XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Condensed Statements of Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Exchangeable Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total Vail Resorts, Inc. Stockholders' Equity [Member]
Noncontrolling Interests [Member]
Balance at Jul. 31, 2017 $ 1,798,959 $ 454 $ 1 $ 1,222,510 $ 44,395 $ 550,985 $ (247,189) $ 1,571,156 $ 227,803
Net income attributable to Vail Resorts, Inc. 463,558         463,558   463,558  
Net (income) loss attributable to noncontrolling interests 25,463               25,463
Net income 489,021                
Foreign currency translation adjustments, net of tax (44,417)       (33,926)     (33,926) (10,491)
Total comprehensive income 429,632             429,632  
Comprehensive (income) loss attributable to noncontrolling interests 14,972               14,972
Total comprehensive income 444,604                
Stock-based compensation expense 14,056     14,056       14,056  
Measurement period adjustment (1,776)               (1,776)
Issuance of shares under share award plans, net of shares withheld for employee taxes (73,690) 4   (73,694)       (73,690)  
Repurchase of common stock (Note 11) (25,800)           (25,800) (25,800)  
Dividends (Note 4) (144,681)         (144,681)   (144,681)  
Distributions to noncontrolling interests, net (7,549)               (7,549)
Balance at Apr. 30, 2018 2,004,123 458 1 1,162,872 10,469 869,862 (272,989) 1,770,673 233,450
Balance at Jan. 31, 2018 1,880,778 458 1 1,160,243 58,750 673,065 (247,189) 1,645,328 235,450
Net income attributable to Vail Resorts, Inc. 256,252         256,252   256,252  
Net (income) loss attributable to noncontrolling interests 16,023               16,023
Net income 272,275                
Foreign currency translation adjustments, net of tax (64,020)       (48,281)     (48,281) (15,739)
Total comprehensive income 207,971             207,971  
Comprehensive (income) loss attributable to noncontrolling interests 284               284
Total comprehensive income 208,255                
Stock-based compensation expense 4,644     4,644       4,644  
Issuance of shares under share award plans, net of shares withheld for employee taxes (2,015)     (2,015)       (2,015)  
Repurchase of common stock (Note 11) (25,800)           (25,800) (25,800)  
Dividends (Note 4) (59,455)         (59,455)   (59,455)  
Distributions to noncontrolling interests, net (2,284)               (2,284)
Balance at Apr. 30, 2018 2,004,123 458 1 1,162,872 10,469 869,862 (272,989) 1,770,673 233,450
Balance at Jul. 31, 2018 1,811,663 460 1 1,137,467 (2,227) 726,722 (272,989) 1,589,434 222,229
Net income attributable to Vail Resorts, Inc. 390,688         390,688   390,688  
Net (income) loss attributable to noncontrolling interests 25,106               25,106
Net income 415,794                
Foreign currency translation adjustments, net of tax (44,862)       (34,313)     (34,313) (10,549)
Total comprehensive income 356,375             356,375  
Comprehensive (income) loss attributable to noncontrolling interests 14,557               14,557
Total comprehensive income 370,932                
Stock-based compensation expense 14,786     14,786       14,786  
Cumulative effect for adoption of revenue standard (Notes 2 & 3) (7,517)         (7,517)   (7,517)  
Issuance of shares under share award plans, net of shares withheld for employee taxes (12,153) 1   (12,154)       (12,153)  
Repurchase of common stock (Note 11) (85,000)           (85,000) (85,000)  
Dividends (Note 4) (189,566)         (189,566)   (189,566)  
Distributions to noncontrolling interests, net (9,791)               (9,791)
Balance at Apr. 30, 2019 1,893,354 461 1 1,140,099 (36,540) 920,327 (357,989) 1,666,359 226,995
Balance at Jan. 31, 2019 1,683,095 461 1 1,135,709 (13,949) 699,045 (357,989) 1,463,278 219,817
Net income attributable to Vail Resorts, Inc. 292,134         292,134   292,134  
Net (income) loss attributable to noncontrolling interests 16,396               16,396
Net income 308,530                
Foreign currency translation adjustments, net of tax (30,089)       (22,591)     (22,591) (7,498)
Total comprehensive income 269,543             269,543  
Comprehensive (income) loss attributable to noncontrolling interests 8,898               8,898
Total comprehensive income 278,441                
Stock-based compensation expense 4,886     4,886       4,886  
Issuance of shares under share award plans, net of shares withheld for employee taxes (496)     (496)       (496)  
Dividends (Note 4) (70,852)         (70,852)   (70,852)  
Distributions to noncontrolling interests, net (1,720)               (1,720)
Balance at Apr. 30, 2019 $ 1,893,354 $ 461 $ 1 $ 1,140,099 $ (36,540) $ 920,327 $ (357,989) $ 1,666,359 $ 226,995