XML 49 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Results of Operations        
Net sales $ 1,784 $ 1,747 $ 5,206 $ 5,252
Manufacturing, shipping and delivery expense (1,432) (1,405) (4,166) (4,156)
Gross profit 352 342 1,040 1,096
Research, engineering, selling, administrative, and other (148) (180) (465) (510)
Interest expense (56) (61) (184) (187)
Interest income 2 2 6 7
Other equity earnings 16 16 49 47
Other income 12 8 26 23
Earnings from continuing operations before income taxes 178 127 472 476
Provision for income taxes (40) (28) (110) (113)
Earnings from continuing operations 138 99 362 363
Loss from discontinued operations (2) (2) (15) (4)
Net earnings 136 97 347 359
Net earnings attributable to noncontrolling interests (6) (7) (16) (15)
Net earnings attributable to the Company 130 90 331 344
Comprehensive Income        
Net earnings 136 97 347 359
Other comprehensive income (loss) 39 105 (20) 57
Total comprehensive income 175 202 327 416
Comprehensive income attributable to noncontrolling interests (6) (9) (10) (21)
Comprehensive income attributable to the Company 169 193 317 395
Cash Flows        
Cash provided by (used in) operating activities     242 227
Cash used in investing activities     (249) (125)
Cash provided by (used in) financing activities     (198) (179)
Effect of exchange rate change on cash     (7) 13
Decrease in cash     (212) (64)
Cash at beginning of period     431 400
Cash at end of period 219 336 219 336
Parent
        
Results of Operations        
Net intercompany interest 5 5 15 15
Interest expense (5) (5) (15) (15)
Equity earnings from subsidiaries 130 90 331 344
Earnings from continuing operations before income taxes 130 90 331 344
Earnings from continuing operations 130 90 331 344
Net earnings 130 90 331 344
Net earnings attributable to the Company 130 90 331 344
Comprehensive Income        
Net earnings 130 90 331 344
Other comprehensive income (loss) 39 103 (14) 51
Total comprehensive income 169 193 317 395
Comprehensive income attributable to the Company 169 193 317 395
Cash Flows        
Cash provided by (used in) operating activities     (108) (86)
Cash provided by (used in) financing activities     108 86
Guarantor Subsidiaries
        
Results of Operations        
Equity earnings from subsidiaries 130 90 331 344
Earnings from continuing operations before income taxes 130 90 331 344
Earnings from continuing operations 130 90 331 344
Net earnings 130 90 331 344
Net earnings attributable to the Company 130 90 331 344
Comprehensive Income        
Net earnings 130 90 331 344
Other comprehensive income (loss) 39 103 (14) 51
Total comprehensive income 169 193 317 395
Comprehensive income attributable to the Company 169 193 317 395
Non-Guarantor Subsidiaries
        
Results of Operations        
Net sales 1,784 1,747 5,206 5,252
Manufacturing, shipping and delivery expense (1,432) (1,405) (4,166) (4,156)
Gross profit 352 342 1,040 1,096
Research, engineering, selling, administrative, and other (148) (180) (465) (510)
Net intercompany interest (5) (5) (15) (15)
Interest expense (51) (56) (169) (172)
Interest income 2 2 6 7
Other equity earnings 16 16 49 47
Other income 12 8 26 23
Earnings from continuing operations before income taxes 178 127 472 476
Provision for income taxes (40) (28) (110) (113)
Earnings from continuing operations 138 99 362 363
Loss from discontinued operations (2) (2) (15) (4)
Net earnings 136 97 347 359
Net earnings attributable to noncontrolling interests (6) (7) (16) (15)
Net earnings attributable to the Company 130 90 331 344
Comprehensive Income        
Net earnings 136 97 347 359
Other comprehensive income (loss) 12 81 (100) (16)
Total comprehensive income 148 178 247 343
Comprehensive income attributable to noncontrolling interests (6) (9) (10) (21)
Comprehensive income attributable to the Company 142 169 237 322
Cash Flows        
Cash provided by (used in) operating activities     350 313
Cash used in investing activities     (249) (125)
Cash provided by (used in) financing activities     (306) (265)
Effect of exchange rate change on cash     (7) 13
Decrease in cash     (212) (64)
Cash at beginning of period     431 400
Cash at end of period 219 336 219 336
Eliminations
        
Results of Operations        
Equity earnings from subsidiaries (260) (180) (662) (688)
Earnings from continuing operations before income taxes (260) (180) (662) (688)
Earnings from continuing operations (260) (180) (662) (688)
Net earnings (260) (180) (662) (688)
Net earnings attributable to the Company (260) (180) (662) (688)
Comprehensive Income        
Net earnings (260) (180) (662) (688)
Other comprehensive income (loss) (51) (182) 108 (29)
Total comprehensive income (311) (362) (554) (717)
Comprehensive income attributable to the Company $ (311) $ (362) $ (554) $ (717)