XML 58 R41.htm IDEA: XBRL DOCUMENT v3.4.0.3
Pensions Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2015
Pension Benefit Plans  
Defined Benefit Plans and Other Postretirement Benefit Plans  
Changes in the benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Obligations at beginning of year

 

$

2,428

 

$

2,275

 

$

1,311

 

$

1,866

 

Change in benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

 

24

 

 

22

 

 

15

 

 

23

 

Interest cost

 

 

96

 

 

105

 

 

44

 

 

69

 

Actuarial (gain) loss, including the effect of change in discount rates

 

 

(107)

 

 

264

 

 

(9)

 

 

131

 

Curtailment, settlement, and plan amendment

 

 

 

 

 

(56)

 

 

 

 

 

(567)

 

Acquisitions

 

 

 

 

 

 

 

 

37

 

 

 

 

Participant contributions

 

 

 

 

 

 

 

 

1

 

 

5

 

Benefit payments

 

 

(252)

 

 

(182)

 

 

(58)

 

 

(91)

 

Other

 

 

1

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

(131)

 

 

(125)

 

Net change in benefit obligations

 

 

(238)

 

 

153

 

 

(101)

 

 

(555)

 

Obligations at end of year

 

$

2,190

 

$

2,428

 

$

1,210

 

$

1,311

 

 

Changes in the fair value of the pension plans' assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Fair value at beginning of year

 

$

2,190

 

$

2,273

 

$

1,094

 

$

1,578

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual gain (loss) on plan assets

 

 

(32)

 

 

155

 

 

42

 

 

188

 

Benefit payments

 

 

(252)

 

 

(182)

 

 

(58)

 

 

(91)

 

Employer contributions

 

 

2

 

 

 

 

 

15

 

 

28

 

Participant contributions

 

 

 

 

 

 

 

 

1

 

 

5

 

Settlements

 

 

 

 

 

(56)

 

 

 

 

 

(519)

 

Acquisitions

 

 

 

 

 

 

 

 

22

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

(104)

 

 

(94)

 

Other

 

 

1

 

 

 

 

 

 

 

 

(1)

 

Net change in fair value of assets

 

 

(281)

 

 

(83)

 

 

(82)

 

 

(484)

 

Fair value at end of year

 

$

1,909

 

$

2,190

 

$

1,012

 

$

1,094

 

 

Funded status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

 

2015

 

2014

 

2015

 

2014

 

Plan assets at fair value

    

$

1,909

    

$

2,190

    

$

1,012

    

$

1,094

 

Projected benefit obligations

 

 

2,190

 

 

2,428

 

 

1,210

 

 

1,311

 

Plan assets less than projected benefit obligations

 

 

(281)

 

 

(238)

 

 

(198)

 

 

(217)

 

Items not yet recognized in pension expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

1,145

 

 

1,123

 

 

320

 

 

349

 

Prior service cost (credit)

 

 

2

 

 

2

 

 

(1)

 

 

 

 

 

 

 

1,147

 

 

1,125

 

 

319

 

 

349

 

Net amount recognized

 

$

866

 

$

887

 

$

121

 

$

132

 

 

Net amount recognized included in the Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Pension assets

 

$

 —

 

$

 —

 

$

32

 

$

22

 

Current pension liability, included with Other accrued liabilities

 

 

(1)

 

 

(3)

 

 

(6)

 

 

(9)

 

Pension benefits

 

 

(280)

 

 

(235)

 

 

(224)

 

 

(230)

 

Accumulated other comprehensive loss

 

 

1,147

 

 

1,125

 

 

319

 

 

349

 

Net amount recognized

 

$

866

 

$

887

 

$

121

 

$

132

 

 

Changes in plan assets and/or benefit obligations recognized in accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Current year actuarial (gain) loss

 

$

95

 

$

285

 

$

15

 

$

(23)

 

Amortization of actuarial loss

 

 

(74)

 

 

(68)

 

 

(15)

 

 

(20)

 

Amortization of prior service credit

 

 

 

 

 

 

 

 

 

 

 

2

 

Curtailment and plan amendment

 

 

 

 

 

 

 

 

 

 

 

22

 

Settlement

 

 

 

 

 

(30)

 

 

 

 

 

(64)

 

 

 

 

21

 

 

187

 

 

 —

 

 

(83)

 

Translation

 

 

 

 

 

 

 

 

(31)

 

 

(32)

 

 

 

$

21

 

$

187

 

$

(31)

 

$

(115)

 

 

Components of net periodic pension cost (income) and net periodic postretirement (benefit) cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

Service cost

    

$

24

    

$

22

    

$

27

    

$

15

    

$

23

    

$

33

 

Interest cost

 

 

96

 

 

105

 

 

106

 

 

44

 

 

69

 

 

72

 

Expected asset return

 

 

(170)

 

 

(176)

 

 

(183)

 

 

(67)

 

 

(86)

 

 

(91)

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

74

 

 

68

 

 

110

 

 

15

 

 

18

 

 

28

 

Prior service credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

Net amortization

 

 

74

 

 

68

 

 

110

 

 

15

 

 

18

 

 

27

 

Net expense

 

$

24

 

$

19

 

$

60

 

$

7

 

$

24

 

$

41

 

 

Amounts amortized from accumulated other comprehensive income during 2015

 

 

 

 

 

 

 

 

 

    

U.S.

    

Non-U.S.

 

Amortization:

 

 

 

 

 

 

 

Actuarial loss

 

$

62

 

$

13

 

Prior service cost

 

 

1

 

 

 

 

Net amortization

 

$

63

 

$

13

 

 

Information for plans with projected and accumulated benefit obligations in excess of the fair value of plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected Benefit Obligation Exceeds 

 

Accumulated Benefit Obligation Exceeds

 

 

 

the Fair Value of Plan Assets

 

the Fair Value of Plan Assets

 

 

 

U.S.

 

Non-U.S.

 

U.S.

 

Non-U.S.

 

 

    

2015

 

2014

    

2015

 

2014

    

2015

 

2014

    

2015

 

2014

 

Projected benefit obligations

 

$

2,190

 

$

2,428

 

$

876

 

$

1,049

 

$

2,190

 

$

2,428

 

$

876

 

$

1,049

 

Accumulated benefit obligation

 

 

2,160

 

 

2,392

 

 

850

 

 

1,023

 

 

2,160

 

 

2,392

 

 

850

 

 

1,023

 

Fair value of plan assets

 

 

1,909

 

 

2,190

 

 

645

 

 

810

 

 

1,909

 

 

2,190

 

 

645

 

 

810

 

 

Weighted average assumptions used to determine benefit obligations and net periodic pension costs for pension plans, and accumulated postretirement benefit obligation and net postretirement benefit cost for postretirement plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected Benefit Obligation Exceeds 

 

Accumulated Benefit Obligation Exceeds

 

 

 

the Fair Value of Plan Assets

 

the Fair Value of Plan Assets

 

 

 

U.S.

 

Non-U.S.

 

U.S.

 

Non-U.S.

 

 

    

2015

 

2014

    

2015

 

2014

    

2015

 

2014

    

2015

 

2014

 

Projected benefit obligations

 

$

2,190

 

$

2,428

 

$

876

 

$

1,049

 

$

2,190

 

$

2,428

 

$

876

 

$

1,049

 

Accumulated benefit obligation

 

 

2,160

 

 

2,392

 

 

850

 

 

1,023

 

 

2,160

 

 

2,392

 

 

850

 

 

1,023

 

Fair value of plan assets

 

 

1,909

 

 

2,190

 

 

645

 

 

810

 

 

1,909

 

 

2,190

 

 

645

 

 

810

 

 

The weighted average assumptions used to determine benefit obligations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Discount rate

 

4.43

%  

4.05

%  

3.82

%  

3.65

%

Rate of compensation increase

 

2.97

%  

2.96

%  

2.84

%  

2.89

%

 

The weighted average assumptions used to determine net periodic pension costs are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

Discount rate

    

4.05

%  

4.81

%  

4.11

%  

3.65

%  

4.14

%  

3.89

%

Rate of compensation increase

 

2.96

%  

2.97

%  

2.97

%  

2.89

%  

3.31

%  

3.08

%

Expected long-term rate of return on assets

 

8.00

%  

8.00

%  

8.00

%  

7.21

%  

7.23

%  

6.34

%

 

Fair values of defined benefit pension plan assets and target allocations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

Target

 

    

Level 1

    

Level 2

    

Level 3

    

Level 1

    

Level 2

    

Level 3

    

Allocation

Cash and cash equivalents

 

$

30

 

$

 —

 

$

 —

 

$

14

 

$

 —

 

$

 —

 

 

 

 

 

Equity securities

 

 

278

 

 

176

 

 

 

 

 

343

 

 

200

 

 

 

 

45

-

55

%  

Debt securities

 

 

329

 

 

111

 

 

 

 

 

364

 

 

119

 

 

2

 

40

-

50

%  

Real estate

 

 

 

 

 

53

 

 

5

 

 

 

 

 

30

 

 

3

 

0

-

10

%  

Other

 

 

 

 

 

24

 

 

6

 

 

 

 

 

19

 

 

 

 

0

-

10

%  

Total assets at fair value

 

$

637

 

$

364

 

$

11

 

$

721

 

$

368

 

$

5

 

 

 

 

 

 

Reconciliation of pension plan assets recorded at fair value using significant unobservable inputs (Level 3)

 

 

 

 

 

 

 

 

 

    

2015

    

2014

 

Beginning balance

 

$

5

 

$

8

 

Net increase (decrease)

 

 

6

 

 

(3)

 

Ending balance

 

$

11

 

$

5

 

 

Estimated future benefit payments, reflecting expected future service, as appropriate, expected to be paid

 

 

 

 

 

 

 

Year(s)

    

U.S.

    

Non-U.S.

2016

 

$

171

 

$

59

2017

 

 

175

 

 

55

2018

 

 

163

 

 

56

2019

 

 

162

 

 

58

2020

 

 

160

 

 

60

2021-2025

 

 

744

 

 

331

 

Postretirement Benefits Other Than Pensions  
Defined Benefit Plans and Other Postretirement Benefit Plans  
Changes in the benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Obligations at beginning of year

 

$

111

 

$

111

 

$

81

 

$

90

 

Change in benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

 

 

 

 

 

 

 

1

 

 

1

 

Interest cost

 

 

4

 

 

5

 

 

3

 

 

4

 

Actuarial (gain) loss, including the effect of changing discount rates

 

 

(10)

 

 

7

 

 

(1)

 

 

(2)

 

Benefit payments

 

 

(8)

 

 

(12)

 

 

(3)

 

 

(3)

 

Foreign currency translation

 

 

 

 

 

 

 

 

(13)

 

 

(7)

 

Other

 

 

 

 

 

 

 

 

 

 

 

(2)

 

Net change in benefit obligations

 

 

(14)

 

 

 —

 

 

(13)

 

 

(9)

 

Obligations at end of year

 

$

97

 

$

111

 

$

68

 

$

81

 

 

Funded status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Postretirement benefit obligations

 

$

(97)

 

$

(111)

 

$

(68)

 

$

(81)

 

Items not yet recognized in net postretirement benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

23

 

 

35

 

 

(3)

 

 

(3)

 

Prior service credit

 

 

(38)

 

 

(46)

 

 

 

 

 

 

 

 

 

 

(15)

 

 

(11)

 

 

(3)

 

 

(3)

 

Net amount recognized

 

$

(112)

 

$

(122)

 

$

(71)

 

$

(84)

 

 

Net amount recognized included in the Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Current nonpension postretirement benefit, included with Other accrued liabilities

 

$

(8)

 

$

(11)

 

$

(2)

 

$

(3)

 

Nonpension postretirement benefits

 

 

(89)

 

 

(100)

 

 

(66)

 

 

(78)

 

Accumulated other comprehensive loss

 

 

(15)

 

 

(11)

 

 

(3)

 

 

(3)

 

Net amount recognized

 

$

(112)

 

$

(122)

 

$

(71)

 

$

(84)

 

 

Changes in plan assets and/or benefit obligations recognized in accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Current year actuarial (gain) loss

 

$

(10)

 

$

7

 

$

 —

 

$

(2)

 

Amortization of actuarial loss

 

 

(2)

 

 

(2)

 

 

 

 

 

 

 

Amortization of prior service credit

 

 

8

 

 

8

 

 

 

 

 

 

 

Other adjustments

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

$

(4)

 

$

13

 

$

 —

 

$

(1)

 

 

Components of net periodic pension cost (income) and net periodic postretirement (benefit) cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2013

    

2015

    

2014

    

2013

 

Service cost

 

$

 —

 

$

 —

 

$

1

 

$

1

 

$

1

 

$

1

 

Interest cost

 

 

4

 

 

5

 

 

5

 

 

3

 

 

4

 

 

4

 

Curtailment gain

 

 

 

 

 

 

 

 

(5)

 

 

 

 

 

 

 

 

 

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

2

 

 

2

 

 

3

 

 

 

 

 

 

 

 

 

 

Prior service credit

 

 

(8)

 

 

(8)

 

 

(7)

 

 

 

 

 

 

 

 

 

 

Net amortization

 

 

(6)

 

 

(6)

 

 

(4)

 

 

 —

 

 

 —

 

 

 —

 

Net postretirement benefit (income) cost

 

$

(2)

 

$

(1)

 

$

(3)

 

$

4

 

$

5

 

$

5

 

 

Amounts amortized from accumulated other comprehensive income during 2015

 

 

 

 

 

 

 

 

 

    

U.S.

    

Non-U.S.

 

Amortization:

 

 

 

 

 

 

 

Actuarial loss

 

$

2

 

$

 —

 

Prior service credit

 

 

(8)

 

 

 

 

Net amortization

 

$

(6)

 

$

 —

 

 

Weighted average assumptions used to determine benefit obligations and net periodic pension costs for pension plans, and accumulated postretirement benefit obligation and net postretirement benefit cost for postretirement plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2013

    

2015

    

2014

    

2013

 

Accumulated postretirement benefit obligation

 

4.35

%  

4.00

%  

4.63

%  

3.80

%  

3.75

%  

4.47

%  

Net postretirement benefit cost

 

3.99

%  

4.63

%  

4.04

%  

3.75

%  

4.47

%  

3.89

%  

 

Weighted average assumed health care cost trend rates

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

    

2015

    

2014

    

2015

    

2014

 

Health care cost trend rate assumed for next year

 

6.60

%  

7.00

%  

5.00

%  

5.00

%  

Rate to which the cost trend rate is assumed to decline (ultimate trend rate)

 

5.00

%  

5.00

%  

5.00

%  

5.00

%  

Year that the rate reaches the ultimate trend rate

 

2024

 

2024

 

2015

 

2014

 

 

Effects of one-percentage-point change in assumed health care cost trend rates on amount reported for the postretirement benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Non-U.S.

 

 

 

1-Percentage-Point

 

1-Percentage-Point

 

 

    

Increase

    

Decrease

    

Increase

    

Decrease

 

Effect on total of service and interest cost

 

$

 —

 

$

 —

 

$

1

 

$

(1)

 

Effect on accumulated postretirement benefit obligations

 

 

4

 

 

(3)

 

 

11

 

 

(9)

 

 

Estimated future benefit payments, reflecting expected future service, as appropriate, expected to be paid

 

 

 

 

 

 

 

 

Year(s)

    

U.S.

    

Non-U.S.

 

2016

 

$

8

 

$

3

 

2017

 

 

8

 

 

3

 

2018

 

 

8

 

 

3

 

2019

 

 

8

 

 

3

 

2020

 

 

8

 

 

3

 

2021  -  2025

 

 

33

 

 

16