XML 45 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Tables)
3 Months Ended
Mar. 31, 2016
Debt  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2016

    

2015

    

2015

 

Secured Credit Agreement:

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

$

288

 

$

 —

 

$

 —

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

Term Loan A

 

 

1,534

 

 

1,546

 

 

 

 

Term Loan A (€279 million at March 31, 2016)

 

 

309

 

 

301

 

 

 

 

Term Loan B

 

 

558

 

 

563

 

 

 

 

Previous Secured Credit Agreement:

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

 

 

 

 

 

 

 

264

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

Term Loan B (USD tranche)

 

 

 

 

 

 

 

 

389

 

Term Loan C (CAD tranche)

 

 

 

 

 

 

 

 

59

 

Term Loan D (EUR tranche)

 

 

 

 

 

 

 

 

91

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

3.00%, Exchangeable, due 2015

 

 

 

 

 

 

 

 

18

 

7.375%, due 2016

 

 

 

 

 

 

 

 

595

 

6.75%, due 2020 (€500 million)

 

 

561

 

 

542

 

 

534

 

4.875%, due 2021 (€330 million)

 

 

370

 

 

357

 

 

352

 

5.00%, due 2022

 

 

494

 

 

494

 

 

493

 

5.875%, due 2023

 

 

680

 

 

680

 

 

 

 

5.375%, due 2025

 

 

296

 

 

296

 

 

296

 

6.375%, due 2025

 

 

294

 

 

293

 

 

 

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250

 

 

250

 

 

249

 

Capital Leases

 

 

58

 

 

62

 

 

66

 

Other

 

 

32

 

 

29

 

 

24

 

Total long-term debt

 

 

5,724

 

 

5,413

 

 

3,430

 

Less amounts due within one year

 

 

62

 

 

68

 

 

458

 

Long-term debt

 

$

5,662

 

$

5,345

 

$

2,972

 

 

Information related to accounts receivable securitization program

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2016

    

2015

    

2015

 

Balance (included in short-term loans)

 

$

157

 

$

158

 

$

171

 

Weighted average interest rate

 

 

1.03

%  

 

1.21

%  

 

1.36

%

 

Fair values of the Company's significant fixed rate debt obligations

Fair values at March 31, 2016 of the Company’s significant fixed rate debt obligations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Indicated

 

 

 

 

    

Amount

    

Market Price

    

Fair Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

$

566

 

$

117.13

 

$

663

 

4.875%, due 2021 (€330 million)

 

 

374

 

 

109.69

 

 

410

 

5.00%, due 2022

 

 

500

 

 

101.25

 

 

506

 

5.875%, due 2023

 

 

700

 

 

104.38

 

 

731

 

5.375%, due 2025

 

 

300

 

 

100.13

 

 

300

 

6.375%, due 2025

 

 

300

 

 

105.13

 

 

315

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250

 

 

110.45

 

 

276