XML 36 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
6 Months Ended
Jan. 31, 2016
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
The following table presents financial information by reportable segment, which is used by management in evaluating performance and allocating resources (in thousands):

 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2016
 
2015
 
2016
 
2015
Net revenue:
 
 
 
 
 
 
 
Lift
$
287,685

 
$
239,288

 
$
307,838

 
$
239,288

Ski school
62,040

 
57,295

 
65,424

 
57,295

Dining
44,738

 
38,619

 
57,093

 
46,658

Retail/rental
102,975

 
95,012

 
135,364

 
124,485

Other
35,434

 
32,817

 
68,086

 
55,691

Total Mountain net revenue
532,872

 
463,031

 
633,805

 
523,417

Lodging
62,807

 
59,364

 
127,093

 
117,857

Total Resort net revenue
595,679

 
522,395

 
760,898

 
641,274

Real estate
3,684

 
7,842

 
13,032

 
17,225

Total net revenue
$
599,363

 
$
530,237

 
$
773,930

 
$
658,499

Operating expense:
 
 
 
 
 
 
 
Mountain
$
296,256

 
$
268,966

 
$
447,414

 
$
400,918

Lodging
57,311

 
53,927

 
118,748

 
111,681

Total Resort operating expense
353,567

 
322,893

 
566,162

 
512,599

Real estate
4,617

 
9,871

 
13,958

 
21,485

Total segment operating expense
$
358,184

 
$
332,764

 
$
580,120

 
$
534,084

Gain on litigation settlement
$

 
$

 

 
16,400

Gain on sale of real property
$
632

 
$

 
1,791

 

Mountain equity investment (loss) income, net
$
(61
)
 
$
200

 
781

 
525

Reported EBITDA:
 
 
 
 
 
 
 
Mountain
$
236,555

 
$
194,265

 
$
187,172

 
$
139,424

Lodging
5,496

 
5,437

 
8,345

 
6,176

Resort
242,051

 
199,702

 
195,517

 
145,600

Real estate
(301
)
 
(2,029
)
 
865

 
(4,260
)
Total Reported EBITDA
$
241,750

 
$
197,673

 
$
196,382

 
$
141,340

 
 
 
 
 
 
 
 
Real estate held for sale and investment
$
117,999

 
$
151,103

 
$
117,999

 
$
151,103

 
 
 
 
 
 
 
 
Reconciliation to net income attributable to Vail Resorts, Inc.:
 
 
 
 
 
 
 
Total Reported EBITDA
$
241,750

 
$
197,673

 
$
196,382

 
$
141,340

Depreciation and amortization
(40,541
)
 
(37,376
)
 
(79,241
)
 
(73,345
)
Change in fair value of Contingent Consideration

 

 

 
4,550

Loss on disposal of fixed assets and other, net
(1,206
)
 
(26
)
 
(2,985
)
 
(781
)
Investment income, net
161

 
62

 
359

 
36

Interest expense
(10,910
)
 
(13,807
)
 
(21,505
)
 
(27,375
)
Income before (provision) benefit from income taxes
189,254

 
146,526

 
93,010

 
44,425

(Provision) benefit from income taxes
(72,383
)
 
(30,826
)
 
(35,809
)
 
6,951

Net income
$
116,871

 
$
115,700

 
$
57,201

 
$
51,376

Net loss attributable to noncontrolling interests
111

 
62

 
194

 
110

Net income attributable to Vail Resorts, Inc.
$
116,982

 
$
115,762

 
$
57,395

 
$
51,486