XML 105 R88.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations (Details)-K - USD ($)
$ in Millions
4 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Sep. 01, 2015
Dec. 31, 2012
Business Combinations            
Net sales   $ 6,156 $ 6,784 $ 6,967    
Gross profit   1,110 1,253 1,331    
Fair values of the assets and liabilities assumed            
Goodwill $ 2,489 2,489 $ 1,893 $ 2,059 $ 2,297 $ 2,079
Vitro, S.A.B. de C.V            
Business Combinations            
Net sales 258          
Gross profit 46          
Fair values of the assets and liabilities assumed            
Cash 17 17     17  
Current assets 344 344     344  
Goodwill 788 788     1,073  
Customer list intangibles 635 635     406  
Net property, plant, and equipment 653 653     597  
Total assets 2,437 2,437     2,437  
Current liabilities 103 103     93  
Long-term debt 11 11     11  
Long-term liabilities 26 26     36  
Net assets acquired 2,297 2,297     $ 2,297  
Vitro, S.A.B. de C.V | As Adjusted            
Fair values of the assets and liabilities assumed            
Goodwill (285) (285)        
Customer list intangibles 229 229        
Net property, plant, and equipment 56 56        
Current liabilities 10 10        
Long-term liabilities $ (10) $ (10)