XML 62 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS COMBINATIONS (Pro Forma Information) (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 6 Months Ended
Jan. 28, 2014
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Business Acquisition [Line Items]          
SCUSA Amounts Included, Total Revenue, Net of Total Interest Expense   $ 1,590,034 $ 385,277 $ 2,762,139 $ 781,295
SCUSA Amounts Included, Net Income   202,842 187,927 1,972,745 473,426
Gain attributable to SCUSA shares sold       137,536 0
SCUSA [Member]
         
Business Acquisition [Line Items]          
SCUSA Amounts Included, Total Revenue, Net of Total Interest Expense   1,629,613 [1]   2,681,493 [1]  
SCUSA Amounts Included, Net Income   302,013   574,747  
Supplemental Pro Forma, Total Revenue, Net of Total Interest Expense   2,048,393 [1],[2] 1,801,679 [1],[2] 4,020,599 [1],[2] 5,698,465 [1],[2],[3]
Supplemental Pro Forma, Net Income   224,502 [2] 451,179 [2] 368,940 [2] 2,496,624 [2],[3]
Gain attributable to SCUSA shares sold 137,536        
SCUSA [Member] | Combined Total Revenue, Net of Total Interest Expense [Member]
         
Business Acquisition [Line Items]          
Gain attributable to SCUSA shares sold         2,430,000
SCUSA [Member] | Net Income (Loss) [Member]
         
Business Acquisition [Line Items]          
Gain attributable to SCUSA shares sold         $ 1,530,000
[1] Total Revenue, Net of Total Interest Expense is calculated as the sum of Total Interest Income and Total Non-Interest Income, less Total Interest Expense.
[2] Includes the impact of recording provision for loan losses necessary to bring the retail installment contracts and personal unsecured loans to their expected carrying values considering the required allowance for loan losses on their recorded investment amounts. See Note 1 for a related discussion of the Company's accounting policy specific to these loans.
[3] Included within the Supplemental Pro Forma - Combined Total Revenue, Net of Total Interest Expense and Net Income for the six months ended June 30, 2013 are a non-recurring gains of $2.43 billion and $1.53 billion, respectively, that arose on the remeasurment of SHUSA's equity method investment in SCUSA to fair value.