XML 59 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
12 Months Ended
Jun. 30, 2015
Fair Value Measurements  
Schedule of assets and liabilities measured at fair value on a recurring basis

 

 

 

June 30, 2015

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$

48,230 

 

$

—

 

$

48,230 

 

$

—

 

Agency mortgage-backed securities

 

 

53,678 

 

 

—

 

 

53,678 

 

 

—

 

Other assets—interest rate caps

 

 

199 

 

 

—

 

 

199 

 

 

—

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities—interest rate swaps

 

$

1,048 

 

$

—

 

$

1,048 

 

$

—

 

 

                                                                                                                                                                                    

 

 

June 30, 2014

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$

48,418 

 

$

—

 

$

48,418 

 

$

—

 

Agency mortgage-backed securities

 

 

65,463 

 

 

—

 

 

65,463 

 

 

—

 

Other assets—interest rate caps

 

 

—

 

 

—

 

 

—

 

 

—

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities—interest rate swaps

 

$

714 

 

$

—

 

$

714 

 

$

—

 

 

Schedule of assets measured at fair value on a nonrecurring basis

 

 

 

June 30, 2015

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(Dollars in thousands)

 

Collateral dependent impaired loans

 

$

932 

 

$

—

 

$

—

 

$

932 

 

Real estate owned and other repossessed collateral

 

 

1,651 

 

 

—

 

 

—

 

 

1,651 

 

Loan servicing rights

 

 

1,123 

 

 

—

 

 

—

 

 

1,123 

 

 

                                                                                                                                                                                    

 

 

June 30, 2014

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(Dollars in thousands)

 

Collateral dependent impaired loans

 

$

1,467 

 

$

—

 

$

—

 

$

1,467 

 

Real estate owned and other repossessed collateral

 

 

1,991 

 

 

—

 

 

—

 

 

1,991 

 

Loan servicing rights

 

 

300 

 

 

 

 

 

 

 

 

300 

 

 

Schedule of quantitative information about significant unobservable inputs (Level 3) for assets measured at fair value on a nonrecurring basis

 

 

 

Fair Value

 

 

 

 

June 30,
2015

 

June 30,
2014

 

Valuation Technique

 

 

(Dollars in
thousands)

 

 

Collateral dependent impaired loans

 

$

932 

 

$

1,467 

 

Appraisal of collateral(1)

Real estate owned and other repossessed collateral

 

 

1,651 

 

 

1,991 

 

Appraisal of collateral(1)

Loan servicing rights

 

 

1,123 

 

 

300 

 

Discounted cash flow(2)


 

 

 

(1)          

Fair value is generally determined through independent appraisals of the underlying collateral. The Company may also use another available source of collateral assessment to determine a reasonable estimate of the fair value of the collateral. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.

(2)          

Fair value is determined using a discounted cash flow model. The unobservable inputs include anticipated rate of loan prepayments and discount rates. The range of prepayment assumptions used was 6.08% to 13.14%. For discount rates, the range was 7.25% to 7.50%.

 

Schedule of estimated fair value of the Company's financial instruments

 

 

 

 

 

Fair Value Measurements at June 30, 2015

 

 

 

Carrying
Amount

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(Dollars in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

89,850 

 

$

89,850 

 

$

89,850 

 

$

—

 

$

—

 

Available-for-sale securities

 

 

101,908 

 

 

101,908 

 

 

—

 

 

101,908 

 

 

—

 

Federal Home Loan Bank stock

 

 

4,102 

 

 

4,102 

 

 

—

 

 

4,102 

 

 

—

 

Loans held for sale

 

 

9,035 

 

 

9,035 

 

 

—

 

 

9,035 

 

 

—

 

Loans, net

 

 

610,211 

 

 

613,896 

 

 

—

 

 

—

 

 

613,896 

 

Accrued interest receivable

 

 

1,335 

 

 

1,335 

 

 

—

 

 

1,335 

 

 

—

 

Interest rate caps

 

 

199 

 

 

199 

 

 

—

 

 

199 

 

 

—

 

Financial liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Deposits

 

 

674,759 

 

 

675,285 

 

 

—

 

 

675,285 

 

 

—

 

FHLB advances

 

 

30,188 

 

 

30,867 

 

 

—

 

 

30,867 

 

 

—

 

Wholesale repurchase agreements

 

 

10,037 

 

 

10,098 

 

 

—

 

 

10,098 

 

 

—

 

Short-term borrowings

 

 

2,349 

 

 

2,349 

 

 

—

 

 

2,349 

 

 

—

 

Capital lease obligation

 

 

1,368 

 

 

1,448 

 

 

—

 

 

1,448 

 

 

—

 

Subordinated debentures

 

 

8,626 

 

 

8,471 

 

 

—

 

 

—

 

 

8,471 

 

Interest rate swaps

 

 

1,048 

 

 

1,048 

 

 

—

 

 

1,048 

 

 

—

 

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements at June 30, 2014

 

 

 

Carrying
Amount

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(Dollars in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

82,259 

 

$

82,259 

 

$

82,259 

 

$

—

 

$

—

 

Available-for-sale securities

 

 

113,881 

 

 

113,881 

 

 

—

 

 

113,881 

 

 

—

 

Federal Home Loan Bank stock

 

 

4,102 

 

 

4,102 

 

 

—

 

 

4,102 

 

 

—

 

Loans held for sale

 

 

11,945 

 

 

11,945 

 

 

—

 

 

11,945 

 

 

—

 

Loans, net

 

 

515,049 

 

 

522,154 

 

 

—

 

 

—

 

 

522,154 

 

Accrued interest receivable

 

 

1,216 

 

 

1,216 

 

 

—

 

 

1,216 

 

 

—

 

Interest rate caps

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

Financial liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Deposits

 

 

574,329 

 

 

574,868 

 

 

—

 

 

574,868 

 

 

—

 

FHLB advances

 

 

42,824 

 

 

43,843 

 

 

—

 

 

43,843 

 

 

—

 

Wholesale repurchase agreements

 

 

10,199 

 

 

10,484 

 

 

—

 

 

10,484 

 

 

—

 

Short-term borrowings

 

 

2,984 

 

 

2,984 

 

 

—

 

 

2,984 

 

 

—

 

Capital lease obligation

 

 

1,558 

 

 

1,701 

 

 

—

 

 

1,701 

 

 

—

 

Subordinated debentures

 

 

8,440 

 

 

7,858 

 

 

—

 

 

—

 

 

7,858 

 

Interest rate swaps

 

 

714 

 

 

714 

 

 

—

 

 

714 

 

 

—