XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND OTHER INTANGIBLES (Tables)
9 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table presents activity in the Company's goodwill by its reporting units for the nine months ended September 30, 2014:
 
 
Retail Banking
 
Investment Services
 
Auto Finance & Alliances
 
Real Estate and Commercial Banking
 
Specialty & Government Banking
 
Global Banking & Markets and Large Corporate
 
SCUSA
 
Total
 
 
(in thousands)
Goodwill at December 31, 2013
 
$
1,696,086

 
$
126,695

 
$
71,522

 
$
1,163,154

 
$
242,894

 
$
131,130

 
$

 
$
3,431,481

Disposals during the period
 
(7,052
)
 

 
 
 

 

 

 

 
$
(7,052
)
Additions during the period
 

 

 



 

 

 
5,467,582

 
$
5,476,844

Re-allocations during the period
 
126,695

 
(126,695
)
 

 
242,894

 
(242,894
)
 

 

 
$

Goodwill at September 30, 2014
 
$
1,815,729

 
$

 
$
71,522

 
$
1,406,048

 
$

 
$
131,130

 
$
5,467,582

 
$
8,892,011

Schedule of Finite-Lived and Indefinite-Lived Intangible Assets
The following table details amounts related to the Company's finite-lived and indefinite-lived intangible assets for the dates indicated.
 
September 30, 2014
 
December 31, 2013
 
Net
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Accumulated
Amortization
 
(in thousands)
Intangibles subject to amortization:
 
 
 
 
 
 
 
Dealer networks
$
553,857

 
$
(26,143
)
 
$

 
$

Chrysler Relationship
128,750

 
(10,000
)
 

 

Core deposit intangibles
10,677

 
(285,166
)
 
22,650

 
(273,192
)
Other intangibles
9,455

 
(20,454
)
 
11,964

 
(17,945
)
Total intangibles subject to amortization
702,739

 
(341,763
)
 
34,614

 
(291,137
)
Intangibles not subject to amortization:
 
 
 
 
 
 
 
Trade name
50,000

 

 

 

Total Intangibles
$
752,739

 
$
(341,763
)
 
$
34,614

 
$
(291,137
)
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated aggregate amortization expense related to intangibles for each of the five succeeding calendar years ending December 31 is:
Year
 
Calendar Year Amount
 
Recorded To Date
 
Remaining Amount To Record
 
 
(in thousands)
2014
 
$
72,394

 
$
50,670

 
$
21,724

2015
 
64,432

 

 
64,432

2016
 
57,163

 

 
57,163

2017
 
55,055

 

 
55,055

2018
 
54,702

 

 
54,702

Thereafter
 
449,663

 

 
449,663