XML 102 R85.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Details)
$ / shares in Units, € in Millions
1 Months Ended 12 Months Ended
Sep. 01, 2015
USD ($)
Apr. 22, 2015
USD ($)
Dec. 31, 2005
Aug. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
EUR (€)
Dec. 31, 2015
USD ($)
$ / shares
Debt Instrument [Line Items]                  
Total long-term debt           $ 3,318,000,000     $ 5,413,000,000
Less amounts due within one year           361,000,000     68,000,000
Long-term debt           2,957,000,000     5,345,000,000
Face Value                 300,000,000
Interest expense         $ 251,000,000 230,000,000 $ 229,000,000    
Net proceeds, after deducting debt issuance costs         4,538,000,000 1,247,000,000 768,000,000    
Short-term loans and long-term debt due within one year           488,000,000     $ 228,000,000
New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Net proceeds, after deducting debt issuance costs       $ 972,000,000          
Weighted average interest rate, short-term debt (as a percent)               2.37% 2.37%
Leverage ratio as defined in the Agreement 4.5 4.0              
Leverage ratio, period one     5.0            
Leverage ratio, period two     4.5            
Leverage ratio, period three     4.0            
Parent                  
Debt Instrument [Line Items]                  
Long-term debt           250,000,000     $ 250,000,000
Interest expense         20,000,000 20,000,000 $ 20,000,000    
Senior Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Unused Credit                 872,000,000
Term Loan A                  
Debt Instrument [Line Items]                  
Total long-term debt                 1,546,000,000
Face Value                 1,575,000,000
Term Loan A (279 million EUR at December 31, 2015)                  
Debt Instrument [Line Items]                  
Total long-term debt               € 279 301,000,000
Term Loan B (USD tranche)                  
Debt Instrument [Line Items]                  
Total long-term debt                 563,000,000
Face Value                 $ 575,000,000
Term Loan B (USD tranche) | Previous Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Total long-term debt           404,000,000      
Term Loan B (USD tranche) | New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Interest rate margin, Eurocurrency Rate loans (as a percent)   2.75%              
Interest rate margin, Base Rate loans (as a percent)   1.75%              
Term Loan C (CAD tranche) | Previous Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Total long-term debt           70,000,000      
Term Loan D (EUR tranche) | Previous Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Total long-term debt           103,000,000      
Senior Notes 3.00%, Exchangeable, due 2015                  
Debt Instrument [Line Items]                  
Total long-term debt           18,000,000      
Interest rate, stated percentage               3.00% 3.00%
Senior Notes 7.375%, due 2016                  
Debt Instrument [Line Items]                  
Total long-term debt           594,000,000      
Interest rate, stated percentage               7.375% 7.375%
Senior Notes 7.375%, due 2016 | Previous Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Interest charges for note repurchase premiums and related write-off of unamortized finance fees   $ 42,000,000              
Senior Notes 6.75%, due 2020 (500 million EUR)                  
Debt Instrument [Line Items]                  
Total long-term debt           603,000,000   € 500 $ 542,000,000
Interest rate, stated percentage               6.75% 6.75%
Indicated Market Price (in dollars per share) | $ / shares                 $ 116.75
Principal Amount                 $ 547,000,000
Fair Value                 639,000,000
Senior Notes 4.875%, due 2021 (330 million EUR)                  
Debt Instrument [Line Items]                  
Total long-term debt           397,000,000   € 330 $ 357,000,000
Interest rate, stated percentage               4.875% 4.875%
Indicated Market Price (in dollars per share) | $ / shares                 $ 109.19
Principal Amount                 $ 361,000,000
Fair Value                 394,000,000
Senior Notes 5.875%, due 2023                  
Debt Instrument [Line Items]                  
Total long-term debt                 $ 680,000,000
Interest rate, stated percentage               5.875% 5.875%
Indicated Market Price (in dollars per share) | $ / shares                 $ 101.00
Principal Amount                 $ 700,000,000
Fair Value                 707,000,000
Senior Notes, 5.375%, due 2025                  
Debt Instrument [Line Items]                  
Total long-term debt           295,000,000     $ 296,000,000
Interest rate, stated percentage               5.375% 5.375%
Indicated Market Price (in dollars per share) | $ / shares                 $ 101.50
Principal Amount                 $ 300,000,000
Fair Value                 305,000,000
Senior Notes 6.375%, due 2025                  
Debt Instrument [Line Items]                  
Total long-term debt                 $ 293,000,000
Interest rate, stated percentage               6.375% 6.375%
Indicated Market Price (in dollars per share) | $ / shares                 $ 97.50
Principal Amount                 $ 300,000,000
Fair Value                 293,000,000
Senior Debentures 7.80%, due 2018                  
Debt Instrument [Line Items]                  
Total long-term debt           249,000,000     $ 250,000,000
Interest rate, stated percentage               7.80% 7.80%
Indicated Market Price (in dollars per share) | $ / shares                 $ 110.90
Principal Amount                 $ 250,000,000
Fair Value                 277,000,000
Senior Notes issued during December 2014                  
Debt Instrument [Line Items]                  
Long-term debt                 611,000,000
Net proceeds, after deducting debt issuance costs         $ 790,000,000        
Capital leases                  
Debt Instrument [Line Items]                  
Total long-term debt           63,000,000     62,000,000
Other                  
Debt Instrument [Line Items]                  
Total long-term debt           29,000,000     29,000,000
Senior Notes 5.00%, due 2022                  
Debt Instrument [Line Items]                  
Total long-term debt           $ 493,000,000     $ 494,000,000
Interest rate, stated percentage           5.00%   5.00% 5.00%
Face Value           $ 500,000,000      
Indicated Market Price (in dollars per share) | $ / shares                 $ 98.25
Principal Amount                 $ 500,000,000
Fair Value                 491,000,000
Revolving Credit Facility | New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Total long-term debt                 300,000,000
Multicurrency Revolving Credit Facility | New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Total long-term debt                 600,000,000
Accounts Receivable Securitization Program                  
Debt Instrument [Line Items]                  
Short-term loans and long-term debt due within one year           $ 122,000,000     $ 158,000,000
Weighted average interest rate, short-term debt (as a percent)           1.41%   1.21% 1.21%
European Accounts Receivable Securitization Program                  
Debt Instrument [Line Items]                  
Maximum Borrowing Capacity | €               € 185  
Incremental Secured Term Loan B Facility Member                  
Debt Instrument [Line Items]                  
Libor Floor Interest Rate   0.75              
Minimum | Senior Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Interest rate margin, Eurocurrency Rate loans (as a percent)               1.25% 1.25%
Interest rate margin, Base Rate loans (as a percent)         0.25%        
Minimum | Revolving Loans                  
Debt Instrument [Line Items]                  
Facility fee payable (as a percent)         0.20%        
Maximum | New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Leverage Ratio Increase   0.5              
Maximum | Senior Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Interest rate margin, Eurocurrency Rate loans (as a percent)               1.75% 1.75%
Interest rate margin, Base Rate loans (as a percent)         0.75%        
Maximum | Revolving Loans                  
Debt Instrument [Line Items]                  
Facility fee payable (as a percent)         0.30%        
Vitro, S.A.B. de C.V | Amended Agreement                  
Debt Instrument [Line Items]                  
Face Value $ 1,250,000,000                
Vitro, S.A.B. de C.V | Senior Secured Incremental Term Loan Facility Member                  
Debt Instrument [Line Items]                  
Face Value 1,250,000,000                
Maturity period after the closing of acquisition         7 years        
Vitro, S.A.B. de C.V | Incremental Secured Term Loan A Facility Member                  
Debt Instrument [Line Items]                  
Face Value 675,000,000                
Vitro, S.A.B. de C.V | Incremental Secured Term Loan B Facility Member                  
Debt Instrument [Line Items]                  
Face Value $ 575,000,000