XML 32 R21.htm IDEA: XBRL DOCUMENT

Note 4 - Loans, Allowance for Loan Losses and Credit Quality (Tables)

6 Months Ended

Dec. 31, 2018

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

	December 31, 2018
	Originated		Purchased		Total
	(Dollars in thousands)
Commercial real estate	$	259,451	$	313,261	$	572,712
Commercial and industrial		202,150		788		202,938
Residential real estate		75,972		16,594		92,566
Consumer		2,788		-		2,788
SBA		67,282		-		67,282
Total loans	$	607,643	$	330,643	$	938,286

	June 30, 2018
	Originated		Purchased		Total
	(Dollars in thousands)
Commercial real estate	$	249,428	$	276,051	$	525,479
Commercial and industrial		181,800		995		182,795
Residential real estate		86,202		13,926		100,128
Consumer		3,244		-		3,244
SBA		60,156		-		60,156
Total loans	$	580,830	$	290,972	$	871,802

Past Due Financing Receivables [Table Text Block]

	December 31, 2018
	Past Due 30-59		Past Due 60-89		Past Due 90 Days or More-Still		Past Due 90 Days or More-		Total Past		Total		Total		Nonaccrual
	Days		Days		Accruing		Nonaccrual		Due		Current		Loans		Loans
	(Dollars in thousands)
Originated portfolio:
Residential real estate	$	1,141	$	247	$	-	$	1,640	$	3,028	$	72,944	$	75,972	$	2,595
Commercial real estate		238		309		-		2,237		2,784		256,667		259,451		2,351
Commercial and industrial		-		-		-		40		40		202,110		202,150		40
Consumer		62		67		-		121		250		2,538		2,788		216
SBA		1,325		62		-		1,273		2,660		64,622		67,282		1,793
Total originated portfolio		2,766		685		-		5,311		8,762		598,881		607,643		6,995
Purchased portfolio:
Residential real estate		-		-		-		202		202		16,392		16,594		202
Commercial real estate		5,363		1,205		-		2,612		9,180		304,081		313,261		4,755
Commercial and industrial		-		-		-		139		139		649		788		394
Total purchased portfolio		5,363		1,205		-		2,953		9,521		321,122		330,643		5,351
Total loans	$	8,129	$	1,890	$	-	$	8,264	$	18,283	$	920,003	$	938,286	$	12,346

	June 30, 2018
	Past Due 30-59 Days		Past Due 60-89 Days		Past Due 90 Days or More-Still Accruing		Past Due 90 Days or More- Nonaccrual		Total Past Due		Total Current		Total Loans		Nonaccrual Loans
	(Dollars in thousands)
Originated portfolio:
Residential real estate	$	493	$	181	$	-	$	1,355	$	2,029	$	84,173	$	86,202	$	3,212
Commercial real estate		27		210		-		98		335		249,093		249,428		1,428
Commercial and industrial		-		-		-		32		32		181,768		181,800		34
Consumer		77		82		-		19		178		3,066		3,244		134
SBA		-		-		-		831		831		59,325		60,156		1,405
Total originated portfolio		597		473		-		2,335		3,405		577,425		580,830		6,213

Purchased portfolio:
Residential real estate		-		-		-		202		202		13,724		13,926		202
Commercial real estate		659		274		-		3,086		4,019		272,032		276,051		5,180
Commercial and industrial		17		-		-		91		108		887		995		363
Total purchased portfolio		676		274		-		3,379		4,329		286,643		290,972		5,745
Total loans	$	1,273	$	747	$	-	$	5,714	$	7,734	$	864,068	$	871,802	$	11,958

Allowance for Credit Losses on Financing Receivables [Table Text Block]

	Three Months Ended December 31, 2018
	Residential			Commercial			Commercial
	Real Estate			Real Estate			and Industrial		Consumer			Purchased		SBA		Total
	(Dollars in thousands)
Beginning balance	$	625		$	1,627		$	789	$	43		$	597	$	1,607	$	5,288
Provision (credit)		40			(76	)		83		(24	)		2		76		101
Recoveries		1			-			2		12			-		-		15
Charge-offs		(81	)		-			-		(15	)		-		-		(96	)
Ending balance	$	585		$	1,551		$	874	$	16		$	599	$	1,683	$	5,308

	Three Months Ended December 31, 2017
	Residential			Commercial		Commercial
	Real Estate			Real Estate		and Industrial			Consumer			Purchased		SBA		Total
	(Dollars in thousands)
Beginning balance	$	508		$	1,248	$	596		$	41		$	310	$	1,331	$	4,034
Provision (credit)		176			64		(40	)		19			210		8		437
Recoveries		1			-		5			25			-		-		31
Charge-offs		(112	)		-		-			(35	)		-		-		(147	)
Ending balance	$	573		$	1,312	$	561		$	50		$	520	$	1,339	$	4,355

	Six Months Ended December 31, 2018
	Residential			Commercial		Commercial
	Real Estate			Real Estate		and Industrial			Consumer			Purchased		SBA		Total
	(Dollars in thousands)
Beginning balance	$	605		$	1,527	$	620		$	39		$	587	$	1,429	$	4,807
Provision		139			17		246			(35	)		12		254		633
Recoveries		3			7		10			30			-		-		50
Charge-offs		(162	)		-		(2	)		(18	)		-		-		(182	)
Ending balance	$	585		$	1,551	$	874		$	16		$	599	$	1,683	$	5,308

	Six Months Ended December 31, 2017
	Residential			Commercial		Commercial
	Real Estate			Real Estate		and Industrial		Consumer			Purchased		SBA		Total
	(Dollars in thousands)
Beginning balance	$	472		$	1,219	$	394	$	53		$	303	$	1,224	$	3,665
Provision		217			93		144		6			217		115		792
Recoveries		8			-		23		31			-		-		62
Charge-offs		(124	)		-		-		(40	)		-		-		(164	)
Ending balance	$	573		$	1,312	$	561	$	50		$	520	$	1,339	$	4,355

Schedule of Allowance for Loan Losses by Portfolio Segment and Impairment Methodology [Table Text Block]

	December 31, 2018
	Residential		Commercial		Commercial
	Real Estate		Real Estate		and Industrial		Consumer		Purchased		SBA		Total
	(Dollars in thousands)
Allowance for loan losses:
Individually evaluated	$	260	$	148	$	2	$	4	$	-	$	313	$	727
Collectively evaluated		325		1,403		872		12		-		1,370		3,982
ASC 310-30		-		-		-		-		599		-		599
Total	$	585	$	1,551	$	874	$	16	$	599	$	1,683	$	5,308

Loans:
Individually evaluated	$	4,856	$	3,434	$	40	$	270	$	-	$	3,642	$	12,242
Collectively evaluated		71,116		256,017		202,110		2,518		-		63,640		595,401
ASC 310-30		-		-		-		-		330,643		-		330,643
Total	$	75,972	$	259,451	$	202,150	$	2,788	$	330,643	$	67,282	$	938,286

	June 30, 2018
	Residential		Commercial		Commercial
	Real Estate		Real Estate		and Industrial		Consumer		Purchased		SBA		Total
	(Dollars in thousands)
Allowance for loan losses:
Individually evaluated	$	322	$	139	$	8	$	6	$	-	$	112	$	587
Collectively evaluated		283		1,388		612		33		-		1,317		3,633
ASC 310-30		-		-		-		-		587		-		587
Total	$	605	$	1,527	$	620	$	39	$	587	$	1,429	$	4,807

Loans:
Individually evaluated	$	5,682	$	2,687	$	33	$	292	$	-	$	3,170	$	11,864
Collectively evaluated		80,520		246,741		181,767		2,952		-		56,986		568,966
ASC 310-30		-		-		-		-		290,972		-		290,972
Total	$	86,202	$	249,428	$	181,800	$	3,244	$	290,972	$	60,156	$	871,802

Impaired Financing Receivables [Table Text Block]

	December 31, 2018						June 30, 2018
			Unpaid						Unpaid
	Recorded		Principal		Related		Recorded		Principal		Related
	Investment		Balance		Allowance		Investment		Balance		Allowance
	(Dollars in thousands)
Impaired loans without a valuation allowance:
Originated:
Residential real estate	$	2,782	$	2,766	$	-	$	3,162	$	3,154	$	-
Commercial real estate		2,369		2,364		-		1,445		1,438		-
Commercial and industrial		12		12		-		-		-		-
Consumer		252		275		-		271		296		-
SBA		1,920		1,920		-		2,597		2,597		-
Purchased:
Residential real estate		202		217		-		202		217		-
Commercial real estate		6,456		8,782		-		6,601		9,330		-
Commercial and industrial		85		163		-		108		186		-
Total		14,078		16,499		-		14,386		17,218		-

Impaired loans with a valuation allowance:
Originated:
Residential real estate		2,074		2,146		260		2,520		2,497		322
Commercial real estate		1,065		1,057		148		1,242		1,234		139
Commercial and industrial		28		28		2		33		33		8
Consumer		18		19		4		21		22		6
SBA		1,722		1,722		313		573		573		112
Purchased:
Residential real estate		-		-		-		-		-		-
Commercial real estate		3,587		3,856		240		4,748		5,362		280
Commercial and industrial		404		463		359		349		407		307
Total		8,898		9,291		1,326		9,486		10,128		1,174
Total impaired loans	$	22,976	$	25,790	$	1,326	$	23,872	$	27,346	$	1,174

	Three Months Ended December 31,
	2018					2017
	Average		Interest			Average		Interest
	Recorded		Income			Recorded		Income
	Investment		Recognized			Investment		Recognized
	(Dollars in thousands)
Impaired loans without a valuation allowance:
Originated:
Residential real estate	$	2,907	$	12		$	3,992	$	38
Commercial real estate		1,816		(3	)		2,454		1
Commercial and industrial		15		-			-		-
Consumer		266		1			285		7
SBA		1,878		49			1,794		2
Purchased:
Residential real estate		202		-			566		-
Commercial real estate		6,419		68			9,814		102
Commercial and industrial		90		-			26		-
Total		13,593		127			18,931		150

Impaired loans with a valuation allowance:
Originated:
Residential real estate		2,090		31			1,904		42
Commercial real estate		1,171		19			1,388		27
Commercial and industrial		29		-			44		2
Consumer		40		-			32		1
SBA		1,736		1			806		-
Purchased:
Residential real estate		-		-			83		1
Commercial real estate		3,994		24			4,108		38
Commercial and industrial		381		1			228		3
Total		9,441		76			8,593		114
Total impaired loans	$	23,034	$	203		$	27,524	$	264

	Six Months Ended December 31,
	2018				2017
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
	(Dollars in thousands)
Impaired loans without a valuation allowance:
Originated:
Residential real estate	$	2,992	$	31	$	4,012	$	74
Commercial real estate		1,692		-		1,756		94
Commercial and industrial		10		-		-		-
Consumer		267		3		273		13
SBA		2,118		89		1,819		39
Purchased:
Residential real estate		202		-		729		-
Commercial real estate		6,479		127		9,441		182
Commercial and industrial		96		-		28		-
Total		13,856		250		18,058		402

Impaired loans with a valuation allowance:
Originated:
Residential real estate		2,233		54		1,811		63
Commercial real estate		1,195		41		1,392		49
Commercial and industrial		30		-		30		3
Consumer		33		-		36		2
SBA		1,348		7		811		3
Purchased:
Residential real estate		-		-		55		1
Commercial real estate		4,245		55		3,915		65
Commercial and industrial		370		1		183		3
Total		9,454		158		8,233		189
Total impaired loans	$	23,310	$	408	$	26,291	$	591

Financing Receivable Credit Quality Indicators [Table Text Block]

	December 31, 2018
	Originated Portfolio
	Commercial		Commercial						Purchased
	Real Estate		and Industrial		SBA		Residential (1)		Portfolio		Total
	(Dollars in thousands)
Loans rated 1- 6	$	255,540	$	201,858	$	60,248	$	14,583	$	318,693	$	850,922
Loans rated 7		1,521		-		5,100		93		6,467		13,181
Loans rated 8		2,390		292		1,934		812		5,483		10,911
Loans rated 9		-		-		-		-		-		-
Loans rated 10		-		-		-		-		-		-
Total	$	259,451	$	202,150		67,282	$	15,488	$	330,643	$	875,014

	June 30, 2018
	Originated Portfolio
	Commercial		Commercial						Purchased
	Real Estate		and Industrial		SBA		Residential (1)		Portfolio		Total
	(Dollars in thousands)
Loans rated 1- 6	$	246,107	$	181,515	$	54,730	$	13,403	$	279,111	$	774,866
Loans rated 7		1,821		-		3,882		100		5,899		11,702
Loans rated 8		1,500		285		1,544		823		5,962		10,114
Loans rated 9		-		-		-		-		-		-
Loans rated 10		-		-		-		-		-		-
Total	$	249,428	$	181,800		60,156	$	14,326	$	290,972	$	796,682

Troubled Debt Restructurings on Financing Receivables [Table Text Block]

	Three Months Ended December 31,								Six Months Ended December 31,
	2018				2017				2018				2017
	Number of		Recorded		Number of		Recorded		Number of		Recorded		Number of		Recorded
	Contracts		Investment		Contracts		Investment		Contracts		Investment		Contracts		Investment
	(Dollars in thousands)
Extended maturity		2	$	20		-	$	-		2	$	20		1	$	18
Adjusted interest rate		-		-		1		15		-		-		1		15
Rate and maturity		1		-		3		2,263		4		170		3		2,263
Principal deferment		-		-		2		283		-		-		3		938
		3	$	20		6	$	2,561		6	$	190		8	$	3,234

Troubled Debt Restructurings On Financing Receivables Recorded Investment [Table Text Block]

	Three Months Ended December 31,
	2018						2017
			Recorded		Recorded				Recorded		Recorded
	Number of		Investment		Investment		Number of		Investment		Investment
	Contracts		Pre-Modification		Post-Modification		Contracts		Pre-Modification		Post-Modification
	(Dollars in thousands)
Originated portfolio:
Residential real estate		-	$	-	$	-		2	$	29	$	30
Commercial real estate		-		-		-		2		2,079		2,140
Commercial and industrial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
Total originated portfolio		-		-		-		4		2,108		2,170
Purchased portfolio:
Residential real estate		-		-		-		-		-		-
Commercial real estate		-		-		-		1		123		123
Commercial and industrial		3		20		20		1		268		268
Total purchased portfolio		3		20		20		2		391		391
Total		3	$	20	$	20		6	$	2,499	$	2,561

	Six Months Ended December 31,
	2018						2017
			Recorded		Recorded				Recorded		Recorded
	Number of		Investment		Investment		Number of		Investment		Investment
	Contracts		Pre-Modification		Post-Modification		Contracts		Pre-Modification		Post-Modification
	(Dollars in thousands)
Originated portfolio:
Residential real estate		3	$	170	$	170		3	$	47	$	48
Commercial real estate		-		-		-		2		2,079		2,140
Commercial and industrial		-		-		-		1		655		655
Consumer		-		-		-		-		-		-
Total originated portfolio		3		170		170		6		2,781		2,843
Purchased portfolio:
Residential real estate		-		-		-		-		-		-
Commercial real estate		-		-		-		1		123		123
Commercial and industrial		3		20		20		1		268		268
Total purchased portfolio		3		20		20		2		391		391
Total		6	$	190	$	190		8	$	3,172	$	3,234

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]

	Three Months Ended December 31, 2018			Three Months Ended December 31, 2017
	(Dollars in thousands)
Contractually required payments receivable	$	60,028		$	49,408
Nonaccretable difference		(875	)		(1,667	)
Cash flows expected to be collected		59,153			47,741
Accretable yield		(9,819	)		(12,939	)
Fair value of loans acquired	$	49,334		$	34,802

	Six Months Ended December 31, 2018			Six Months Ended December 31, 2017
	(Dollars in thousands)
Contractually required payments receivable	$	121,568		$	55,320
Nonaccretable difference		(1,049	)		(1,824	)
Cash flows expected to be collected		120,519			53,496
Accretable yield		(36,382	)		(15,043	)
Fair value of loans acquired	$	84,137		$	38,453

Certain Loans Acquired Icome Recognition Model As Debt Securities Acquired During Period in Transfer Not Accounted for Using [Table Text Block]

	As of and for the Three Months Ended December 31, 2018		As of and for the Six Months Ended December 31, 2018
	(Dollars in thousands)
Loans acquired during the period	$	-	$	-
Loans at end of period		4,908		4,908

	Three Months Ended December 31, 2018			Three Months Ended December 31, 2017
	(Dollars in thousands)
Beginning balance	$	152,794		$	122,923
Acquisitions		9,819			12,939
Accretion		(5,648	)		(4,244	)
Reclassifications from non-accretable difference to accretable yield		410			1,095
Disposals and other changes		(4,540	)		(7,810	)
Ending balance	$	152,835		$	124,903

	Six Months Ended December 31, 2018			Six Months Ended December 31, 2017
	(Dollars in thousands)
Beginning balance	$	138,178		$	131,197
Acquisitions		36,382			15,043
Accretion		(11,181	)		(8,669	)
Reclassifications from non-accretable difference to accretable yield		988			4,523
Disposals and other changes		(11,532	)		(17,191	)
Ending balance	$	152,835		$	124,903

Schedule of Credit Impaired Loans [Table Text Block]

	December 31, 2018		June 30, 2018
	(Dollars in thousands)
Unpaid principal balance	$	361,741	$	318,876
Carrying amount		324,890		284,317