XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
VIEs (Tables)
6 Months Ended
Jun. 30, 2020
Variable Interest Entity and Securitizations [Abstract]  
Schedule of Variable Interest Entities
The assets of consolidated VIEs that are included in the Company's Condensed Consolidated Financial Statements presented based upon the legal transfer of the underlying assets in order to reflect legal ownership, and that can be used only to settle obligations of the consolidated VIEs and the liabilities of those entities for which creditors (or beneficial interest holders) do not have recourse to the Company's general credit, were as follows(1):
(in thousands)June 30, 2020December 31, 2019
Assets
Restricted cash$1,612,388  $1,629,870  
Loans HFS640,237  —  
Loans HFI22,489,596  26,532,328  
Operating lease assets, net16,239,622  16,461,982  
Various other assets703,234  625,359  
Total Assets$41,685,077  $45,249,539  
Liabilities
Notes payable$32,278,091  $34,249,851  
Various other liabilities101,067  188,093  
Total Liabilities$32,379,158  $34,437,944  
        (1) Certain amounts shown above are greater than the amounts shown in the corresponding line items in the accompanying Condensed Consolidated Balance Sheets due to intercompany eliminations between the VIEs and other entities consolidated by the Company. For example, for most of its securitizations, the Company retains one or more of the lowest tranches of bonds. Rather than showing investment in bonds as an asset and the associated debt as a liability, these amounts are eliminated in consolidation as required by GAAP.
Summary of Cash Flows Received
A summary of the cash flows received from the consolidated Trusts for the three-month and six-month periods ended June 30, 2020 and 2019 is as follows:
Three-Month Period
Ended June 30,
Six-Month Period Ended June 30,
(in thousands)2020201920202019
Assets securitized$3,887,075  $4,913,261  $10,562,806  $9,841,723  
Net proceeds from new securitizations (1)
$2,932,117  $3,794,437  $6,808,647  $7,757,055  
Net proceeds from sale of retained bonds1,526  99,999  55,993  117,305  
Cash received for servicing fees (2)
246,545  289,634  493,288  497,959  
Net distributions from Trusts (2)
621,708  1,078,665  1,557,381  1,671,434  
Total cash received from Trusts$3,801,896  $5,262,735  $8,915,309  $10,043,753  
(1) Includes additional advances on existing securitizations.
(2) These amounts are not reflected in the accompanying Consolidated SCF because the cash flows are between the VIEs and other entities included in the consolidation.
Schedule of Off-balance Sheet Variable Interest Entities Portfolio The portfolio was comprised as follows:
(in thousands)June 30, 2020December 31, 2019
Related party SPAIN securitizations$1,639,063  $2,149,008  
Third party SCART serviced securitizations484,413  —  
Third party Chrysler Capital securitizations127,108  259,197  
Total serviced for other portfolio$2,250,584  $2,408,205  
Summary Of Securitization Transactions
A summary of cash flows received from Trusts for the three-month and six-month periods ended June 30, 2020 and 2019, respectively, were as follows:
Three-Month Period EndedSix-Month Period Ended June 30,
(in thousands)2020201920202019
Receivables securitized (1)
$512,286  $—  $512,286  $—  
Net proceeds from new securitizations460,086  —  460,086  —  
Cash received for servicing fees5,079  9,357  11,258  19,608  
Total cash received from Trusts$465,165  $9,357  $471,344  $19,608  
(1) Represents the unpaid principal balance at the time of original securitization.