EX-12 5 a2136020zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12


OWENS-ILLINOIS, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AND EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(Dollars in millions)

 
   
  Three months ended March 31,
 
 
   
  2004
  2003
 
Earnings before income taxes, and minority share owners' interests   $ 78.3   $ 54.5  
Less:   Equity earnings     (5.6 )   (5.8 )
Add:   Total fixed charges deducted from earnings     118.4     113.6  
    Proportional share of pre-tax earnings of 50% owned associates     2.8     2.8  
    Dividends received from equity investees     2.3     2.4  
       
 
 
    Earnings available for payment of fixed charges   $ 196.2   $ 167.5  
       
 
 
Fixed charges (including the Company's proportional share of 50% owned associates):              
    Interest expense   $ 109.5   $ 105.4  
    Portion of operating lease rental deemed to be interest     4.0     2.6  
    Amortization of deferred financing costs and debt discount expense     4.9     5.6  
       
 
 
    Total fixed charges deducted from earnings and fixed charges     118.4     113.6  
Preferred stock dividends (increased to assumed pre-tax amount)     7.7     7.9  
       
 
 
Combined fixed charges and preferred stock dividends   $ 126.1   $ 121.5  
       
 
 
Ratio of earnings to fixed charges     1.7     1.5  
Ratio of earnings to combined fixed charges and preferred stock dividends     1.6     1.4  



QuickLinks

OWENS-ILLINOIS, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (Dollars in millions)