XML 70 R57.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Combinations (Details)
$ in Millions
3 Months Ended 7 Months Ended
Sep. 01, 2015
USD ($)
item
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Business Combinations          
Net sales   $ 1,588.0 $ 1,421.0    
Gross profit   319.0 268.0    
Fair values of the assets and liabilities assumed          
Goodwill   2,532.0 $ 1,752.0 $ 2,532.0 $ 2,489.0
Vitro Acquisition          
Business Combinations          
Total consideration $ 2,297.0        
Number of plants acquired | item 5        
Net sales       210.0  
Gross profit       42.0  
Fair values of the assets and liabilities assumed          
Cash $ 17.0 17.0   17.0  
Current assets 344.0 342.0   342.0  
Goodwill 1,073.0 781.0   781.0  
Customer list intangibles 406.0 635.0   635.0  
Net property, plant, and equipment 597.0 653.0   653.0  
Total assets 2,437.0 2,428.0   2,428.0  
Current liabilities 93.0 103.0   103.0  
Long-term debt 11.0 11.0   11.0  
Long-term liabilities 36.0 17.0   17.0  
Net assets acquired $ 2,297.0 2,297.0   2,297.0  
Vitro Acquisition | As Adjusted          
Fair values of the assets and liabilities assumed          
Current assets   (2.0)   (2.0)  
Goodwill   (292.0)   (292.0)  
Customer list intangibles   229.0   229.0  
Net property, plant, and equipment   56.0   56.0  
Total assets   (9.0)   (9.0)  
Current liabilities   10.0   10.0  
Long-term liabilities   $ (19.0)   $ (19.0)