XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
ASSETS    
Cash and cash equivalents $ 8,871,504 $ 7,644,372
Investment securities:    
AFS at fair value 11,078,972 14,339,758
HTM (fair value of $5,668,891 and $3,957,227 as of September 30, 2020 and December 31, 2019, respectively) 5,488,576 3,938,797
Other investments (includes trading securities of $42,464 and $1,097 as of September 30, 2020 and December 31, 2019, respectively) 1,657,706 995,680
LHFI [1],[2] 92,777,106 92,705,440
ALLL [2] (7,399,598) (3,646,189)
Net LHFI 85,377,508 89,059,251
LHFS [3] 1,147,578 1,420,223
Goodwill 2,596,161 4,444,389
Intangible assets, net 371,998 416,204
BOLI 1,899,070 1,860,846
Restricted cash [2] 5,827,423 3,881,880
Other assets [2],[4] 4,425,042 4,204,216
TOTAL ASSETS 145,739,595 149,499,477
LIABILITIES    
Accounts payables and Accrued expenses 5,653,777 4,476,072
Deposits and other customer accounts 69,245,980 67,326,706
Borrowings and other debt obligations [2] 48,135,215 50,654,406
Advance payments by borrowers for taxes and insurance 164,391 153,420
Deferred tax liabilities, net 69,183 1,521,034
Other liabilities [2] 1,666,078 969,009
TOTAL LIABILITIES 124,934,624 125,100,647
Commitments and contingencies
STOCKHOLDER'S EQUITY    
Common stock and paid-in capital (no par value; 800,000,000 shares authorized; 530,391,043 shares outstanding at both September 30, 2020 and December 31, 2019) 17,876,818 17,954,441
Accumulated other comprehensive income/(loss), net of taxes 197,673 (88,207)
Retained earnings 1,457,860 4,155,226
TOTAL SHUSA STOCKHOLDER'S EQUITY 19,532,351 22,021,460
NCI 1,272,620 2,377,370
TOTAL STOCKHOLDER'S EQUITY 20,804,971 24,398,830
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY 145,739,595 149,499,477
Assets not subject to operating leases    
Investment securities:    
Premises and equipment, net [5] 780,104 798,122
Operating lease assets    
Investment securities:    
Premises and equipment, net [2],[6] $ 16,217,953 $ 16,495,739
[1] LHFI includes $61.4 million and $102.0 million of loans recorded at fair value at September 30, 2020 and December 31, 2019, respectively.
[2] The Company has interests in certain Trusts that are considered VIEs for accounting purposes. At September 30, 2020 and December 31, 2019, LHFI included $22.7 billion and $26.5 billion, Operating leases assets, net included $16.2 billion and $16.5 billion, restricted cash included $1.8 billion and $1.6 billion, other assets included $870.2 million and $625.4 million, Borrowings and other debt obligations included $31.3 billion and $34.2 billion, and Other liabilities included $118.0 million and $188.1 million of assets or liabilities that were included within VIEs, respectively. See Note 7 to these Condensed Consolidated Financial Statements for additional information.
[3] Includes $240.2 million and $289.0 million of loans recorded at the FVO at September 30, 2020 and December 31, 2019, respectively.
[4] Includes MSRs of $81.8 million and $130.9 million at September 30, 2020 and December 31, 2019, respectively, for which the Company has elected the FVO. See Note 12 to these Condensed Consolidated Financial Statements for additional information.
[5] Net of accumulated depreciation of $1.6 billion and $1.5 billion at September 30, 2020 and December 31, 2019, respectively.
[6] Net of accumulated depreciation of $4.7 billion and $4.2 billion at September 30, 2020 and December 31, 2019, respectively.