XML 58 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)-K
12 Months Ended
Dec. 31, 2015
Debt  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

 

Secured Credit Agreement:

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

Revolving Loans

 

$

 —

 

$

 —

 

Term Loans:

 

 

 

 

 

 

 

Term Loan A

 

 

1,546

 

 

 

 

Term Loan A (€279 million at December 31, 2015)

 

 

301

 

 

 

 

Term Loan B

 

 

563

 

 

 

 

Previous Secured Credit Agreement:

 

 

 

 

 

 

 

Term Loans:

 

 

 

 

 

 

 

Term Loan B (USD tranche)

 

 

 

 

 

404

 

Term Loan C (CAD tranche)

 

 

 

 

 

70

 

Term Loan D (EUR tranche)

 

 

 

 

 

103

 

Senior Notes:

 

 

 

 

 

 

 

3.00%, Exchangeable, due 2015

 

 

 

 

 

18

 

7.375%, due 2016

 

 

 

 

 

594

 

6.75%, due 2020 (€500 million)

 

 

542

 

 

603

 

4.875%, due 2021 (€330 million)

 

 

357

 

 

397

 

5.00%, due 2022

 

 

494

 

 

493

 

5.875%, due 2023

 

 

680

 

 

 

 

5.375%, due 2025

 

 

296

 

 

295

 

6.375%, due 2025

 

 

293

 

 

 

 

Senior Debentures:

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250

 

 

249

 

Capital Leases

 

 

62

 

 

63

 

Other

 

 

29

 

 

29

 

Total long-term debt

 

 

5,413

 

 

3,318

 

Less amounts due within one year

 

 

68

 

 

361

 

Long-term debt

 

$

5,345

 

$

2,957

 

 

Information related to accounts receivable securitization program

 

 

 

 

 

 

 

 

 

    

2015

    

2014

 

Balance (included in short-term loans)

 

$

158

 

$

122

 

Weighted average interest rate

 

 

1.21

%  

 

1.41

%  

 

Fair values of the Company's significant fixed rate debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Indicated

 

 

 

 

    

Amount

    

Market Price

    

Fair Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

$

547

 

$

116.75

 

$

639

 

4.875%, due 2021 (€330 million)

 

 

361

 

 

109.19

 

 

394

 

5.00%, due 2022

 

 

500

 

 

98.25

 

 

491

 

5.875%, due 2023

 

 

700

 

 

101.00

 

 

707

 

5.375%, due 2025

 

 

300

 

 

101.50

 

 

305

 

6.375%, due 2025

 

 

300

 

 

97.50

 

 

293

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250

 

 

110.90

 

 

277