XML 28 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Oct. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company has three reportable segments: Mountain, Lodging and Real Estate. The Company refers to “Resort” as the combination of the Mountain and Lodging segments. The Mountain segment includes the operations of the Company’s mountain resorts/ski areas and related ancillary activities. The Lodging segment includes the operations of the Company’s owned hotels, RockResorts, NPS concessionaire properties, condominium management, CME and mountain resort golf operations. The Real Estate segment owns, develops and sells real estate in and around the Company’s resort communities. The Company’s reportable segments, although integral to the success of the others, offer distinctly different products and services and require different types of management focus. As such, these segments are managed separately.

The Company reports its segment results using Reported EBITDA (defined as segment net revenue less segment operating expenses, plus or minus segment equity investment income or loss, and for the Real Estate segment, plus gain or loss on sale of real property). The Company reports segment results in a manner consistent with management’s internal reporting of operating results to the chief operating decision maker (Chief Executive Officer) for purposes of evaluating segment performance.

Items excluded from Reported EBITDA are significant components in understanding and assessing financial performance. Reported EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income (loss), net change in cash and cash equivalents or other financial statement data presented in the consolidated condensed financial statements as indicators of financial performance or liquidity.

The Company utilizes Reported EBITDA in evaluating the performance of the Company and in allocating resources to its segments. Mountain Reported EBITDA consists of Mountain net revenue less Mountain operating expense plus or minus Mountain equity investment income or loss. Lodging Reported EBITDA consists of Lodging net revenue less Lodging operating expense. Real Estate Reported EBITDA consists of Real Estate net revenue less Real Estate operating expense plus gain or loss on sale of real property. All segment expenses include an allocation of corporate administrative expense. Assets are not allocated between segments, or used to evaluate performance, except as shown in the table below.

The following table presents financial information by reportable segment, which is used by management in evaluating performance and allocating resources (in thousands):

 
Three Months Ended October 31,
 
2017
 
2016
Net revenue:
 
 
 
Lift
$
25,468

 
$
21,426

Ski school
4,438

 
3,851

Dining
18,302

 
13,368

Retail/rental
45,407

 
36,479

Other
54,510

 
35,643

Total Mountain net revenue
148,125

 
110,767

Lodging
72,089

 
67,402

Total Resort net revenue
220,214

 
178,169

Real Estate
636

 
96

Total net revenue
$
220,850

 
$
178,265

Segment operating expense:
 
 
 
Mountain
$
207,084

 
$
168,253

Lodging
67,734

 
64,080

Resort
274,818

 
232,333

Real Estate
1,691

 
1,485

Total segment operating expense
$
276,509

 
$
233,818

Gain on sale of real property
$

 
$
6,466

Mountain equity investment income, net
$
522

 
$
832

Reported EBITDA:
 
 
 
Mountain
$
(58,437
)
 
$
(56,654
)
Lodging
4,355

 
3,322

Resort
(54,082
)
 
(53,332
)
Real Estate
(1,055
)
 
5,077

Total Reported EBITDA
$
(55,137
)
 
$
(48,255
)
Real estate held for sale and investment
$
102,697

 
$
116,852

Reconciliation to net loss attributable to Vail Resorts, Inc.:
 
 
 
Total Reported EBITDA
$
(55,137
)
 
$
(48,255
)
Depreciation and amortization
(48,624
)
 
(40,581
)
Change in estimated fair value of contingent consideration

 
(300
)
Gain (loss) on disposal of fixed assets, net
567

 
(550
)
Investment income and other, net
383

 
4,523

Foreign currency loss on intercompany loans
(7,346
)
 

Interest expense, net
(15,174
)
 
(11,964
)
Loss before benefit from income taxes
(125,331
)
 
(97,127
)
Benefit from income taxes
93,404

 
33,509

Net loss
(31,927
)
 
(63,618
)
Net loss attributable to noncontrolling interests
3,542

 
1,031

Net loss attributable to Vail Resorts, Inc.
$
(28,385
)
 
$
(62,587
)