XML 30 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
3 Months Ended
Mar. 31, 2015
Debt  
Long-term Debt

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2015

 

2014

 

2014

 

Secured Credit Agreement:

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

Revolving Loans

 

$

264 

 

$

 

$

150 

 

Term Loans:

 

 

 

 

 

 

 

Term Loan B

 

390 

 

405 

 

405 

 

Term Loan C (76 million CAD at March 31, 2015)

 

59 

 

70 

 

74 

 

Term Loan D (€85 million at March 31, 2015)

 

91 

 

103 

 

116 

 

Senior Notes:

 

 

 

 

 

 

 

3.00%, Exchangeable, due 2015

 

18 

 

18 

 

621 

 

7.375%, due 2016

 

597 

 

596 

 

594 

 

6.75%, due 2020 (€500 million)

 

539 

 

608 

 

688 

 

4.875%, due 2021 (€330 million)

 

356 

 

401 

 

454 

 

5.00%, due 2022

 

494 

 

494 

 

 

 

5.375%, due 2025

 

296 

 

296 

 

 

 

Senior Debentures:

 

 

 

 

 

 

 

7.80%, due 2018

 

250 

 

250 

 

250 

 

Capital Leases

 

66 

 

63 

 

38 

 

Other

 

24 

 

29 

 

22 

 

Total long-term debt

 

3,444 

 

3,333 

 

3,412 

 

Less amounts due within one year

 

460 

 

361 

 

41 

 

Long-term debt

 

$

2,984 

 

$

2,972 

 

$

3,371 

 

 

 

Information related to accounts receivable securitization program

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

Balance (included in short-term loans)

 

$

171 

 

$

122 

 

$

253 

 

 

 

 

 

 

 

 

 

Weighted average interest rate

 

1.36 

%

1.41 

%

1.53 

%

 

 

Fair values of the Company's significant fixed rate debt obligations

 

 

 

 

 

Indicated

 

 

 

 

 

Principal

 

Market

 

Fair

 

 

 

Amount

 

Price

 

Value

 

Senior Notes:

 

 

 

 

 

 

 

7.375%, due 2016

 

$

600 

 

105.88 

 

$

635 

 

6.75%, due 2020 (€500 million)

 

539 

 

120.91 

 

652 

 

4.875%, due 2021 (€330 million)

 

356 

 

112.33 

 

400 

 

5.00%, due 2022

 

500 

 

102.63 

 

513 

 

5.375%, due 2025

 

300 

 

103.13 

 

309 

 

Senior Debentures:

 

 

 

 

 

 

 

7.80%, due 2018

 

250 

 

112.56 

 

281