XML 21 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Results of Operations        
Net sales $ 1,747 $ 1,862 $ 5,252 $ 5,540
Manufacturing, shipping and delivery expense (1,405) (1,475) (4,156) (4,455)
Gross profit 342 387 1,096 1,085
Research, engineering, selling, administrative, and other (180) (196) (510) (544)
Interest expense (61) (70) (187) (246)
Interest income 2 2 7 8
Other equity earnings 16 19 47 52
Other Income 8 6 23 18
Earnings from continuing operations before income taxes 127 148 476 373
Provision for income taxes (28) (25) (113) (85)
Earnings from continuing operations 99 123 363 288
Loss from discontinued operations (2) (3) (4) (2)
Net earnings 97 120 359 286
Net earnings attributable to noncontrolling interests (7) (4) (15) (15)
Net earnings attributable to the Company 90 116 344 271
Comprehensive Income        
Net earnings 97 120 359 286
Other comprehensive income (loss) 105 (321) 57 (78)
Total comprehensive income (loss) 202 (201) 416 208
Comprehensive income attributable to noncontrolling interests (9) 2 (21) (18)
Comprehensive income (loss) attributable to the Company 193 (199) 395 190
Cash Flows        
Cash provided by (used in) operating activities     227 280
Cash used in investing activities     (125) (351)
Cash provided by (used in) financing activities     (179) (316)
Effect of exchange rate change on cash     13 3
Decrease in cash     (64) (384)
Cash at beginning of period     400 640
Cash at end of period 336 256 336 256
Parent
        
Results of Operations        
Net intercompany interest 5 5 15 15
Interest expense (5) (5) (15) (15)
Equity earnings from subsidiaries 90 116 344 271
Earnings from continuing operations before income taxes 90 116 344 271
Earnings from continuing operations 90 116 344 271
Net earnings 90 116 344 271
Net earnings attributable to the Company 90 116 344 271
Comprehensive Income        
Net earnings 90 116 344 271
Other comprehensive income (loss) 103 (315) 51 (81)
Total comprehensive income (loss) 193 (199) 395 190
Comprehensive income (loss) attributable to the Company 193 (199) 395 190
Cash Flows        
Cash provided by (used in) operating activities     (86) (102)
Cash provided by (used in) financing activities     86 102
Guarantor Subsidiaries
        
Results of Operations        
Equity earnings from subsidiaries 90 116 344 271
Earnings from continuing operations before income taxes 90 116 344 271
Earnings from continuing operations 90 116 344 271
Net earnings 90 116 344 271
Net earnings attributable to the Company 90 116 344 271
Comprehensive Income        
Net earnings 90 116 344 271
Other comprehensive income (loss) 103 (315) 51 (81)
Total comprehensive income (loss) 193 (199) 395 190
Comprehensive income (loss) attributable to the Company 193 (199) 395 190
Non-Guarantor Subsidiaries
        
Results of Operations        
Net sales 1,747 1,862 5,252 5,540
Manufacturing, shipping and delivery expense (1,405) (1,475) (4,156) (4,455)
Gross profit 342 387 1,096 1,085
Research, engineering, selling, administrative, and other (180) (196) (510) (544)
Net intercompany interest (5) (5) (15) (15)
Interest expense (56) (65) (172) (231)
Interest income 2 2 7 8
Other equity earnings 16 19 47 52
Other Income 8 6 23 18
Earnings from continuing operations before income taxes 127 148 476 373
Provision for income taxes (28) (25) (113) (85)
Earnings from continuing operations 99 123 363 288
Loss from discontinued operations (2) (3) (4) (2)
Net earnings 97 120 359 286
Net earnings attributable to noncontrolling interests (7) (4) (15) (15)
Net earnings attributable to the Company 90 116 344 271
Comprehensive Income        
Net earnings 97 120 359 286
Other comprehensive income (loss) 81 (341) (16) (141)
Total comprehensive income (loss) 178 (221) 343 145
Comprehensive income attributable to noncontrolling interests (9) 2 (21) (18)
Comprehensive income (loss) attributable to the Company 169 (219) 322 127
Cash Flows        
Cash provided by (used in) operating activities     313 382
Cash used in investing activities     (125) (351)
Cash provided by (used in) financing activities     (265) (418)
Effect of exchange rate change on cash     13 3
Decrease in cash     (64) (384)
Cash at beginning of period     400 640
Cash at end of period 336 256 336 256
Eliminations
        
Results of Operations        
Equity earnings from subsidiaries (180) (232) (688) (542)
Earnings from continuing operations before income taxes (180) (232) (688) (542)
Earnings from continuing operations (180) (232) (688) (542)
Net earnings (180) (232) (688) (542)
Net earnings attributable to the Company (180) (232) (688) (542)
Comprehensive Income        
Net earnings (180) (232) (688) (542)
Other comprehensive income (loss) (182) 650 (29) 225
Total comprehensive income (loss) (362) 418 (717) (317)
Comprehensive income (loss) attributable to the Company $ (362) $ 418 $ (717) $ (317)