XML 22 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements Of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Exchangeable Shares [Member]
Additional Paid in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock, Common
Total Vail Resorts, Inc. Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Balance at Jul. 31, 2020 $ 1,531,667 $ 464 $ 0 $ 1,131,624 $ (56,837) $ 645,902 $ (404,411) $ 1,316,742 $ 214,925
Net income (loss) attributable to Vail Resorts, Inc. 127,850         127,850   127,850  
Net Income (Loss) Attributable to Noncontrolling Interest (3,393)               (3,393)
Net income, including portion attributable to noncontrolling interest 124,457                
Foreign currency translation adjustments 100,019       71,819     71,819 28,200
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax 12,817       12,817     12,817  
Comprehensive income 212,486             212,486  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest                 24,807
Total comprehensive income 237,293                
Equity component of 0.0% Convertible Notes, net (Note 6) 80,066     80,066       80,066  
Stock-based compensation expense (Note 14) 24,395     24,395       24,395  
Issuance of shares under share award plan, net of shares withheld for employee taxes (Note 14) (39,090) 2   (39,092)       (39,090)  
Distributions to noncontrolling interests, net (5,263)               (5,263)
Balance at Jul. 31, 2021 1,829,068 466 0 1,196,993 27,799 773,752 (404,411) 1,594,599 234,469
Net income (loss) attributable to Vail Resorts, Inc. 347,923         347,923   347,923  
Net Income (Loss) Attributable to Noncontrolling Interest 20,414               20,414
Net income, including portion attributable to noncontrolling interest 368,337                
Foreign currency translation adjustments (46,493)       (35,782)     (35,782) (10,711)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax 18,906       18,906     18,906  
Comprehensive income 331,047             331,047  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest                 9,703
Total comprehensive income 340,750                
Stock-based compensation expense (Note 14) 24,885     24,885       24,885  
Issuance of shares under share award plan, net of shares withheld for employee taxes (Note 14) (37,300) 1   (37,301)       (37,300)  
Repurchases of common stock (Note 13) (75,006)           (75,006) (75,006)  
Dividends (Note 5) (225,786)         (225,786)   (225,786)  
Distributions to noncontrolling interests, net (9,127)               (9,127)
Balance at Jul. 31, 2022 1,847,484 467 0 1,184,577 10,923 895,889 (479,417) 1,612,439 235,045
Net income (loss) attributable to Vail Resorts, Inc. 268,148         268,148   268,148  
Net Income (Loss) Attributable to Noncontrolling Interest 16,955               16,955
Net income, including portion attributable to noncontrolling interest 285,103                
Foreign currency translation adjustments (25,439)       (24,972)     (24,972) (467)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax 3,691       3,691     3,691  
Comprehensive income 246,867             246,867  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest                 16,488
Total comprehensive income 263,355                
Equity component of 0.0% Convertible Notes, net (Note 6) (56,043)     (80,066)   24,023   (56,043)  
Stock-based compensation expense (Note 14) 25,409     25,409       25,409  
Issuance of shares under share award plan, net of shares withheld for employee taxes (Note 14) (5,486) 1   (5,487)       (5,486)  
Repurchases of common stock (Note 13) (504,889)           (504,889) (504,889)  
Dividends (Note 5) (314,350)         (314,350)   (314,350)  
Noncontrolling Interest, Increase from Business Combination 91,524               91,524
Distributions to noncontrolling interests, net (11,344)               (11,344)
Balance at Jul. 31, 2023 $ 1,335,660 $ 468 $ 0 $ 1,124,433 $ (10,358) $ 873,710 $ (984,306) $ 1,003,947 $ 331,713