XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
 6 Months Ended
Jan. 31, 2023
Debt Disclosure [Abstract]  
Schedule Of Long-Term Debt
Long-term debt, net as of January 31, 2023, July 31, 2022 and January 31, 2022 is summarized as follows (in thousands):
MaturityJanuary 31, 2023July 31, 2022January 31, 2022
Vail Holdings Credit Agreement term loan (a)
2026$1,046,875 $1,078,125 $1,109,375 
Vail Holdings Credit Agreement revolver (a)
2026— — — 
6.25% Notes2025600,000 600,000 600,000 
0.0% Convertible Notes (b)
2026575,000 575,000 575,000 
Whistler Credit Agreement revolver (c)
202611,275 11,717 21,243 
EPR Secured Notes (d)
2034-2036
114,162 114,162 114,162 
NRP Loan (e)
203639,967 — — 
Employee housing bonds
2027-2039
52,575 52,575 52,575 
Canyons obligation2063360,497 357,607 354,713 
Whistler Blackcomb employee housing leases (f)
204229,346 — — 
Other
2023-2036
37,633 17,860 17,562 
Total debt2,867,330 2,807,046 2,844,630 
Less: Unamortized premiums, discounts and debt issuance costs (b)
7,921 72,997 85,295 
Less: Current maturities (g)
69,582 63,749 63,746 
Long-term debt, net$2,789,827 $2,670,300 $2,695,589 
Schedule Of Aggregate Maturities For Debt Outstanding
Aggregate maturities of debt outstanding as of January 31, 2023 reflected by fiscal year (August 1 through July 31) are as follows (in thousands):
Total
2023 (February 2023 through July 2023)$41,163 
202469,711 
2025669,136 
2026643,580 
2027856,182 
Thereafter587,558 
Total debt
$2,867,330