XML 94 R77.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Details)-K
$ / shares in Units, € in Millions
1 Months Ended 12 Months Ended
Feb. 03, 2016
Sep. 01, 2015
USD ($)
Apr. 22, 2015
USD ($)
Aug. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
EUR (€)
Dec. 31, 2015
USD ($)
$ / shares
Debt Instrument [Line Items]                  
Total long-term debt           $ 3,318,000,000     $ 5,413,000,000
Less amounts due within one year           361,000,000     68,000,000
Long-term debt           2,957,000,000     5,345,000,000
Face Value                 300,000,000
Interest expense         $ 251,000,000 230,000,000 $ 229,000,000    
Net proceeds, after deducting debt issuance costs         4,538,000,000 1,247,000,000 768,000,000    
Short-term loans and long-term debt due within one year           488,000,000     $ 228,000,000
New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Net proceeds, after deducting debt issuance costs       $ 972,000,000          
Weighted average interest rate, short-term debt (as a percent)               2.37% 2.37%
Leverage ratio as defined in the Agreement   4.5 4.0            
Leverage ratio as defined in the Agreement for three fiscal quarters following the end of the current reporting period 5.0                
Leverage ratio as defined in the Agreement for the last fiscal quarter following the end of the current reporting period and three quarters of the next reporting period 4.5                
Leverage ratio defined in the Agreement for fiscal quarters subsequent to fluctuating ratios 4.0                
Parent                  
Debt Instrument [Line Items]                  
Long-term debt           250,000,000     $ 250,000,000
Interest expense         20,000,000 20,000,000 $ 20,000,000    
Senior Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Unused Credit                 872,000,000
Term Loan A                  
Debt Instrument [Line Items]                  
Total long-term debt                 1,546,000,000
Face Value                 1,575,000,000
Term Loan A (279 million EUR at June 30, 2015)                  
Debt Instrument [Line Items]                  
Total long-term debt                 301,000,000
Term Loan B (USD tranche)                  
Debt Instrument [Line Items]                  
Total long-term debt                 563,000,000
Face Value                 $ 575,000,000
Term Loan B (USD tranche) | Previous Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Total long-term debt           404,000,000      
Term Loan B (USD tranche) | New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Interest rate margin, Eurocurrency Rate loans (as a percent)     2.75%            
Interest rate margin, Base Rate loans (as a percent)     1.75%            
Term Loan C (CAD tranche) | Previous Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Total long-term debt           70,000,000      
Term Loan D (EURO tranche) | Previous Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Total long-term debt           103,000,000      
Senior Notes 3.00%, Exchangeable, due 2015                  
Debt Instrument [Line Items]                  
Total long-term debt           18,000,000      
Interest rate, stated percentage               3.00% 3.00%
Senior Notes 7.375%, due 2016                  
Debt Instrument [Line Items]                  
Total long-term debt           594,000,000      
Interest rate, stated percentage               7.375% 7.375%
Senior Notes 7.375%, due 2016 | Previous Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Interest charges for note repurchase premiums and related write-off of unamortized finance fees     $ 42,000,000            
Senior Notes 6.75%, due 2020 (500 million EUR)                  
Debt Instrument [Line Items]                  
Total long-term debt           603,000,000   € 500 $ 542,000,000
Interest rate, stated percentage               6.75% 6.75%
Indicated Market Price (in dollars per share) | $ / shares                 $ 116.75
Principal Amount                 $ 547,000,000
Fair Value                 639,000,000
Senior Notes 4.875%, due 2021 (330 million EUR)                  
Debt Instrument [Line Items]                  
Total long-term debt           397,000,000   € 330 $ 357,000,000
Interest rate, stated percentage               4.875% 4.875%
Indicated Market Price (in dollars per share) | $ / shares                 $ 109.19
Principal Amount                 $ 361,000,000
Fair Value                 394,000,000
Senior Notes 5.875%, due 2023                  
Debt Instrument [Line Items]                  
Total long-term debt                 $ 680,000,000
Interest rate, stated percentage               5.875% 5.875%
Indicated Market Price (in dollars per share) | $ / shares                 $ 101.00
Principal Amount                 $ 700,000,000
Fair Value                 707,000,000
Senior Notes 5.375%, due 2025                  
Debt Instrument [Line Items]                  
Total long-term debt           295,000,000     $ 296,000,000
Interest rate, stated percentage               5.375% 5.375%
Indicated Market Price (in dollars per share) | $ / shares                 $ 101.50
Principal Amount                 $ 300,000,000
Fair Value                 305,000,000
Senior Notes 6.375%, due 2025                  
Debt Instrument [Line Items]                  
Total long-term debt                 $ 293,000,000
Interest rate, stated percentage               6.375% 6.375%
Indicated Market Price (in dollars per share) | $ / shares                 $ 97.50
Principal Amount                 $ 300,000,000
Fair Value                 293,000,000
Senior Debentures 7.80%, due 2018                  
Debt Instrument [Line Items]                  
Total long-term debt           249,000,000     $ 250,000,000
Interest rate, stated percentage               7.80% 7.80%
Indicated Market Price (in dollars per share) | $ / shares                 $ 110.90
Principal Amount                 $ 250,000,000
Fair Value                 277,000,000
Senior Notes issued during December 2014                  
Debt Instrument [Line Items]                  
Long-term debt                 611,000,000
Net proceeds, after deducting debt issuance costs         $ 790,000,000        
Capital leases                  
Debt Instrument [Line Items]                  
Total long-term debt           63,000,000     62,000,000
Other                  
Debt Instrument [Line Items]                  
Total long-term debt           29,000,000     29,000,000
Senior Notes 5.00%, due 2022                  
Debt Instrument [Line Items]                  
Total long-term debt           $ 493,000,000     $ 494,000,000
Interest rate, stated percentage           5.00%   5.00% 5.00%
Face Value           $ 500,000,000      
Indicated Market Price (in dollars per share) | $ / shares                 $ 98.25
Principal Amount                 $ 500,000,000
Fair Value                 491,000,000
Revolving Credit Facility | New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Total long-term debt                 300,000,000
Multicurrency Revolving Credit Facility | New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Total long-term debt                 600,000,000
Accounts Receivable Securitization Program                  
Debt Instrument [Line Items]                  
Short-term loans and long-term debt due within one year           $ 122,000,000     $ 158,000,000
Weighted average interest rate, short-term debt (as a percent)           1.41%   1.21% 1.21%
European Accounts Receivable Securitization Program                  
Debt Instrument [Line Items]                  
Maximum Borrowing Capacity | €               € 185  
Incremental Secured Term Loan B Facility Member                  
Debt Instrument [Line Items]                  
Libor Floor Interest Rate     0.75            
Minimum | Senior Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Interest rate margin, Eurocurrency Rate loans (as a percent)               1.25% 1.25%
Interest rate margin, Base Rate loans (as a percent)         0.25%        
Minimum | Revolving Loans                  
Debt Instrument [Line Items]                  
Facility fee payable (as a percent)         0.20%        
Maximum | New Senior Credit Facility                  
Debt Instrument [Line Items]                  
Leverage Ratio Increase     0.5            
Maximum | Senior Secured Credit Agreement                  
Debt Instrument [Line Items]                  
Interest rate margin, Eurocurrency Rate loans (as a percent)               1.75% 1.75%
Interest rate margin, Base Rate loans (as a percent)         0.75%        
Maximum | Revolving Loans                  
Debt Instrument [Line Items]                  
Facility fee payable (as a percent)         0.30%        
Vitro, S.A.B. de C.V | Amended Agreement                  
Debt Instrument [Line Items]                  
Face Value   $ 1,250,000,000              
Vitro, S.A.B. de C.V | Senior Secured Incremental Term Loan Facility Member                  
Debt Instrument [Line Items]                  
Face Value   1,250,000,000              
Vitro, S.A.B. de C.V | Incremental Secured Term Loan A Facility Member                  
Debt Instrument [Line Items]                  
Face Value   675,000,000              
Vitro, S.A.B. de C.V | Incremental Secured Term Loan B Facility Member                  
Debt Instrument [Line Items]                  
Face Value   $ 575,000,000