XML 45 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
6 Months Ended
Jun. 30, 2016
Debt  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

June 30,

 

 

    

2016

    

2015

    

2015

    

Secured Credit Agreement:

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

$

203

 

$

 —

 

$

 —

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

Term Loan A

 

 

1,525

 

 

1,546

 

 

900

 

Term Loan A (€279 million at June 30, 2016)

 

 

301

 

 

301

 

 

312

 

Term Loan B

 

 

558

 

 

563

 

 

 

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

7.375%, due 2016

 

 

 

 

 

 

 

 

299

 

6.75%, due 2020 (€500 million)

 

 

551

 

 

542

 

 

560

 

4.875%, due 2021 (€330 million)

 

 

363

 

 

357

 

 

369

 

5.00%, due 2022

 

 

494

 

 

494

 

 

494

 

5.875%, due 2023

 

 

681

 

 

680

 

 

 

 

5.375%, due 2025

 

 

296

 

 

296

 

 

296

 

6.375%, due 2025

 

 

294

 

 

293

 

 

 

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250

 

 

250

 

 

250

 

Capital Leases

 

 

63

 

 

62

 

 

64

 

Other

 

 

32

 

 

29

 

 

21

 

Total long-term debt

 

 

5,611

 

 

5,413

 

 

3,565

 

Less amounts due within one year

 

 

62

 

 

68

 

 

348

 

Long-term debt

 

$

5,549

 

$

5,345

 

$

3,217

 

 

Information related to accounts receivable securitization program

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

June 30,

 

 

    

2016

    

2015

    

2015

 

Balance (included in short-term loans)

 

$

173

 

$

158

 

$

192

 

Weighted average interest rate

 

 

0.70

%  

 

1.21

%  

 

1.12

%

 

Fair values of the Company's significant fixed rate debt obligations

Fair values at June 30, 2016 of the Company’s significant fixed rate debt obligations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Indicated

 

 

 

 

    

Amount

    

Market Price

    

Fair Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

$

555

 

$

117.51

 

$

652

 

4.875%, due 2021 (€330 million)

 

 

366

 

 

110.44

 

 

404

 

5.00%, due 2022

 

 

500

 

 

100.50

 

 

503

 

5.875%, due 2023

 

 

700

 

 

104.94

 

 

735

 

6.375%, due 2025

 

 

300

 

 

105.75

 

 

317

 

5.375%, due 2025

 

 

300

 

 

98.28

 

 

295

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250

 

 

110.19

 

 

275