XML 102 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Tables)
12 Months Ended
Jun. 30, 2015
Stock-Based Compensation  
Stock Option Activity

 

 

 

Shares

 

Weighted
Average
Exercise Price

 

Outstanding at beginning of year

 

 

1,143,195

 

$

12.44

 

Granted

 

 

20,000

 

 

9.19

 

Exercised

 

 

—

 

 

—

 

Forfeited

 

 

(103,474

)

 

10.77

 

​

​

​  

​  

​

​

​

​

Outstanding at end of year

 

 

1,059,721

 

 

12.58

 

​

​

​  

​  

​

​

​

​

​

​

​  

​  

​

​

​

​

Exercisable

 

 

305,595

 

 

13.81

 

​

​

​  

​  

​

​

​

​

​

​

​  

​  

​

​

​

​

 

                                                                                                                                                                                    

 

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Exercisable, beginning of year

 

 

223,706

 

$

3.74

 

Vested

 

 

95,570

 

 

3.15

 

Exercised

 

 

—

 

 

—

 

Forfeited or expired

 

 

(13,681

)

 

3.85

 

​

​

​  

​  

​

​

​

​

Exercisable, end of year

 

 

305,595

 

 

3.55

 

​

​

​  

​  

​

​

​

​

​

​

​  

​  

​

​

​

​

 

Information about Stock Options Outstanding

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

(Dollars in thousands, except per share data)

 

 

 

Weighted
Average
Exercise Price

 

Number

 

Weighted
Average
Remaining Life

 

Aggregate
Intrinsic
Value

 

Weighted
Average
Exercise Price

 

Number

 

Weighted
Average
Remaining Life

 

Aggregate
Intrinsic
Value

 

 

 

 

9.30 

 

 

20,000 

 

 

8.64 years

 

 

13 

 

 

9.30 

 

 

—

 

 

8.64 years

 

 

—

 

 

 

 

9.38 

 

 

295,176 

 

 

7.59 

 

 

168 

 

 

9.38 

 

 

13,224 

 

 

7.59 

 

 

8 

 

 

 

 

9.39 

 

 

10,000 

 

 

9.08 

 

 

6 

 

 

9.39 

 

 

—

 

 

9.08 

 

 

—

 

 

 

 

12.63 

 

 

32,500 

 

 

6.58 

 

 

—

 

 

12.63 

 

 

10,833 

 

 

6.58 

 

 

—

 

 

 

 

13.93 

 

 

540,035 

 

 

5.50 

 

 

—

 

 

13.93 

 

 

216,734 

 

 

5.50 

 

 

—

 

 

 

 

14.52 

 

 

162,010 

 

 

5.50 

 

 

—

 

 

14.52 

 

 

64,804 

 

 

5.50 

 

 

—

 

​

​

​

​

​

​  

​  

​

​

​

​

​  

​  

​

​

​

​

​  

​  

​

​

​

​

​  

​  

​

 

 

 

12.58 

 

 

1,059,721 

 

 

6.21 

 

 

187 

 

 

13.81 

 

 

305,595 

 

 

6.21 

 

 

8 

 

​

​

​

​

​

​  

​  

​

​

​

​

​  

​  

​

​

​

​

​  

​  

​

​

​

​

​  

​  

​

​

​

​

​

​

​  

​  

​

​

​

​

​  

​  

​

​

​

​

​  

​  

​

​

​

​

​  

​  

​

 

Summary of restricted stock activity

 

 

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Unvested at beginning of period

 

 

55,814

 

$

9.33

 

Granted

 

 

174,000

 

 

9.35

 

Vested

 

 

(1,055

)

 

9.33

 

Forfeited

 

 

(16,749

)

 

9.39

 

​

​

​  

​  

​

​

​

​

Unvested at end of period

 

 

212,010

 

 

9.34

 

​

​

​  

​  

​

​

​

​

​

​

​  

​  

​

​

​

​

 

Estimated Amount and Timing of Future Pre-tax Stock-based Compensation Expense

 

 

 

Year Ending June 30,

 

 

 

2016

 

2017

 

2018

 

2019

 

2020

 

Total

 

 

 

(Dollars in thousands)

 

Stock options

 

$

331 

 

$

185 

 

$

76 

 

$

12 

 

$

1 

 

$

605 

 

Restricted stock

 

 

400 

 

 

400 

 

 

363 

 

 

312 

 

 

84 

 

 

1,559 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

 

$

731 

 

$

585 

 

$

439 

 

$

324 

 

$

85 

 

$

2,164 

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

​  

​  

​

 

Black-Scholes option-pricing model  
Share-based Compensation Arrangement by Share-based Payment Award  
Schedule of a option-pricing model weighted-average assumptions

 

 

 

Year Ended June 30,

 

 

 

2015

 

2014

 

Assumptions:

 

 

 

 

 

 

 

Dividend yield

 

 

0.43 

%

 

3.85 

%

Expected life

 

 

7.0 years

 

 

7.0 years

 

Expected volatility

 

 

30.30 

%

 

30.38 

%

Risk-free interest rate

 

 

2.03 

%

 

2.14 

%

Weighted average fair value per option

 

$

3.11 

 

$

1.95 

 

 

Hull-White option pricing model  
Share-based Compensation Arrangement by Share-based Payment Award  
Schedule of a option-pricing model weighted-average assumptions

 

Assumptions:

 

 

Dividend yield

 

3.72%

Expected life

 

7.8 years

Expected volatility

 

28.45% - 32.84%

Risk-free interest rate

 

0.07% - 1.54%

Incremental weighted average fair value per option

 

$0.52