         $ 100.50      
Fair Value         $ 503      
Senior Notes 5.875% due 2023                
Debt Instrument [Line Items]                
Total long-term debt         $ 681   680  
Interest rate, stated percentage       5.875% 5.875%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 700      
Indicated Market Price (in dollars per share) | $ / shares         $ 104.94      
Fair Value         $ 735      
Senior Notes 5.375%, due 2025                
Debt Instrument [Line Items]                
Total long-term debt         $ 296   296 296
Interest rate, stated percentage       5.375% 5.375%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 300      
Indicated Market Price (in dollars per share) | $ / shares         $ 105.75      
Fair Value         $ 317      
Senior Notes 6.375%, due 2025                
Debt Instrument [Line Items]                
Total long-term debt         $ 294   293  
Interest rate, stated percentage       6.375% 6.375%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 300      
Indicated Market Price (in dollars per share) | $ / shares         $ 98.28      
Fair Value         $ 295      
Senior Debentures 7.80%, due 2018                
Debt Instrument [Line Items]                
Total long-term debt         $ 250   250 250
Interest rate, stated percentage       7.80% 7.80%      
Fair values of fixed rate debt obligations                
Principal Amount         $ 250      
Indicated Market Price (in dollars per share) | $ / shares         $ 110.19      
Fair Value         $ 275      
Capital leases                
Debt Instrument [Line Items]                
Total long-term debt         63   62 64
Other                
Debt Instrument [Line Items]                
Total long-term debt         32   29 21
Revolving Credit Facility | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Total long-term debt         300      
Multicurrency Revolving Credit Facility | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Total long-term debt         600      
Incremental Secured Term Loan B Facility Member                
Debt Instrument [Line Items]                
Libor Floor Interest Rate   0.75            
Accounts Receivable Securitization Program                
Accounts receivable securitization                
Short-term loans and long-term debt due within one year         $ 173   $ 158 $ 192
Weighted average interest rate, short-term debt (as a percent)       0.70% 0.70%   1.21% 1.12%
European Accounts Receivable Securitization Program                
Accounts receivable securitization                
Maximum Borrowing Capacity | €       € 185        
Minimum | Term Loan A | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Interest rate margin, Eurocurrency Rate loans (as a percent)   0.25%            
Interest rate margin, Base Rate loans (as a percent)   1.25%            
Minimum | Term Loan B (USD tranche)                
Debt Instrument [Line Items]                
Facility fee payable (as a percent)   0.20%            
Maximum | Term Loan A | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Interest rate margin, Eurocurrency Rate loans (as a percent)   0.75%            
Interest rate margin, Base Rate loans (as a percent)   1.75%            
Maximum | Term Loan B (USD tranche)                
Debt Instrument [Line Items]                
Facility fee payable (as a percent)   0.30%            
Vitro Acquisition | The Agreement, Senior Secured Credit Facility                
Debt Instrument [Line Items]                
Face Value $ 1,250              
Vitro Acquisition | Incremental Secured Term Loan A Facility Member                
Debt Instrument [Line Items]                
Face Value 675              
Vitro Acquisition | Incremental Secured Term Loan B Facility Member                
Debt Instrument [Line Items]                
Face Value 575              
Vitro Acquisition | Senior Secured Incremental Term Loan Facility Member                
Debt Instrument [Line Items]                
Face Value $ 1,250              
Maturity period after the closing of acquisition 7 years