XML 63 R49.htm IDEA: XBRL DOCUMENT v2.3.0.15
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Results of Operations    
Net sales$ 1,862$ 1,689$ 5,540$ 4,905
Manufacturing, shipping, and delivery expense(1,475)(1,329)(4,465)(3,863)
Gross profit3873601,0751,042
Research, engineering, selling, administrative, and other(196)(144)(544)(438)
Interest expense(70)(61)(246)(177)
Interest income22810
Other equity earnings19205246
Other income6111822
Earnings from continuing operations before income taxes148188363505
Provision for income taxes(25)(53)(85)(136)
Earnings from continuing operations123135278369
Earnings from discontinued operations(3)16(2)31
Net earnings120151276400
Net earnings attributable to noncontrolling interests(4)(12)(15)(35)
Net earnings attributable to the Company116139261365
Cash Flows    
Cash provided by (used in) operating activities  280405
Cash used in investing activities  (351)(1,145)
Cash provided by (used in) financing activities  (316)628
Effect of exchange rate change on cash  3 
Decrease in cash  (384)(112)
Cash at beginning of period  640812
Cash at end of period256700256700
Parent
    
Results of Operations    
Intercompany interest expense551516
Interest expense(5)(5)(15)(16)
Equity earnings from subsidiaries116139261365
Earnings from continuing operations before income taxes116139261365
Earnings from continuing operations116139261365
Net earnings116139261365
Net earnings attributable to the Company116139261365
Cash Flows    
Cash provided by (used in) operating activities  (102)(114)
Cash provided by (used in) financing activities  102114
Guarantor Subsidiaries
    
Results of Operations    
Equity earnings from subsidiaries116139261365
Earnings from continuing operations before income taxes116139261365
Earnings from continuing operations116139261365
Net earnings116139261365
Net earnings attributable to the Company116139261365
Non-Guarantor Subsidiaries
    
Results of Operations    
Net sales1,8621,6895,5404,905
Manufacturing, shipping, and delivery expense(1,475)(1,329)(4,465)(3,863)
Gross profit3873601,0751,042
Research, engineering, selling, administrative, and other(196)(144)(544)(438)
Intercompany interest expense(5)(5)(15)(16)
Interest expense(65)(56)(231)(161)
Interest income22810
Other equity earnings19205246
Other income6111822
Earnings from continuing operations before income taxes148188363505
Provision for income taxes(25)(53)(85)(136)
Earnings from continuing operations123135278369
Earnings from discontinued operations(3)16(2)31
Net earnings120151276400
Net earnings attributable to noncontrolling interests(4)(12)(15)(35)
Net earnings attributable to the Company116139261365
Cash Flows    
Cash provided by (used in) operating activities  382519
Cash used in investing activities  (351)(1,145)
Cash provided by (used in) financing activities  (418)514
Effect of exchange rate change on cash  3 
Decrease in cash  (384)(112)
Cash at beginning of period  640812
Cash at end of period256700256700
Eliminations
    
Results of Operations    
Equity earnings from subsidiaries(232)(278)(522)(730)
Earnings from continuing operations before income taxes(232)(278)(522)(730)
Earnings from continuing operations(232)(278)(522)(730)
Net earnings(232)(278)(522)(730)
Net earnings attributable to the Company$ (232)$ (278)$ (522)$ (730)