XML 48 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Loans Receivable
The following table presents the composition of the gross loans held for investment by type of loan and by fixed and variable rates at the dates indicated:
 
June 30, 2014
 
December 31, 2013
 
Amount
 
Percent
 
Amount
 
Percent
 
(dollars in thousands)
Commercial loans held for investment:
 
 
 
 
 
 
 
Commercial real estate loans
$
8,897,785

 
11.8
%
 
$
9,303,885

 
18.6
%
Commercial and industrial loans
14,954,380

 
19.8
%
 
12,820,417

 
25.7
%
Multi-family loans
9,229,611

 
12.2
%
 
8,237,029

 
16.5
%
Other commercial(2)
1,920,217

 
2.4
%
 
1,789,891

 
3.6
%
Total commercial loans held for investment
35,001,993

 
46.2
%
 
32,151,222

 
64.4
%
Consumer loans secured by real estate:
 
 
 
 
 
 
 
Residential mortgages
9,503,023

 
12.6
%
 
9,561,187

 
19.2
%
Home equity loans and lines of credit
6,190,475

 
8.2
%
 
6,311,694

 
12.6
%
Total consumer loans secured by real estate
15,693,498

 
20.8
%
 
15,872,881

 
31.8
%
Consumer loans not secured by real estate:
 
 
 
 
 
 
 
Retail installment contracts and auto loans
21,623,534

 
28.6
%
 
81,804

 
0.2
%
Personal unsecured loans
1,861,805

 
2.5
%
 
493,785

 
1.0
%
Other consumer(3)
1,457,058

 
1.9
%
 
1,321,985

 
2.6
%
Total consumer loans
40,635,895

 
53.8
%
 
17,770,455

 
35.6
%
Total loans held for investment(1)
$
75,637,888

 
100.0
%
 
$
49,921,677

 
100.0
%
Total loans held for investment:
 
 
 
 
 
 
 
Fixed rate
$
47,478,105

 
62.8
%
 
$
23,431,663

 
46.9
%
Variable rate
28,159,783

 
37.2
%
 
26,490,014

 
53.1
%
Total loans held for investment(1)
$
75,637,888

 
100.0
%
 
$
49,921,677

 
100.0
%

(1)Total loans held for investment includes deferred loan fees, net of deferred origination costs and unamortized purchase premiums, net of discounts as well as purchase accounting adjustments. These items resulted in a net decrease in loan balances of $2.2 billion as of June 30, 2014 and a net increase in loan balances of $122.6 million as of December 31, 2013, respectively. The significant fluctuation between periods is due to the purchase accounting marks resulting from the Change in Control of SCUSA.
(2)Other commercial primarily includes commercial equipment vehicle funding ("CEVF") and loans.
(3)Other consumer primarily includes recreational vehicles and marine loans.
Financing Receivable, Recorded Investment [Line Items]  
Allowance for Credit Losses by Portfolio Segment
The activity in the allowance for credit losses by portfolio segment for the three-month and six-month periods ended June 30, 2014 and 2013 was as follows:
 
Three-Month Period Ended June 30, 2014
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
(in thousands)
Allowance for loan and lease losses, beginning of period
$
434,160

 
$
631,942

 
$
44,490

 
$
1,110,592

(Recovery of)/Provision for loan losses
(55,784
)
 
752,307

 
(5,489
)
 
691,034

Charge-offs
(22,886
)
 
(614,818
)
 
—

 
(637,704
)
Recoveries
4,321

 
257,613

 
—

 
261,934

Charge-offs, net of recoveries
(18,565
)
 
(357,205
)
 
—

 
(375,770
)
Allowance for loan and lease losses, end of period
$
359,811

 
$
1,027,044

 
$
39,001

 
$
1,425,856

 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments, beginning of period
$
180,000

 
$
—

 
$
—

 
$
180,000

Provision for unfunded lending commitments
(5,000
)
 
—

 
—

 
(5,000
)
Loss on unfunded lending commitments
(4,726
)
 
—

 
—

 
(4,726
)
Reserve for unfunded lending commitments, end of period
170,274

 
—

 
—

 
170,274

Total allowance for credit losses, end of period
$
530,085

 
$
1,027,044

 
$
39,001

 
$
1,596,130

 
 
 
 
 
 
 
 
 
Six-Month Period Ended June 30, 2014
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
(in thousands)
Allowance for loan losses, beginning of period
$
443,074

 
$
363,647

 
$
27,616

 
$
834,337

(Recovery of)/Provision for loan losses
(40,496
)
 
1,095,475

 
11,385

 
1,066,364

Charge-offs
(52,477
)
 
(762,567
)
 
—

 
(815,044
)
Recoveries
9,710

 
330,489

 
—

 
340,199

Charge-offs, net of recoveries
(42,767
)
 
(432,078
)
 
—

 
(474,845
)
Allowance for loan and lease losses, end of period
$
359,811

 
$
1,027,044

 
$
39,001

 
$
1,425,856

 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments, beginning of period
$
220,000

 
$
—

 
$
—

 
$
220,000

Provision for unfunded lending commitments
(45,000
)
 
—

 
—

 
(45,000
)
Loss on unfunded lending commitments
(4,726
)
 
—

 
—

 
(4,726
)
Reserve for unfunded lending commitments, end of period
170,274

 
—

 
—

 
170,274

Total allowance for credit losses, end of period
$
530,085

 
$
1,027,044

 
$
39,001

 
$
1,596,130

Ending balance, individually evaluated for impairment(2)
$
75,973

 
$
129,633

 
$
—

 
$
205,606

Ending balance, collectively evaluated for impairment
$
283,838

 
$
897,411

 
$
39,001

 
$
1,220,250

 
 
 
 
 
 
 
 
Financing receivables:
 
 
 
 
 
 
 
Ending balance
$
35,054,313

 
$
40,873,982

 
$
—

 
$
75,928,295

Ending balance, evaluated under the fair value option or lower of cost or fair value(1)
52,320

 
$
1,511,159

 
$
—

 
$
1,563,479

Ending balance, individually evaluated for impairment(2)
$
493,556

 
$
603,311

 
$
—

 
$
1,096,867

Ending balance, collectively evaluated for impairment
$
34,508,437

 
$
38,759,512

 
$
—

 
$
73,267,949

(1)
Represents LHFS and those loans for which the Company has elected the fair value option
(2)
Consumer loans individually evaluated for impairment consists of loans in TDR status

NOTE 5. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)

 
Three-Month Period Ended June 30, 2013
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
(in thousands)
Allowance for loan and lease losses, beginning of period
$
538,116

 
$
385,893

 
$
47,083

 
$
971,092

(Recovery of)/Provision for loan losses
(1,954
)
 
15,570

 
(3,616
)
 
10,000

Charge-offs
(36,247
)
 
(42,528
)
 
—

 
(78,775
)
Recoveries
9,137

 
13,408

 
—

 
22,545

Charge-offs, net of recoveries
(27,110
)
 
(29,120
)
 
—

 
(56,230
)
Allowance for loan and lease losses, end of period
$
509,052

 
$
372,343

 
$
43,467

 
$
924,862

 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments, beginning of period
$
210,000

 
$
—

 
$
—

 
$
210,000

Provision for unfunded lending commitments
—

 
—

 
—

 
—

Reserve for unfunded lending commitments, end of period
210,000

 
—

 
—

 
210,000

Total allowance for credit losses, end of period
$
719,052

 
$
372,343

 
$
43,467

 
$
1,134,862

 
 
 
 
 
 
 
 
 
Six-Month Period Ended June 30, 2013
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
(in thousands)
Allowance for loan losses, beginning of period
$
580,931

 
$
407,259

 
$
25,279

 
$
1,013,469

(Recovery of)/Provision for loan losses
(32,798
)
 
41,460

 
18,188

 
26,850

Charge-offs
(70,586
)
 
(99,222
)
 
—

 
(169,808
)
Recoveries
31,505

 
22,846

 
—

 
54,351

Charge-offs, net of recoveries
(39,081
)
 
(76,376
)
 
—

 
(115,457
)
Allowance for loan losses, end of period
$
509,052

 
$
372,343

 
$
43,467

 
$
924,862

 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments, beginning of period
$
210,000

 
$
—

 
$
—

 
$
210,000

Provision for unfunded lending commitments
—

 
—

 
—

 
—

Reserve for unfunded lending commitments, end of period
210,000

 
—

 
—

 
210,000

Total allowance for credit losses, end of period
$
719,052

 
$
372,343

 
$
43,467

 
$
1,134,862

Ending balance, individually evaluated for impairment(2)
77,242

 
138,283

 
—

 
$
215,525

Ending balance, collectively evaluated for impairment
431,810

 
234,060

 
43,467

 
$
709,337

 
 
 
 
 
 
 
 
Financing receivables:
 
 
 
 
 
 
 
Ending balance
$
31,740,785

 
$
18,611,810

 
$
—

 
$
50,352,595

Ending balance, evaluated under the fair value option or lower of cost or fair value(1)
—

 
454,262

 
—

 
$
454,262

Ending balance, individually evaluated for impairment(2)
501,837

 
761,492

 
—

 
$
1,263,329

Ending balance, collectively evaluated for impairment
31,238,948

 
17,396,056

 
—

 
$
48,635,004


(1)
Represents LHFS and those loans for which the Company has elected the fair value option
(2)
Consumer loans individually evaluated for impairment consists of loans in TDR status
Schedule of Non-accrual Loans
The recorded investment in non-accrual loans disaggregated by class of financing receivables is summarized as follows:
 
June 30, 2014
 
December 31, 2013
 
(in thousands)
Non-accrual loans:
 
 
 
Commercial:
 
 
 
Commercial real estate:
 
 
 
Corporate banking
$
99,023

 
$
93,100

Middle market commercial real estate
113,584

 
143,802

Santander real estate capital
3,847

 
13,171

Commercial and industrial
63,399

 
97,254

Multifamily
14,115

 
21,371

Other commercial
3,477

 
3,640

Total commercial loans
297,445

 
372,338

Consumer:
 
 
 
Residential mortgages
448,249

 
473,566

Home equity loans and lines of credit
143,787

 
141,961

Retail installment contracts and auto loans
816,984

 
1,205

Personal unsecured loans
32,585

 
—

Other consumer
8,933

 
9,339

Total consumer loans
1,450,538

 
626,071

Total non-accrual loans
$
1,747,983

 
$
998,409

 
 
 
 
Other real estate owned
85,458

 
88,603

Repossessed vehicles
141,305

 
—

Other repossessed assets
6,379

 
3,073

Total other real estate owned and other repossessed assets
233,142

 
91,676

Total non-performing assets
$
1,981,125

 
$
1,090,085

Aging Analysis of Loan Portfolio
The age of recorded investments in past due loans and accruing loans greater than 90 days past due disaggregated by class of financing receivables is summarized as follows:
 
As of June 30, 2014

30-59
Days Past
Due
 
60-89
Days
Past
Due
 
Greater
Than 90
Days
 
Total
Past Due
 
Current
 
Total
Financing
Receivables
(1)
 
Recorded Investment
> 90 Days
and
Accruing
 
(in thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate banking
$
14,694

 
$
5,122

 
$
52,470

 
$
72,286

 
$
3,339,767

 
$
3,412,053

 
$
—

Middle market commercial real estate
21,179

 
6,941

 
63,369

 
91,489

 
3,519,645

 
3,611,134

 
—

Santander real estate capital
—

 
—

 
—

 
—

 
1,885,808

 
1,885,808

 
—

Commercial and industrial
12,650

 
8,754

 
29,280

 
50,684

 
14,944,806

 
14,995,490

 
—

Multifamily
10,100

 
3,012

 
6,168

 
19,280

 
9,210,331

 
9,229,611

 
—

Other commercial
1,913

 
635

 
1,090

 
3,638

 
1,916,579

 
1,920,217

 
—

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
160,129

 
70,094

 
357,066

 
587,289

 
9,064,417

 
9,651,706

 
—

Home equity loans and lines of credit
23,034

 
9,079

 
81,281

 
113,394

 
6,077,081

 
6,190,475

 
—

Retail installment contracts and auto loans
1,941,432

 
617,470

 
200,918

 
2,759,820

 
18,953,118

 
21,712,938

 
—

Personal unsecured loans
49,845

 
12,516

 
28,544

 
90,905

 
1,770,900

 
1,861,805

 
88,777

Other consumer
21,733

 
13,077

 
29,005

 
63,815

 
1,393,243

 
1,457,058

 
—

Total
$
2,256,709

 
$
746,700

 
$
849,191

 
$
3,852,600

 
$
72,075,695

 
$
75,928,295

 
$
88,777

(1)
Financing receivables include LHFS.
 
 
As of December 31, 2013

30-59
Days Past
Due
 
60-89
Days Past
Due
 
Greater
Than 90
Days
 
Total
Past Due
 
Current
 
Total
Financing
Receivables
(1)
 
Recorded
Investment
> 90 Days
and
Accruing
 
(in thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate banking
$
12,758

 
$
5,751

 
$
57,503

 
$
76,012

 
$
3,691,858

 
$
3,767,870

 
$
—

Middle market commercial real estate
5,980

 
13,897

 
83,809

 
103,686

 
3,406,685

 
3,510,371

 
—

Santander real estate capital
4,177

 
9,705

 
—

 
13,882

 
2,011,762

 
2,025,644

 
—

Commercial and industrial
15,966

 
4,310

 
34,354

 
54,630

 
12,783,719

 
12,838,349

 
—

Multifamily
2,039

 
5,235

 
9,563

 
16,837

 
8,220,192

 
8,237,029

 
—

Other commercial
3,412

 
182

 
2,171

 
5,765

 
1,784,126

 
1,789,891

 
—

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
185,630

 
86,563

 
379,076

 
651,269

 
9,020,935

 
9,672,204

 
—

Home equity loans and lines of credit
32,017

 
15,567

 
80,551

 
128,135

 
6,183,559

 
6,311,694

 
—

Retail installment contracts and auto loans
7,900

 
2,988

 
1,205

 
12,093

 
69,711

 
81,804

 
—

Personal unsecured loans
4,289

 
1,693

 
4,536

 
10,518

 
483,267

 
493,785

 
2,545

Other consumer
29,641

 
11,835

 
31,091

 
72,567

 
1,249,418

 
1,321,985

 
—

Total
$
303,809

 
$
157,726

 
$
683,859

 
$
1,145,394

 
$
48,905,232

 
$
50,050,626

 
$
2,545

(1)
Financing receivables include LHFS.
Schedule of Impaired Loans by Class
 
 
December 31, 2013
 
 
Recorded Investment(1)
 
Unpaid
Principal
Balance
 
Related
Specific
Reserves
 
Average
Recorded
Investment
 
 
(in thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 Corporate banking
 
$
43,485

 
$
30,131

 
$
—

 
$
43,485

 Middle market commercial real estate
 
101,137

 
128,874

 
—

 
101,137

 Santander real estate capital
 
751

 
751

 
—

 
751

Commercial and industrial
 
13,131

 
42,512

 
—

 
13,131

Multifamily
 
27,031

 
27,031

 
—

 
27,031

Other commercial
 
—

 
—

 
—

 
—

Consumer:
 
 
 
 
 
 
 
 
Residential mortgages
 
92,143

 
92,143

 
—

 
92,143

Home equity loans and lines of credit
 
31,074

 
31,074

 
—

 
31,074

Retail installment contracts and auto loans
 
—

 
—

 
—

 
—

Personal unsecured loans
 
—

 
—

 
—

 
—

Other consumer
 
8,345

 
17,420

 
—

 
8,345

With an allowance recorded:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 Corporate banking
 
53,762

 
52,100

 
10,298

 
53,762

 Middle market commercial real estate
 
118,845

 
185,649

 
26,130

 
118,845

 Santander real estate capital
 
9,382

 
8,136

 
1,701

 
9,382

Commercial and industrial
 
100,224

 
118,276

 
50,252

 
100,224

Multifamily
 
11,418

 
8,456

 
2,201

 
11,418

Other commercial
 
177

 
177

 
12

 
177

Consumer:
 
 
 
 
 
 
 
 
Residential mortgages
 
547,329

 
603,866

 
124,746

 
547,329

Home equity loans and lines of credit
 
54,900

 
63,975

 
5,479

 
54,900

Retail installment contracts and auto loans
 
—

 
—

 
—

 
—

Personal unsecured loans
 
2,535

 
2,535

 
677

 
2,535

Other consumer
 
17,483

 
17,482

 
4,300

 
17,483

Total:
 
 
 
 
 
 
 
 
Commercial
 
$
479,343

 
$
602,093

 
$
90,594

 
$
479,343

Consumer
 
753,809

 
828,495

 
135,202

 
753,809

Total
 
$
1,233,152

 
$
1,430,588

 
$
225,796

 
$
1,233,152


(1)
Recorded investment includes deferred loan fees, net of deferred origination costs and unamortized purchase premiums, net of discounts as well as purchase accounting adjustments.
Impaired loans disaggregated by class of financing receivables are summarized as follows:
 
 
June 30, 2014
 
 
Recorded Investment(1)
 
Unpaid
Principal
Balance
 
Related
Specific
Reserves
 
Average
Recorded
Investment
 
 
(in thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
Corporate banking
 
51,940

 
39,271

 
—

 
47,713

Middle market commercial real estate
 
110,774

 
58,764

 
—

 
105,956

Santander real estate capital
 
3,818

 
3,818

 
—

 
2,285

Commercial and industrial
 
4,988

 
4,988

 
—

 
9,060

Multifamily
 
25,262

 
25,262

 
—

 
26,147

Other commercial
 
154

 
154

 
—

 
77

Consumer:
 
 
 
 
 
 
 
 
Residential mortgages
 
84,622

 
84,622

 
—

 
88,383

Home equity loans and lines of credit
 
29,334

 
29,334

 
—

 
30,204

Retail installment contracts and auto loans
 
38,769

 
38,626

 
—

 
19,385

Personal unsecured loans
 
13,610

 
13,610

 
—

 
6,805

Other consumer
 
7,130

 
7,130

 
—

 
7,738

With an allowance recorded:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
Corporate banking
 
42,186

 
35,100

 
16,424

 
47,974

Middle market commercial real estate
 
77,000

 
55,541

 
17,012

 
97,923

Santander real estate capital
 
1,840

 
594

 
161

 
5,611

Commercial and industrial
 
100,027

 
84,044

 
39,503

 
100,126

Multifamily
 
5,857

 
4,724

 
1,442

 
8,638

Other commercial
 
1,484

 
1,090

 
1,431

 
831

Consumer:
 
 
 
 
 
 
 
 
Residential mortgages
 
553,442

 
495,440

 
120,211

 
550,386

Home equity loans and lines of credit
 
58,165

 
49,340

 
4,880

 
56,533

Retail installment contracts and auto loans
 
1,933,382

 
1,925,380

 
942

 
966,691

  Personal unsecured loans
 
2,208

 
2,208

 
527

 
2,372

  Other consumer
 
16,983

 
10,456

 
3,073

 
17,233

Total:
 
 
 
 
 
 
 
 
Commercial
 
$
425,330

 
$
313,350

 
$
75,973

 
$
452,344

Consumer
 
2,737,645

 
2,656,146

 
129,633

 
1,745,732

Total
 
$
3,162,975

 
$
2,969,496

 
$
205,606

 
2,198,076


(1)
Recorded investment includes deferred loan fees, net of deferred origination costs and unamortized purchase premiums, net of discounts as well as purchase accounting adjustments.
Schedule of Financing Receivable, by Credit Score
Consumer financing receivables for which credit score is a core component of the allowance model are summarized by credit score as follows:
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Credit Score Range(2)
 
Retail installment contracts and auto loans(3)
 
Percent
 
Personal unsecured loans balance
 
Percent
 
Home equity loans and lines of credit
 
Percent
 
 
(dollars in thousands)
<600
 
$
11,442,318

 
52.7
%
 
$
361,930

 
19.4
%
 
$
321,601

 
5.2
%
600-639
 
3,937,751

 
18.1
%
 
328,960

 
17.7
%
 
279,906

 
4.5
%
640-679
 
2,016,931

 
9.3
%
 
439,984

 
23.6
%
 
528,394

 
8.5
%
680-719
 
1,077,126

 
5.0
%
 
222,728

 
12.0
%
 
853,451

 
13.8
%
720-759
 
426,480

 
2.0
%
 
106,736

 
5.7
%
 
1,183,513

 
19.1
%
>=760
 
489,538

 
2.3
%
 
76,979

 
4.1
%
 
2,787,403

 
44.9
%
N/A(1)
 
2,322,794

 
10.6
%
 
324,488

 
17.5
%
 
236,207

 
4.0
%
Total
 
$
21,712,938

 
100.0
%
 
$
1,861,805

 
100.0
%
 
$
6,190,475

 
100.0
%

(1)
Consists primarily of loans serviced by third parties. Loans serviced by third parties do not receive refreshed FICO scores. Home equity loans and lines of credit "N/A" range includes the purchased home equity portfolio in run-off.
(2)
Credit scores updated quarterly.
(3)
Includes LHFS.



NOTE 5. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued)
December 31, 2013
 
 
 
 
 
 
 
 
Credit Score Range(2)
 
Personal unsecured loans balance
 
Percent
 
Home equity loans and lines of credit
 
Percent
 
 
(dollars in thousands)
<600
 
$
10,221

 
2.1
%
 
$
336,713

 
5.3
%
600-639
 
6,152

 
1.2
%
 
281,186

 
4.5
%
640-679
 
24,855

 
5.0
%
 
524,937

 
8.3
%
680-719
 
53,842

 
11.0
%
 
869,460

 
13.8
%
720-759
 
55,546

 
11.2
%
 
1,223,179

 
19.4
%
>=760
 
60,002

 
12.2
%
 
2,775,970

 
44.0
%
N/A(1)
 
283,167

 
57.3
%
 
300,249

 
4.7
%
Total
 
$
493,785

 
100.0
%
 
$
6,311,694

 
100.0
%
(1)
Consists primarily of loans serviced by third parties. Loans serviced by third parties do not receive refreshed FICO scores. Home equity loans and lines of credit "N/A" range includes the purchased home equity portfolio in run-off.
(2)
Credit scores updated quarterly
Schedule of Financing Receivable by LTV
Residential mortgage and home equity financing receivables by combined loan-to-value ("CLTV") range are summarized as follows:
June 30, 2014
 
 
 
 
 
 
 
 
 
 
Residential mortgages(4)
 
Home equity loans and lines of credit
CLTV Range(1)
 
Amount
 
Percent
 
Amount
 
Percent
 
 
(dollars in thousands)
<=80%
 
$
7,638,124

 
79.1
%
 
$
4,807,983

 
77.7
%
80.01 - 90%
 
603,291

 
6.3
%
 
351,249

 
5.7
%
90.01 - 100%
 
464,951

 
4.8
%
 
218,471

 
3.5
%
100.01 - 120%
 
276,393

 
2.9
%
 
282,413

 
4.6
%
120.01 - 140%
 
114,636

 
1.2
%
 
106,662

 
1.7
%
>140%
 
134,741

 
1.4
%
 
84,424

 
1.4
%
N/A(2)(3)
 
419,570

 
4.3
%
 
339,273

 
5.4
%
Total
 
$
9,651,706

 
100.0
%
 
$
6,190,475

 
100.0
%
December 31, 2013
 
 
 
 
 
 
 
 
 
 
Residential mortgages(4)
 
Home equity loans and lines of credit
CLTV Range(1)
 
Amount
 
Percent
 
Amount
 
Percent
 
 
(dollars in thousands)
<=80%
 
$
7,124,926

 
73.7
%
 
$
4,061,541

 
64.3
%
80.01 - 90%
 
665,806

 
6.9
%
 
946,933

 
15.0
%
90.01 - 100%
 
647,079

 
6.7
%
 
357,817

 
5.7
%
100.01 - 120%
 
451,833

 
4.7
%
 
338,194

 
5.4
%
120.01 - 140%
 
188,201

 
1.9
%
 
125,099

 
2.0
%
>140%
 
199,016

 
2.1
%
 
108,664

 
1.7
%
N/A(2)(3)
 
395,343

 
4.0
%
 
373,446

 
5.9
%
Total
 
$
9,672,204

 
100.0
%
 
$
6,311,694

 
100.0
%

(1)
CLTV is inclusive of senior lien balances and updated as deemed necessary. CLTV ranges represent the unpaid principal balance.
(2)
Residential mortgage "N/A" range represents the unpaid principal balance on loans that are in process and loans which are serviced by others, for which a current CLTV is unavailable, plus deferred loan origination costs, net of deferred loan fees and unamortized purchase premiums, net of discounts as well as purchase accounting adjustments
(3)
Home equity loans and lines of credit "N/A" range represents the unpaid principal balance on loans which are serviced by others, for which a current CLTV is unavailable, plus the purchased home equity portfolio in run-off.
(4)
Includes LHFS.
Schedule of Troubled Debt Restructurings on Financing Receivables, Performing and Nonperforming [Table Text Block]
The following table summarizes the Company’s performing and non-performing TDRs at the dates indicated:
 
June 30, 2014
 
December 31, 2013
 
(in thousands)
Performing
$
1,292,488

 
$
656,606

Non-performing
356,724

 
347,037

Total
$
1,649,212

 
$
1,003,643

Schedule of Troubled Debt Restructurings
 
Three-Month Period Ended June 30, 2013
 
Number of Contracts
 
Pre-Modification
Outstanding Recorded
Investment(1)
 
Post-Modification
Outstanding Recorded
Investment(2)
 
(dollars in thousands)
Commercial:
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
Middle markets commercial real estate
1

 
$
7,820

 
$
7,820

Santander real estate capital
1

 
1,316

 
1,352

Other commercial
2

 
1,078

 
1,022

Consumer:
 
 
 
 
 
Residential mortgages(3)
90

 
16,060

 
16,475

Home equity loans and lines of credit
30

 
2,577

 
2,580

Total
124

 
$
28,851

 
$
29,249

 
 
 
 
 
 
 
Six-Month Period Ended June 30, 2013

Number of Contracts
 
Pre-Modification
Outstanding Recorded
Investment
(1)
 
Post-Modification
Outstanding Recorded
Investment
(2)
 
(dollars in thousands)
Commercial:
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
Corporate banking
1

 
19,750

 
18,767

Middle markets commercial real estate
1

 
$
7,820

 
$
7,820

Santander real estate capital
2

 
4,040

 
3,540

Other commercial
7

 
2,790

 
2,718

Consumer:
 
 
 
 
 
Residential mortgages(3)
182

 
31,863

 
32,607

Home equity loans and lines of credit
109

 
8,787

 
8,795

Total
302

 
$
75,050

 
$
74,247

(1)
Pre-modification outstanding recorded investment amount is the month-end balance prior to the month the modification occurred.
(2)
Post-modification outstanding recorded investment amount is the month-end balance for the month that the modification occurred.
(3)
The post-modification outstanding recorded investment amounts for residential mortgages exclude interest reserves.
The following tables detail the activity of TDRs for the three-month and six-month periods ended June 30, 2014 and June 30, 2013, respectively:
 
 
Three-Month Period Ended June 30, 2014
 
Number of
Contracts
 
Pre-Modification
Outstanding Recorded
Investment
(1)
 
Post-Modification
Outstanding Recorded
Investment
(2)
 
(dollars in thousands)
Commercial:
 
Commercial real estate:
 
 
 
 
 
 Corporate Banking
7

 
$
30,961

 
$
30,328

 Middle market commercial real estate
3

 
9,939

 
6,828

 Santander real estate capital
—

 
—

 
—

Commercial and industrial
—

 
—

 
—

Multifamily
—

 
—

 
—

Other commercial
2

 
549

 
527

Consumer:
 
 
 
 
 
Residential mortgages(3)
78

 
10,922

 
11,396

 Home equity loans and lines of credit
28

 
2,893

 
2,893

 Retail installment contracts and auto loans
56,059

 
911,882

 
853,530

 Personal unsecured loans
24,247

 
14,847

 
14,754

 Other consumer
4

 
371

 
371

Total
80,428

 
$
982,364

 
$
920,627

 
 
 
 
 
 
 
Six-Month Period Ended June 30, 2014
 
Number of
Contracts
 
Pre-Modification
Outstanding Recorded
Investment
(1)
 
Post-Modification
Outstanding Recorded
Investment
(2)
 
(dollars in thousands)
Commercial:
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 Corporate Banking
21

 
$
53,278

 
$
52,041

 Middle market commercial real estate
3

 
9,939

 
6,828

  Santander real estate capital
—

 
—

 
—

Commercial and industrial
—

 
—

 
—

Multifamily
—

 
—

 
—

Other commercial
3

 
1,046

 
1,027

Consumer:

 

 

Residential mortgages(3)
157

 
28,733

 
29,066

 Home equity loans and lines of credit
54

 
5,178

 
5,178

 Retail installment contracts and auto loans
68,773

 
1,041,023

 
980,462

 Personal unsecured loans
24,247

 
14,847

 
14,754

 Other consumer
5

 
412

 
413

Total
93,263

 
$
1,154,456

 
$
1,089,769


(1)
Pre-modification outstanding recorded investment amount is the month-end balance prior to the month the modification occurred.
(2)
Post-modification outstanding recorded investment amount is the month-end balance for the month that the modification occurred.
(3)
The post-modification outstanding recorded investment amounts for residential mortgages exclude interest reserves.
Schedule of Troubled Debt Restructurings Subsequently Defaulted
The following table details TDRs that became TDRs during the past twelve-month period and have subsequently defaulted during the three-month and six-month periods ended June 30, 2014 and June 30, 2013, respectively.

 
Three-Month Period
Ended June 30,
 
Six-Month Period
Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
Number of
Contracts
 
Recorded Investment(1)
 
Number of
Contracts
 
Recorded Investment(1)
 
Number of
Contracts
 
Recorded Investment(1)
 
Number of
Contracts
 
Recorded Investment(1)
 
(dollars in thousands)
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
9

 
$
779

 
4

 
$
618

 
21

 
$
2,694

 
14

 
$
3,412

Home equity loans and lines of credit
2

 
312

 
5

 
397

 
2

 
312

 
7

 
773

Retail installment contracts and auto loans
788

 
9,379

 
—

 
—

 
788

 
9,379

 
—

 
—

Other consumer
1

 
27

 
—

 
—

 
1

 
27

 
—

 
—

Total
800

 
$
10,497

 
9

 
$
1,015

 
812

 
$
12,412

 
21

 
$
4,185

(1)
The recorded investment represents the period-end balance at June 30, 2014 and 2013. Does not include Chapter 7 bankruptcy TDRs.
Commercial [Member]
 
Financing Receivable, Recorded Investment [Line Items]  
Schedule of Loans by Credit Quality Indicators
Commercial loan credit quality indicators by class of financing receivables are summarized as follows:

 
 
Commercial Real Estate
 
 
 
 
 
 
 
 
June 30, 2014
 
Corporate
banking
 
Middle
market
commercial
real estate
 
Santander
real estate
capital
 
Commercial and industrial
 
Multifamily
 
Remaining
commercial
 
Total(1)
 
 
(in thousands)
Regulatory Rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
3,078,566

 
$
3,242,055

 
$
1,660,988

 
$
14,413,266

 
$
9,106,009

 
$
1,907,647

 
$
33,408,531

Special Mention
 
108,295

 
126,373

 
123,044

 
299,606

 
59,858

 
3,673

 
720,849

Substandard
 
191,152

 
188,143

 
101,002

 
260,582

 
63,215

 
8,280

 
812,374

Doubtful
 
34,040

 
54,563

 
774

 
22,036

 
529

 
617

 
112,559

Total commercial loans
 
$
3,412,053

 
$
3,611,134

 
$
1,885,808

 
$
14,995,490

 
$
9,229,611

 
$
1,920,217

 
$
35,054,313

(1)
Financing receivables include LHFS.

 
 
Commercial Real Estate
 
 
 
 
 
 
 
 
December 31, 2013
 
Corporate
banking
 
Middle
market
commercial
real estate
 
Santander
real estate
capital
 
Commercial and industrial
 
Multifamily
 
Remaining
commercial
 
Total(1)
 
 
(in thousands)
Regulatory Rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
3,385,253

 
$
3,068,667

 
$
1,779,544

 
$
12,320,254

 
$
8,109,023

 
$
1,764,157

 
$
30,426,898

Special Mention
 
106,001

 
62,062

 
112,257

 
283,939

 
59,379

 
17,196

 
640,834

Substandard
 
260,122

 
310,318

 
132,999

 
202,347

 
63,284

 
8,361

 
977,431

Doubtful
 
16,494

 
69,325

 
844

 
31,808

 
5,343

 
177

 
123,991

Total commercial loans
 
$
3,767,870

 
$
3,510,372


$
2,025,644


$
12,838,348


$
8,237,029


$
1,789,891

 
$
32,169,154


(1)
Financing receivables include LHFS.

Consumer [Member]
 
Financing Receivable, Recorded Investment [Line Items]  
Schedule of Loans by Credit Quality Indicators
Consumer credit quality disaggregated by class of financing receivables is summarized as follows:

June 30, 2014
 
Residential
mortgages
 
Home equity loans and lines of credit
 
Retail installment contracts and auto loans
 
Personal unsecured loans
 
Other
consumer
 
Total(1)
 
 
(in thousands)
Performing
 
$
9,203,457

 
$
6,046,688

 
$
20,895,954

 
$
1,829,220

 
$
1,448,125

 
$
39,423,444

Non-performing
 
448,249

 
143,787

 
816,984

 
32,585

 
8,933

 
1,450,538

Total consumer loans
 
$
9,651,706

 
$
6,190,475

 
$
21,712,938

 
$
1,861,805

 
$
1,457,058

 
$
40,873,982

(1)
Financing receivables include LHFS.

December 31, 2013
 
Residential
mortgages
 
Home equity loans and lines of credit
 
Retail installment contracts and auto loans
 
Personal unsecured loans
 
Other
consumer
 
Total(1)
 
 
(in thousands)
Performing
 
$
9,198,639

 
$
6,203,419

 
$
79,936

 
$
493,785

 
$
1,279,622

 
$
17,255,401

Non-performing
 
473,565

 
108,275

 
1,868

 
—

 
42,363

 
626,071

Total consumer loans
 
$
9,672,204

 
$
6,311,694

 
$
81,804

 
$
493,785

 
$
1,321,985

 
$
17,881,472

(1)
Financing receivables include LHFS.

Commercial Loans Held for Investment [Member]
 
Financing Receivable, Recorded Investment [Line Items]  
Schedule of Loans Receivable by Credit Quality Classification
The following table reconciles the Company's recorded investment classified by its major loan classifications to its commercial loan classifications utilized in its determination of the allowance for loan losses and other credit quality disclosures at June 30, 2014 and December 31, 2013, respectively:

Commercial Portfolio Segment(2)
 
 
 
 
Major Loan Classifications(1)
 
June 30, 2014
 
December 31, 2013
 
 
(in thousands)
Commercial loans held for investment:
 
 
 
 
Commercial real estate:
 
 
 
 
Corporate Banking
 
$
3,412,053

 
$
3,767,869

Middle Markets Real Estate(3)
 
$
3,599,924

 
$
3,510,371

Santander Real Estate Capital
 
$
1,885,808

 
$
2,025,645

Total commercial real estate
 
$
8,897,785

 
9,303,885

Commercial and industrial loans(4)
 
14,954,380

 
12,820,417

Multi-family loans
 
9,229,611

 
8,237,029

Other commercial
 
1,920,217

 
1,789,891

Total commercial loans held for investment
 
$
35,001,993

 
$
32,151,222


 
(1)
These represent the Company's loan categories based on the SEC's Regulation S-X, Article 9.
(2)
These represent the Company's loan classes used to determine its allowance for loan and lease losses in accordance with ASC 310-10.
(3)
Middle markets commercial real estate excluded $11.2 million and $0.0 million of LHFS at June 30, 2014 and December 31, 2013, respectively.
(4)
Commercial and industrial loans excluded $41.1 million and $17.9 million of LHFS at June 30, 2014 and December 31, 2013, respectively.

Consumer Loans Held for Investment [Member]
 
Financing Receivable, Recorded Investment [Line Items]  
Schedule of Loans Receivable by Credit Quality Classification
Consumer Portfolio Segment(2)
 
 
 
 
Major Loan Classifications(1)
 
June 30, 2014
 
December 31, 2013
 
 
(in thousands)
Consumer loans secured by real estate:
 
 
 
Residential mortgages(3)
 
9,503,023

 
9,561,187

Home equity loans and lines of credit
 
6,190,475

 
6,311,694

Total consumer loans secured by real estate
 
15,693,498

 
15,872,881

Consumer loans not secured by real estate:
 
 
 
Retail installment contracts and auto loans(4)
 
21,623,534

 
81,804

Personal unsecured loans
 
1,861,805

 
493,785

Other consumer
 
1,457,058

 
1,321,985

Total consumer loans held for investment
 
$
40,635,895

 
$
17,770,455

 
(1)
These represent the Company's loan categories based on the SEC's Regulation S-X, Article 9.
(2)
These represent the Company's loan classes used to determine its allowance for loan and lease losses in accordance with ASC 310-10.
(3)
Home mortgages excludes $148.7 million and $111.0 million of LHFS at June 30, 2014 and December 31, 2013, respectively.
(4)
Retail installment contracts and auto loans excludes $89.4 million and $0.0 million of LHFS at June 30, 2014 and December 31, 2013, respectively.