XML 74 R48.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt (Schedule Of Debt Instruments) (Details) - USD ($)
12 Months Ended
Sep. 23, 2019
May 29, 2013
Jul. 31, 2019
Jul. 31, 2018
Jul. 31, 2017
Long-term Debt     $ 1,580,130,000 $ 1,276,082,000  
Unamortized Debt Issuance Expense     3,870,000 3,350,000  
Less: Current maturities     48,516,000 38,455,000  
Long-term debt, net     1,527,744,000 1,234,277,000  
Line of Credit Facility, Increase (Decrease), Net     100,000,000    
Interest Expense, Debt     79,500,000 63,200,000 $ 54,100,000
Accretion Expense     5,752,000 5,723,000 5,687,000
Debt Instrument, Unused Borrowing Capacity, Fee     0.003    
Amortization of Financing Costs     1,300,000 1,300,000 1,100,000
Intercompany Foreign Currency Balance, Amount     210,000,000    
Foreign currency (loss) gain on intercompany loans (Note 5)     (2,854,000) (8,966,000) $ 15,285,000
Credit Facility Revolver [Member]          
Long-term Debt     $ 208,000,000 130,000,000  
Fiscal year maturity     2024    
Basis spread on LIBOR rate     1.25%    
Line of Credit Facility, Maximum Borrowing Capacity       500,000,000  
Whistler Credit Agreement revolver [Member]          
Long-term Debt     $ 45,454,000 65,353,000  
Line of Credit Facility, Initiation Date     Nov. 12, 2013    
Fiscal year maturity     2023    
Long-term Debt, Description     Borrowings under the Whistler Credit Agreement are available in Canadian or U.S. dollars and bear interest annually, subject to an applicable margin based on the WB Partnerships’ Consolidated Total Leverage Ratio (as defined in the Whistler Credit Agreement), with pricing as of July 31, 2019, in the case of borrowings (i) in Canadian dollars, at the WB Partnerships’ option, either (a) at the Canadian Prime Rate plus 0.75% per annum or (b) by way of the issuance of bankers’ acceptances plus 1.75% per annum; and (ii) in U.S. dollars, at the WB Partnerships option, either at (a) the U.S. Base Rate plus 0.75% per annum or (b) Bankers Acceptance Rate plus 1.75% per annum.    
Debt Instrument, Interest Rate, Stated Percentage     3.76%    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.3937%    
Term Loan [Member]          
Long-term Debt     $ 914,375,000 $ 684,375,000  
Line of Credit Facility, Increase (Decrease), Net     $ 265,600,000    
Line of Credit Facility, Initiation Date     Aug. 15, 2018    
Fiscal year maturity     2024    
Long-term debt, maturity date     Aug. 15, 2023    
Long-term Debt, Description       In addition, pursuant to the terms of the Vail Holdings Credit Agreement, VHI has the ability to increase availability (under the revolver or in the form of term loans) to an aggregate principal amount not to exceed the greater of (i) $1.2 billion and (ii) the product of 2.75 and the trailing twelve-month Adjusted EBITDA, as defined in the Vail Holdings Credit Agreement. The term loan facility is subject to quarterly amortization of principal of approximately $11.9 million, which began on January 31, 2019, in equal installments, for a total of five percent payable in each year and the final payment of all amounts outstanding, plus accrued and unpaid interest due in April 2024. The proceeds of the loans made under the Vail Holdings Credit Agreement may be used to fund the Company’s working capital needs, capital expenditures, acquisitions, investments and other general corporate purposes, including the issuance of letters of credit. Borrowings under the Vail Holdings Credit Agreement, including the term loan facility, bear interest annually at LIBOR plus 1.25% as of July 31, 2019 (3.48% as of July 31, 2019)  
Long-term Line of Credit       $ 950,000,000  
Employee Housing Bonds [Member]          
Long-term Debt     $ 52,575,000 52,575,000  
Canyons Obligation [Member]          
Long-term Debt     $ 340,261,000 334,509,000  
Fiscal year maturity     2063    
Other [Member]          
Long-term Debt     $ 19,465,000 $ 9,270,000  
Colorado Water Conservation Board Note Outstanding [Member] | Other [Member]          
Long-term debt, maturity date     Sep. 16, 2028    
Long-term debt, outstanding amount     $ 3,900,000    
Breckenridge Terrace [Member] | Employee Housing Bonds [Member]          
Long-term Debt     $ 19,980,000    
Fiscal year maturity     2039    
Tarnes [Member] | Employee Housing Bonds [Member]          
Long-term Debt     $ 10,410,000    
Fiscal year maturity     2039    
BC Housing [Member] | Employee Housing Bonds [Member]          
Long-term Debt     $ 10,600,000    
Fiscal year maturity     2027    
Tenderfoot [Member] | Employee Housing Bonds [Member]          
Long-term Debt     $ 11,585,000    
Fiscal year maturity     2035    
Tranche A [Member] | Employee Housing Bonds [Member]          
Long-term Debt     $ 37,780,000    
Reference for interest rate determination     LIBOR plus 0% to 0.09%    
Tranche A [Member] | Breckenridge Terrace [Member] | Employee Housing Bonds [Member]          
Long-term Debt     $ 14,980,000    
Tranche A [Member] | Tarnes [Member] | Employee Housing Bonds [Member]          
Long-term Debt     8,000,000    
Tranche A [Member] | BC Housing [Member] | Employee Housing Bonds [Member]          
Long-term Debt     9,100,000    
Tranche A [Member] | Tenderfoot [Member] | Employee Housing Bonds [Member]          
Long-term Debt     5,700,000    
Tranche B [Member] | Employee Housing Bonds [Member]          
Long-term Debt     $ 14,795,000    
Reference for interest rate determination     LIBOR plus 0% to 0.05%    
Tranche B [Member] | Breckenridge Terrace [Member] | Employee Housing Bonds [Member]          
Long-term Debt     $ 5,000,000    
Tranche B [Member] | Tarnes [Member] | Employee Housing Bonds [Member]          
Long-term Debt     2,410,000    
Tranche B [Member] | BC Housing [Member] | Employee Housing Bonds [Member]          
Long-term Debt     1,500,000    
Tranche B [Member] | Tenderfoot [Member] | Employee Housing Bonds [Member]          
Long-term Debt     $ 5,885,000    
Maximum [Member] | Employee Housing Bonds [Member]          
Fiscal year maturity, end     May 01, 2039    
Maximum [Member] | Other [Member]          
Fiscal year maturity, end     Jul. 31, 2032    
Long term debt interest rate     5.50%    
Maximum [Member] | Tranche A [Member] | Employee Housing Bonds [Member]          
Basis spread on LIBOR rate     0.09%    
Long term debt interest rate     2.32%    
Minimum [Member] | Employee Housing Bonds [Member]          
Fiscal year maturity, start     Jun. 01, 2027    
Minimum [Member] | Other [Member]          
Fiscal year maturity, start     Jul. 31, 2020    
Long term debt interest rate     5.10%    
Minimum [Member] | Tranche A [Member] | Employee Housing Bonds [Member]          
Basis spread on LIBOR rate     0.00%    
Long term debt interest rate     2.23%    
Canyons [Member]          
Accretion Expense     $ 35,000,000    
Business Acquisition, Effective Date of Acquisition   May 24, 2013      
Initial Capital Lease Term   50 years      
Optional Lease Renewal Term   six 50-year renewal options      
Minimum Capital Lease Payment, Annual   $ 25,000,000      
Adjustments to Capital Lease Annual Payments   inflation-linked index of CPI less 1% per annum, with a floor of 2%      
Talisker Canyons Obligation, Interest Rate     10.00%    
Scenario, Forecast [Member]          
Line of Credit Facility, Increase (Decrease), Net $ 335,600,000        
Canada, Dollars | Whistler Credit Agreement revolver [Member]          
Optional Commitment Increase     $ 75,000,000    
Line of Credit Facility, Maximum Borrowing Capacity     $ 300,000,000