XML 68 R51.htm IDEA: XBRL DOCUMENT v3.4.0.3
Pro Forma Information – Vitro Acquisition (Tables)
12 Months Ended
Dec. 31, 2015
Pro Forma Information – Vitro Acquisition  
Schedule of pro-forma informations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

As

 

 

 

 

 

 

 

Pro Forma

 

 

    

Reported

    

Acquisition

    

Financing

    

As Adjusted

 

 

 

(restated(1))

 

Adjustments

 

Adjustments

 

(restated(1))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

6,156

 

$

574

 

$

 —

 

$

6,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from continuing operations attributable to the Company

 

$

139

 

$

75

 

$

(46)

 

$

168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

$

0.85

 

 

 

 

 

 

 

$

1.04

 

 


(1)

See Note 1 for restatement information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

As

 

 

 

 

 

 

 

Pro Forma

 

 

    

Reported

    

Acquisition

    

Financing

    

As Adjusted

 

 

 

(restated(1))

 

Adjustments

 

Adjustments

 

(restated(1))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

6,784

 

$

858

 

$

 —

 

$

7,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from continuing operations attributable to the Company

 

$

187

 

$

70

 

$

(71)

 

$

186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

$

1.13

 

 

 

 

 

 

 

$

1.12