XML 99 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $)
In Millions, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Results of Operations      
Net sales $ 7,000 $ 7,358 $ 6,633
Manufacturing, shipping and delivery expense (5,626) (5,969) (5,281)
Gross profit 1,374 1,389 1,352
Research, engineering, selling, administrative, and other (907) (1,575) (781)
Interest expense (248) (314) (249)
Interest income 9 11 13
Other equity earnings 64 66 59
Other revenue 36 27 32
Earnings (loss) from continuing operations before income taxes 328 (396) 426
Provision for income taxes (108) (85) (129)
Earnings (loss) from continuing operations 220 (481) 297
Earnings from discontinued operations     31
Loss on disposal of discontinued operations (2) 1 (331)
Net earnings (loss) 218 (480) (3)
Net earnings attributable to noncontrolling interests (34) (20) (42)
Net earnings (loss) attributable to the Company 184 (500) (45)
Comprehensive Income      
Net earnings (loss) 218 (480) (3)
Other comprehensive income (177) (415) 427
Total comprehensive income (loss) 41 (895) 424
Comprehensive income attributable to noncontrolling interests (42) (20) (48)
Comprehensive income (loss) attributable to the Company (1) (915) 376
Cash Flows      
Cash provided by (utilized in) operating activities 575 503 592
Cash utilized in investing activities (221) (426) (1,314)
Cash provided by (utilized in) financing activities (339) (323) 547
Effect of exchange rate change on cash 16 6 3
Increase (decrease) in cash 31 (240) (172)
Cash at beginning of year 400 640 812
Cash at end of year 431 400 640
Parent
      
Results of Operations      
Research, engineering, selling, administrative, and other (155) (165) (170)
Interest expense (20) (20) (21)
Net intercompany interest 20 20 21
Equity earnings from subsidiaries 339 (335) 111
Earnings (loss) from continuing operations before income taxes 184 (500) (59)
Provision for income taxes     8
Earnings (loss) from continuing operations 184 (500) (51)
Loss on disposal of discontinued operations     6
Net earnings (loss) 184 (500) (45)
Net earnings (loss) attributable to the Company 184 (500) (45)
Comprehensive Income      
Net earnings (loss) 184 (500) (45)
Other comprehensive income (185) (415) 421
Total comprehensive income (loss) (1) (915) 376
Comprehensive income (loss) attributable to the Company (1) (915) 376
Cash Flows      
Cash provided by (utilized in) operating activities (165) (170) (179)
Cash provided by (utilized in) financing activities 165 170 179
Guarantor Subsidiaries
      
Results of Operations      
Equity earnings from subsidiaries 339 (335) 111
Earnings (loss) from continuing operations before income taxes 339 (335) 111
Earnings (loss) from continuing operations 339 (335) 111
Net earnings (loss) 339 (335) 111
Net earnings (loss) attributable to the Company 339 (335) 111
Comprehensive Income      
Net earnings (loss) 339 (335) 111
Other comprehensive income (185) (415) 421
Total comprehensive income (loss) 154 (750) 532
Comprehensive income (loss) attributable to the Company 154 (750) 532
Non-Guarantor Subsidiaries
      
Results of Operations      
Net sales 7,000 7,358 6,633
Manufacturing, shipping and delivery expense (5,626) (5,969) (5,281)
Gross profit 1,374 1,389 1,352
Research, engineering, selling, administrative, and other (752) (1,410) (611)
Interest expense (228) (294) (228)
Net intercompany interest (20) (20) (21)
Interest income 9 11 13
Other equity earnings 64 66 59
Other revenue 36 27 32
Earnings (loss) from continuing operations before income taxes 483 (231) 596
Provision for income taxes (108) (85) (137)
Earnings (loss) from continuing operations 375 (316) 459
Earnings from discontinued operations     31
Loss on disposal of discontinued operations (2) 1 (377)
Net earnings (loss) 373 (315) 153
Net earnings attributable to noncontrolling interests (34) (20) (42)
Net earnings (loss) attributable to the Company 339 (335) 111
Comprehensive Income      
Net earnings (loss) 373 (315) 153
Other comprehensive income (202) (164) 389
Total comprehensive income (loss) 171 (479) 542
Comprehensive income attributable to noncontrolling interests (42) (20) (48)
Comprehensive income (loss) attributable to the Company 129 (499) 494
Cash Flows      
Cash provided by (utilized in) operating activities 740 673 771
Cash utilized in investing activities (221) (426) (1,314)
Cash provided by (utilized in) financing activities (504) (493) 368
Effect of exchange rate change on cash 16 6 3
Increase (decrease) in cash 31 (240) (172)
Cash at beginning of year 400 640 812
Cash at end of year 431 400 640
Eliminations
      
Results of Operations      
Equity earnings from subsidiaries (678) 670 (222)
Earnings (loss) from continuing operations before income taxes (678) 670 (222)
Earnings (loss) from continuing operations (678) 670 (222)
Net earnings (loss) (678) 670 (222)
Net earnings (loss) attributable to the Company (678) 670 (222)
Comprehensive Income      
Net earnings (loss) (678) 670 (222)
Other comprehensive income 395 579 (804)
Total comprehensive income (loss) (283) 1,249 (1,026)
Comprehensive income (loss) attributable to the Company $ (283) $ 1,249 $ (1,026)