XML 36 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Dec. 31, 2010
USD ($)
Dec. 31, 2012
Secured Credit Agreement
USD ($)
Dec. 31, 2012
Secured Credit Agreement
Minimum
Dec. 31, 2012
Secured Credit Agreement
Maximum
Dec. 31, 2012
Revolving Loans
USD ($)
Dec. 31, 2012
Revolving Loans
Minimum
Dec. 31, 2012
Revolving Loans
Maximum
Dec. 31, 2012
Term Loan A (51 million AUD at December 31, 2012)
AUD
Dec. 31, 2012
Term Loan A (51 million AUD at December 31, 2012)
USD ($)
Dec. 31, 2011
Term Loan A (51 million AUD at December 31, 2012)
USD ($)
Dec. 31, 2012
Term Loan B
USD ($)
Dec. 31, 2011
Term Loan B
USD ($)
Dec. 31, 2012
Term Loan C (102 million CAD at December 31, 2012)
CAD
Dec. 31, 2012
Term Loan C (102 million CAD at December 31, 2012)
USD ($)
Dec. 31, 2011
Term Loan C (102 million CAD at December 31, 2012)
USD ($)
Dec. 31, 2012
Term Loan D (123 million EUR at December 31, 2012)
EUR (€)
Dec. 31, 2012
Term Loan D (123 million EUR at December 31, 2012)
USD ($)
Dec. 31, 2011
Term Loan D (123 million EUR at December 31, 2012)
USD ($)
May 31, 2010
Senior Notes 3.00%, Exchangeable, due 2015
USD ($)
Dec. 31, 2012
Senior Notes 3.00%, Exchangeable, due 2015
USD ($)
item
Dec. 31, 2011
Senior Notes 3.00%, Exchangeable, due 2015
USD ($)
Dec. 31, 2012
Senior Notes 7.375%, due 2016
USD ($)
Dec. 31, 2011
Senior Notes 7.375%, due 2016
USD ($)
Dec. 31, 2012
Senior Notes 6.875%, due 2017 (300 million EUR)
USD ($)
Dec. 31, 2012
Senior Notes 6.875%, due 2017 (300 million EUR)
EUR (€)
Dec. 31, 2011
Senior Notes 6.875%, due 2017 (300 million EUR)
USD ($)
Dec. 31, 2012
Senior Notes 6.75%, due 2020 (500 million EUR)
USD ($)
Dec. 31, 2012
Senior Notes 6.75%, due 2020 (500 million EUR)
EUR (€)
Dec. 31, 2011
Senior Notes 6.75%, due 2020 (500 million EUR)
USD ($)
Dec. 31, 2012
Senior Debentures 7.80%, due 2018
USD ($)
Dec. 31, 2011
Senior Debentures 7.80%, due 2018
USD ($)
Dec. 31, 2011
Other debt
USD ($)
Dec. 31, 2012
Other debt
USD ($)
Dec. 31, 2012
Accounts Receivable Securitization Programs
USD ($)
Dec. 31, 2011
Accounts Receivable Securitization Programs
USD ($)
Dec. 31, 2012
European Accounts Receivable Securitization Program
EUR (€)
Debt Instrument                                                                            
Total long-term debt $ 3,477,000,000 $ 3,703,000,000         $ 0     51,000,000 $ 53,000,000 $ 173,000,000 $ 525,000,000 $ 600,000,000 102,000,000 $ 102,000,000 $ 114,000,000 € 123,000,000 $ 163,000,000 $ 182,000,000   $ 642,000,000 $ 624,000,000 $ 591,000,000 $ 588,000,000 $ 396,000,000 € 300,000,000 $ 388,000,000 $ 660,000,000 € 500,000,000 $ 647,000,000 $ 250,000,000 $ 250,000,000 $ 137,000,000 $ 95,000,000      
Less amounts due within one year 23,000,000 76,000,000                                                                        
Long-term debt 3,454,000,000 3,627,000,000                                                                        
Interest rate, stated percentage                                           3.00%   7.375%   6.875% 6.875%   6.75% 6.75%   7.80%            
Maximum Borrowing Capacity             900,000,000                                                             240,000,000
Weighted Average Interest Rate (as a percent)       2.33%                                                                    
Unused Credit       796,000,000                                                                    
Short-term loans and long-term debt due within one year 319,000,000 406,000,000                                                                   264,000,000 281,000,000  
Weighted Average Interest Rate, Short-term Debt (as a percent)                                                                       1.33% 2.41%  
Principal Amount                                           690,000,000 690,000,000 600,000,000   396,000,000     660,000,000     250,000,000            
Indicated Market Price (in dollars per share)                                           $ 99.34   $ 114.50   $ 103.86     $ 114.01     $ 112.44            
Fair Value                                           685,000,000   687,000,000   411,000,000     752,000,000     281,000,000            
Interest rate margin, Eurocurrency Rate loans (as a percent)         1.25% 2.00%                                                                
Face Value                                         690,000,000                                  
Interest rate margin, Base Rate loans (as a percent)         0.25% 1.00%                                                                
Facility fee payable (as a percent)               0.25% 0.50%                                                          
Exchange price of 2015 exchangeable notes (in dollars per share) $ 47.47 $ 47.47                                       $ 47.47                                
Exchange rate per $1,000 principal amount (in shares per $1,000 principal)                                           21.0642                                
Exchangeable debt principal amount, basis for exchange, denominator                                           1,000                                
Minimum stock price that must be exceeded for exchangeable notes to be exchanged (in dollars per share)                                           $ 61.71                                
Percentage of the exchange price used to determine the minimum stock price that must be exceeded for exchangeable notes to be exchanged                                           130.00%                                
Percentage of the average exchange value below which the notes may become exchangeable into shares                                           98.00%                                
Actual percentage of the average exchange value                                           222.00%                                
Company's non-exchangeable debt borrowing rate, percent                                           6.15%                                
Unamortized discount on exchangeable notes                                           48,000,000 66,000,000                              
Carrying amount of equity component                                           93,000,000 93,000,000                              
Contractual coupon interest                                           21,000,000 21,000,000                              
Amortization of discount on exchangeable notes                                           18,000,000 17,000,000                              
Total interest expense 248,000,000 314,000,000 249,000,000                                     39,000,000 38,000,000                              
Capital lease obligations capitalized                                                                   1,000,000        
Company's subsidiary repayment of debt                   119,000,000     $ 75,000,000   14,000,000     € 18,000,000