XML 100 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Jul. 31, 2012
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company has three reportable segments: Mountain, Lodging and Real Estate. The Mountain segment includes the operations of the Company’s ski resorts and related ancillary activities. The Lodging segment includes the operations of all of the Company’s owned hotels, RockResorts, NPS concessionaire properties, condominium management, CME and golf operations. The Real Estate segment owns and develops real estate in and around the Company’s resort communities. The Company’s reportable segments, although integral to the success of the others, offer distinctly different products and services and require different types of management focus. As such, these segments are managed separately.
The Company reports its segment results using Reported EBITDA (defined as segment net revenue less segment operating expenses, plus or minus segment equity investment income or loss, and for the Real Estate segment, plus gain on sale of real property) which is a non-GAAP financial measure. The Company reports segment results in a manner consistent with management’s internal reporting of operating results to the chief operating decision maker (Chief Executive Officer) for purposes of evaluating segment performance.
Reported EBITDA is not a measure of financial performance under GAAP. Items excluded from Reported EBITDA are significant components in understanding and assessing financial performance. Reported EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, net change in cash and cash equivalents or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Reported EBITDA is not a measurement determined in accordance with GAAP and thus is susceptible to varying calculations, Reported EBITDA as presented may not be comparable to other similarly titled measures of other companies.
The Company utilizes Reported EBITDA in evaluating performance of the Company and in allocating resources to its segments. Mountain Reported EBITDA consists of Mountain net revenue less Mountain operating expense plus or minus Mountain equity investment income or loss. Lodging Reported EBITDA consists of Lodging net revenue less Lodging operating expense. Real Estate Reported EBITDA consists of Real Estate net revenue less Real Estate operating expense plus gain on sale of real property. All segment expenses include an allocation of corporate administrative expense. Assets are not allocated between segments, or used to evaluate performance, except as shown in the table below. The accounting policies specific to each segment are the same as those described in Note 2, Summary of Significant Accounting Policies.
Following is key financial information by reportable segment which is used by management in evaluating performance and allocating resources (in thousands):
 
 
Year Ended July 31,
  
2012
2011
2010
Net revenue:
 
 
 
Lift tickets
$
342,500

$
342,514

$
289,289

Ski school
84,292

83,818

70,694

Dining
68,376

68,052

53,322

Retail/rental
181,772

174,339

154,846

Other
89,668

83,468

70,344

Total Mountain net revenue
766,608

752,191

638,495

Lodging
210,623

214,658

195,301

Resort
977,231

966,849

833,796

Real estate
47,163

200,197

61,007

Total net revenue
$
1,024,394

$
1,167,046

$
894,803

Segment operating expense:
 
 
 
Mountain
$
568,578

$
540,366

$
456,017

Lodging
204,270

205,903

192,909

Resort
772,848

746,269

648,926

Real estate
63,170

205,232

71,402

Total segment operating expense
$
836,018

$
951,501

$
720,328

Gain on sale of real property
$

$

$
6,087

Mountain equity investment income, net
$
878

$
1,342

$
1,558

Reported EBITDA:
 
 
 
Mountain
$
198,908

$
213,167

$
184,036

Lodging
6,353

8,755

2,392

Resort
205,261

221,922

186,428

Real estate
(16,007
)
(5,035
)
(4,308
)
Total Reported EBITDA
$
189,254

$
216,887

$
182,120

Real estate held for sale and investment
$
237,668

$
273,663

$
422,164

Reconciliation to net income attributable to Vail Resorts, Inc.:
 
 
 
Total Reported EBITDA
$
189,254

$
216,887

$
182,120

Depreciation and amortization
(127,581
)
(117,957
)
(110,638
)
Loss on disposal of fixed assets, net
(1,464
)
(555
)
(615
)
Asset impairment charge

(2,561
)

Investment income, net
469

719

445

Interest expense, net
(33,586
)
(33,641
)
(17,515
)
Loss on extinguishment of debt

(7,372
)

Income before provision for income taxes
27,092

55,520

53,797

Provision for income taxes
(10,701
)
(21,098
)
(18,022
)
Net income
16,391

34,422

35,775

Net loss (income) attributable to noncontrolling interests
62

67

(5,390
)
Net income attributable to Vail Resorts, Inc.
$
16,453

$
34,489

$
30,385