Table of Contents
Exhibit 99.1
Forward-looking statements
This release contains forward-looking statements, including statements regarding: trends in economic outlook; commodity prices and currency exchange rates; demand for commodities; medium-term guidance; reserves and resources and production forecasts; operational performance; expectations, plans, strategies and objectives of management; climate scenarios; approval of certain projects and consummation of certain transactions, including, but not limited to, our announced proposed acquisition of OZ Minerals Limited; closure or divestment of certain assets, operations or facilities (including associated costs); anticipated production or construction commencement dates; capital expenditure or costs and scheduling; operating costs, including unit cost guidance, and shortages of materials and skilled employees; anticipated productive lives of projects, mines and facilities; provisions and contingent liabilities; and tax and regulatory developments.
Forward-looking statements may be identified by the use of terminology, including, but not limited to, ‘intend’, ‘aim’, ‘ambition’, ‘aspiration’, ‘goal’, ‘target’, ‘prospect’, ‘project’, ‘see’, ‘anticipate’, ‘estimate’, ‘plan’, ‘objective’, ‘believe’, ‘expect’, ‘commit’, ‘may’, ‘should’, ‘need’, ‘must’, ‘will’, ‘would’, ‘continue’, ‘forecast’, ‘guidance’, ‘outlook’, ‘trend’ or similar words. These statements discuss future expectations concerning the results of assets or financial conditions, or provide other forward-looking information.
These forward-looking statements are based on management’s current expectations and reflect judgements, assumptions, estimates and other information available as at the date of this release and/or the date of the Group’s planning processes or scenario analysis processes. These statements do not represent guarantees or predictions of future financial or operational performance and involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, and which may cause actual results to differ materially from those expressed in the statements contained in this release. BHP cautions against reliance on any forward-looking statements or guidance, including in light of the current economic climate and the significant volatility, uncertainty and disruption arising in connection with the Ukraine conflict and
COVID-19.
For example, our future revenues from our assets, projects or mines described in this release will be based, in part, on the market price of the minerals or metals produced, which may vary significantly from current levels. These variations, if materially adverse, may affect the timing or the feasibility of the development of a particular project, the expansion of certain facilities or mines, or the continuation of existing assets.
Other factors that may affect the actual construction or production commencement dates, revenues, costs or production output and anticipated lives of assets, mines or facilities include our ability to profitably produce and transport the minerals and/or metals extracted to applicable markets; the impact of foreign currency exchange rates on the market prices of the minerals or metals we produce; activities of government authorities in the countries where we sell our products and in the countries where we are exploring or developing projects, facilities or mines, including increases in taxes and royalties; changes in environmental and other regulations, the duration and severity of the Ukraine conflict and the
COVID-19
pandemic and their impact on our business; political or geopolitical uncertainty; labour unrest; weather, climate variability or other manifestations of climate change; and other factors identified in the risk factors discussed in BHP’s filings with the U.S. Securities and Exchange Commission (the ‘SEC’) (including in Annual Reports on Form
20-F)
which are available on the SEC’s website at
www.sec.gov
.
Except as required by applicable regulations or by law, BHP does not undertake to publicly update or review any forward-looking statements, whether as a result of new information or future events.
Non-IFRS
Financial Information
Our results are reported under International Financial Reporting Standards (IFRS). This release includes various
non-IFRS
financial information to reflect our underlying performance. These
non-IFRS
measures include: underlying EBIT, underlying EBITDA, underlying attributable profit, underlying basic earnings per ordinary share, underlying EBITDA margin, capital and exploration expenditure, net debt and gearing ratio.
Non-IFRS
measures have not been subject to audit or review. For further information on the reconciliations of certain
non-IFRS
financial information measures to our statutory measures, reasons for usefulness and calculation methodology, please refer to
non-IFRS
financial information set out on
pages R-1
to
R-13.
BHP and its subsidiaries
In this release, the terms ‘BHP’, the ‘Company, the ‘Group’, ‘BHP Group’, ‘our business’, ‘organisation’, ‘we’, ‘us’, ‘our’ and ourselves’ refer to BHP Group Limited and, except where the context otherwise requires, our subsidiaries. Refer to note 28 ‘Subsidiaries’ of the Financial Statements in the FY2022 Annual Report and Form
20-F
for a list of our significant subsidiaries. Those terms do not include
non-operated
assets.
This release covers functions and assets (including those under exploration, projects in development or execution phases, sites and closed operations) that have been wholly owned and/or operated by BHP or that have been owned as a joint venture
1
operated by BHP (referred to in this release as ‘operated assets’ or ‘operations’) during the period from 1 July 2022 to 31 December 2022. BHP also holds interests in assets that are owned as a joint venture but not operated by BHP (referred to in this release as
‘non-operated
joint ventures’ or
‘non-operated
assets’). Notwithstanding that this release may include production, financial and other information from
non-operated
assets,
non-operated
assets are not included in the BHP Group and, as a result, statements regarding our operations, assets and values apply only to our operated assets unless stated otherwise.
Throughout this release, all references to ‘the prior period’ are to the half year ended 31 December 2021.
 
1

Table of Contents
Release
 
 
BHP RESULTS FOR THE HALF YEAR ENDED 31 DECEMBER 2022
Note: All results presented in the Release are on a continuing operations basis, except as noted.
Safety and sustainability: Unwavering focus on making our operations safe, sustainable and inclusive
 
   
A colleague tragically lost his life in a rail incident at our Port Hedland operation in February 2023. We remain resolute in our commitment to making BHP safe.
 
   
Females now represent 33.6% of our workforce, a near doubling since we announced our aspirational goal for gender balance in 2016.
 
   
We continue to make good progress against our Social Value Framework, creating value for our people, partners, the economy, the environment and local communities.
Operational excellence: Reliable operational performance and disciplined cost control
 
   
Strong supply chain performance at Western Australia Iron Ore (WAIO) underpinned record half year production and our continued leading C1 unit cost position of US$15.50 per tonne.
1
 
   
Profit from operations of US$10.8 billion, down 27% from the prior period, driven by a US$4.8 billion reduction in revenue which largely reflects lower iron ore and copper prices. Underlying EBITDA
1
of US$13.2 billion.
 
   
Attributable profit from total operations of US$6.5 billion and Underlying attributable profit
1
of US$6.6 billion, each down 32% from the prior period.
 
   
Net operating cash flow of US$6.8 billion and free cash flow
1
of US$3.5 billion.
 
   
We paid US$7.5 billion in tax and royalty payments to governments in the December 2022 half year.
Disciplined capital allocation: Strong balance sheet enables our strategy
 
   
Capital expenditure of US$2,871 million and exploration expenditure of US$156 million. Capital and exploration expenditure
1
of US$3.0 billion. Guidance for capital and exploration expenditure for the full year of US$7.6 billion remains unchanged.
 
   
The Jansen Stage 1 project is tracking to plan, with targeted first production brought forward to 2026, from 2027. We have commenced a feasibility study for Jansen Stage 2, which we expect to be completed during the 2024 financial year.
 
   
We continued to expand our opportunities in future facing commodities through additional drilling at Oak Dam, adding to our portfolio of early-stage entry investments, and the launch of BHP Xplor.
 
   
In December 2022, we entered into a Scheme Implementation Deed with OZ Minerals Ltd (OZL) to acquire 100% of OZL by way of a scheme arrangement for a cash price of A$28.25 per OZL share, which corresponds to an enterprise value of A$9.8 billion
ii
.
 
   
Our commitment to a strong balance sheet through the commodity price cycle remains, with interest bearing liabilities of US$14.7 billion (30 June 2022: US$16.4 billion; 31 December 2021: US$19.0 billion), Cash and cash equivalents of US$9.6 billion (30 June 2022: US$17.2 billion; 31 December 2021: US$12.4 billion) and net debt
1
at 31 December 2022 of US$6.9 billion, towards the bottom of our target range for net debt of between US$5 and US$15 billion.
Value and returns: Interim dividend of 90 US cps
 
   
The Board has determined to pay an interim dividend of 90 US cents per share (or US$4.6 billion), equivalent to a 69% payout ratio.
 
1
 
We use
non-IFRS
financial information to reflect our underlying financial performance. Underlying EBITDA, Underlying attributable profit, free cash flow and net debt are
non-IFRS
financial information measures. Unit costs is one of our
non-IFRS
financial information measures used to monitor the performance of our individual assets and is included in the analysis of each reportable segment. For the definition and method of calculation of our
non-IFRS
financial information measures, including Unit costs, refer to
pages R-1
to
R-13.
 
2

Table of Contents
 
 
Health and safety
The safety, health and wellbeing of our workforce and the communities in which we operate is our highest priority. Tragically, on 7 February 2023, one of our colleagues was fatally injured in an incident at our rail yard in Port Hedland, Western Australia. A full investigation is underway to understand what happened and the circumstances that led to this fatality.
Our strong focus on safety and health includes our commitment towards the elimination of sexual harassment, racism and bullying in our workplaces and our accommodation villages. There is no place for these behaviours in society or at BHP. We are continuing to build awareness, understanding, and capability across our workforce, enhancing prevention controls globally, and strengthening how we respond and support impacted persons when these incidents occur. Over the last 12 months, this focus has included holding global safety stops, with leaders directly engaging with all our teams in all locations about sexual harassment, racism and bullying, as well as progressively deploying active bystander training, which seeks to empower everyone to speak up against disrespectful or harmful behaviours. In parallel, we are also taking further steps to encourage reporting of sexual harassment, and ensure our workforce feel safe to do so. We continue to engage with external experts and our workforce to learn from best practice and enhance our approach.
Key safety indicators
1
:
 
    
Target/Goal
  
H1

FY23
    
H2

FY22
    
H1

FY22
    
FY22
    
Comment
Fatalities
  
Zero work-related fatalities
     0        0        0        0      A fatal incident occurred subsequently at our WAIO operations in February.
     
 
 
    
 
 
    
 
 
    
 
 
    
High-potential injury (HPI) frequency
iii
(per million hours worked)
  
Year-on-year
improvement in HPI frequency
     0.13        0.12        0.17        0.14      20 per cent decrease from H1 FY22. Decrease of 45 per cent since FY20.
     
 
 
    
 
 
    
 
 
    
 
 
    
Total recordable injury frequency (TRIF)
iii
(per million hours worked)
  
Year-on-year
improvement in TRIF
     4.1        4.2        3.8        4.0      Increase of 6 per cent from H1 FY22 and 4 per cent decrease since FY20.
     
 
 
    
 
 
    
 
 
    
 
 
    
 
1
All data points are presented on a total operations basis, unless otherwise noted, and are indicative and subject to
non-financial
assurance reviews. FY22 data includes the operated assets in our Petroleum business up to the date of the merger (1 June 2022) and BHP Mitsui Coal (BMC) up to the date of completion of the sale (3 May 2022).
Creating social value
By prioritising both financial and social value, we can create mutual benefits for our stakeholders and deliver long-term value for our shareholders. Social value is our positive contribution to society – our people, partners, the economy, the environment and local communities – anchored in enduring, mutually beneficial and trusting relationships.
In June 2022, we launched our social value scorecard with 2030 goals, metrics and milestones. Below is an indication of progress over the past six months.
Key milestones and achievements
 
   
Baseline mapping of Important Biodiversity and Ecosystems (IBEs) in the Minerals Australia region is complete, and on track to complete in the Minerals Americas region by the end of the 2023 financial year. This will be used to identify priority areas for action to meet our 2030 goal of creating nature-positive
iv
outcomes by having at least 30 per cent of the land and water we steward under conservation, restoration or regenerative practices.
 
   
In November 2022, we released our updated
Indigenous Peoples Policy Statement
. The revised global policy statement outlines our commitment to working with Indigenous Peoples to support reconciliation and contribute to improved social, economic and environmental outcomes.
 
   
Context Based Water Targets (CBWTs) are intended to contribute to more effectively addressing the
shared water challenges
in our operating regions and are informed by our catchment knowledge and our Water Resource Situational Analyses. Development of the CBWTs is on track and we intend to publish them prior to the end of the 2023 financial year.
 
3

Table of Contents
Release
 
 
Samarco
BHP Brasil remains committed to Samarco supporting the Renova Foundation and its work to progress the remediation and compensatory programs to restore the environment and
re-establish
communities affected by the Samarco dam failure, as set out in the Framework Agreement entered into in March 2016 by BHP Brasil, Samarco, Vale and relevant Brazilian authorities.
In total, the Renova Foundation has spent R$28.1 billion (approximately US$5.9 billion
v
) on remediation and compensation programs to 31 December 2022, with compensation and financial assistance paid to approximately 410,000 people and approximately 70 per cent of resettlement cases completed.
The Group’s provisions related to the Samarco dam failure and Germano dam decommissioning totalled US$3.3 billion as at 31 December 2022, with cost estimates for the Samarco dam failure provision unchanged from the June 2022 half. The expected cash outlay over the next 12 months in relation to these provisions is US$1.95 billion. In December 2022, BHP Brasil agreed to fund US$915 million in further financial support for the Renova Foundation. This funding is for the 2023 calendar year and will be offset against the Group’s provision for the Samarco dam failure. Further funding requirements for the period to 31 December 2023 continue to be assessed and will be subject to future approval by BHP Brasil. Please see note 9 – ‘Significant events – Samarco dam failure’ for the Samarco dam failure provisions.
BHP Brasil, Samarco, Vale, Federal and State prosecutors and other public entities have been engaging in negotiations to seek a definitive and substantive settlement of the obligations under the Framework Agreement and the R$155 billion (approximately US$30 billion
v
) claim. Outcomes of the negotiations are highly uncertain.
Samarco’s Judicial Reorganisation process is continuing in the Commercial Courts of Belo Horizonte, State of Minas Gerais. The Judicial Reorganisation is a process for Samarco to restructure its financial debts in order to establish a sustainable independent financial position that would allow Samarco to, among other things, continue its operations safely and meet its Renova Foundation obligations. BHP Brasil will continue to support Samarco in this process.
Financial performance
Results for the half year ended 31 December 2022
 
Half year ended 31 December
  
2022

US$M
    
2021

US$M
    
Change

%
 
Revenue
     25,713        30,527        (16 %) 
Profit from operations
     10,833        14,845        (27 %) 
Attributable profit (total operations)
     6,457        9,443        (32 %) 
Basic earnings per share (cents)
     127.5        186.6        (32 %) 
Interim dividend per share (cents)
     90        150.0        (40 %) 
Net operating cash flow
     6,770        11,529        (41 %) 
Capital and exploration expenditure*
     3,027        2,878        5
Net debt*
     6,910        6,090        13
Underlying EBITDA
*
     13,230        18,463        (28 %) 
Underlying attributable profit
*
     6,597        9,715        (32 %) 
  
 
 
    
 
 
    
 
 
 
Underlying basic earnings per ordinary share (cents)
*
     130.3        192.0        (32 %) 
  
 
 
    
 
 
    
 
 
 
 
*
We use
non-IFRS
financial information to reflect our underlying financial performance. Capital and exploration expenditure, underlying EBITDA, underlying attributable profit, underlying basic earnings per ordinary share, free cash flow, net debt, gearing ratio, underlying EBITDA margin and underlying return on capital employed are
non-IFRS
financial information measures that are presented in this “Financial performance” section of this Release. For a discussion of the
non-IFRS
financial information we use refer to
pages R-1
to
R-13.
Earnings and margins
 
   
Attributable profit from total operations of US$6.5 billion includes an exceptional loss of US$0.1 billion (31 December 2021: US$9.4 billion, which included an exceptional loss of US$1.2 billion).
 
   
The exceptional loss of US$0.1 billion (after tax) relates to the current half year impact of the Samarco dam failure of US$140 million.
 
   
Underlying attributable profit of US$6.6 billion (31 December 2021: US$9.7 billion) was underpinned by strong operational and cost performance across our operations.
 
4

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
   
Profit from operations of US$10.8 billion (31 December 2021: US$14.8 billion) decreased as a result of lower realised prices for iron ore and copper, higher royalties as a result of the increased Queensland Government royalty rates, and inflationary impacts across the group, partially offset by record production at WAIO, higher realised prices for thermal coal and nickel, and favourable exchange rate movements.
 
   
Underlying EBITDA of US$13.2 billion (31 December 2021: US$18.5 billion), with an Underlying EBITDA margin of 54 per cent (31 December 2021: 64 per cent). Additional commentary is included on page 12.
 
   
Underlying return on capital employed decreased to 29.4 per cent (31 December 2021: 39.5 per cent).
Costs
 
   
We continue to see the lagged impact of inflationary pressures, in particular for diesel, with an effective inflation rate of approximately 12 per cent. Across the Group, inventory movements were also a significant driver of higher unit costs
2
during the period, as a result of both planned drawdowns of stockpiles and the consequences of labour availability challenges and significant wet weather. Outside of these factors, our focus on cost discipline has allowed us to effectively manage in the current environment.
 
   
Unit costs
at WAIO were above guidance at the half year (based on guidance exchange rates of AUD/USD 0.72) primarily due to the drawdown of mine inventories as a result of labour availability, and the impact of inflation, particularly for diesel.
 
   
Escondida unit costs were at the top end of the guidance range at the half year (based on guidance exchange rates of USD/CLP 830), reflecting volumes tracking to the low end of the production guidance range due to lower than expected concentrator feed grade and throughput.
 
   
BHP Mitsubishi Alliance (BMA) unit costs were above the revised guidance range at the half year (based on guidance exchange rates of AUD/USD 0.72) primarily due to significant wet weather impacts on production during the first half, inventory movements and inflationary pressures. A stronger second half performance is expected following planned maintenance undertaken in the first half but remains subject to further potential wet weather impacts.
 
   
New South Wales Energy Coal (NSWEC) unit costs were above the revised guidance range at the half year (based on guidance exchange rates of AUD/USD 0.72) primarily due to lower volumes as a result of record wet weather and increased port costs driven by higher thermal coal prices and inflation.
 
   
Full year unit cost guidance for WAIO and Escondida remains unchanged (based on guidance exchange rates of AUD/USD 0.72 and USD/CLP 830) however are tracking towards the upper end of their guidance ranges. Unit cost guidance for BMA and NSWEC has been increased, largely reflecting the production impacts of significant wet weather and inflationary pressures.
 
   
Historical costs and guidance are summarised below:
 
                
H1 FY23 at
               
    
Medium-term

guidance
1
   
FY23
guidance
1
   
guidance
exchange
rates
1
    
realised
exchange
rates
2
    
H1 FY22
    
H1 FY23
vs

H1 FY22
 
Escondida unit cost (US$/lb)
     <1.15      
1.25 -1.45
      1.45        1.44        1.29        12
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
WAIO unit cost (US$/t)
3
     <17       18 - 19       19.28        18.30        16.15        13
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
BMA unit cost (US$/t)
    
4
 
   
100 - 105
5
 
    108.32        100.23        95.09        5
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
NSWEC unit cost (US$/t)
           84 - 91
5
 
    108.85        101.07        67.62        49
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
 
1
FY23 and medium-term unit cost guidance are based on exchange rates of AUD/USD 0.72 and USD/CLP 830.
2
Average realised exchange rates for H1 FY23 of AUD/USD 0.67 and USD/CLP 920.
3
WAIO unit costs exclude freight and government royalties. C1 unit costs, excluding third party royalties, are detailed on page 18.
4
Given ongoing uncertainty regarding restrictions on coal imports into China and the increase in the Queensland royalty rates, we are unable to provide medium-term unit cost guidance for BMA.
 
2
 
Unit costs is one of our
non-IFRS
financial information measures used to monitor the performance of our individual assets and is included in the analysis of each reportable segment. For the definition and method of calculation of our
non-IFRS
financial measures, including Underlying EBITDA and Unit costs, refer to
pages R-1
to
R-13.
 
5

Table of Contents
Release
 
 
5
Revised in the December 2022 Operational Review. BMA increased from
US$90-100
per tonne; and NSWEC increased from
US$76-86
per tonne.
 
   
Production and guidance are summarised below:
 
Production
  
Medium-term

guidance
   
FY23

guidance
           
H1

FY23
    
H1
FY22
    
H1 FY23

vs H1 FY22
 
Copper (kt)
       1,635 –1,825           834        742        12
    
 
 
       
 
 
    
 
 
    
 
 
 
Escondida (kt)
     ~1,200
1
 
    1,080 –1,180        Low end        511        488        5
Other copper
2
(kt)
       555 – 645        Unchanged        324        254        28
    
 
 
       
 
 
    
 
 
    
 
 
 
Iron ore (Mt)
       249 – 260           132        129        2
    
 
 
       
 
 
    
 
 
    
 
 
 
WAIO (Mt)
       246 – 256        Unchanged        130        127        2
WAIO (100% basis) (Mt)
     >300
3
 
    278 – 290        Unchanged        146        144        1
Samarco (Mt)
       3 – 4        Unchanged        2.2        2.1        8
    
 
 
       
 
 
    
 
 
    
 
 
 
Metallurgical coal – BMA (Mt)
    
4
 
    29 – 32           14        13        5
  
 
 
   
 
 
       
 
 
    
 
 
    
 
 
 
BMA (100% basis) (Mt)
       58 – 64        Low end        27        26        5
    
 
 
       
 
 
    
 
 
    
 
 
 
Energy Coal - NSWEC (Mt)
       13 – 15        Unchanged        5.5        7.2        (24 %) 
    
 
 
       
 
 
    
 
 
    
 
 
 
Nickel (kt)
       80 – 90        Unchanged        38        39        (2 %) 
    
 
 
       
 
 
    
 
 
    
 
 
 
 
1
Represents annual average copper production over the medium term.
2
Other copper comprises Pampa Norte, Olympic Dam and Antamina.
3
Our near-term focus remains on sustainable achievement of 290 Mtpa of iron ore, and our current medium-term plan is to creep production to greater than 300 Mtpa.
4
Given ongoing uncertainty regarding restrictions on coal imports into China and the increase in the Queensland royalty rates, we are unable to provide medium-term production guidance for BMA.
Cash flow and balance sheet
 
   
Net operating cash flows of US$6.8 billion (31 December 2021: US$11.5 billion) reflects lower iron ore and copper prices, partially offset by reliable operational performance and cost discipline during the period. This includes an unfavourable working capital movement of US$1.2 billion largely related to royalty payables, net price impacts on receivables and other movements. Income tax and royalty-related taxation payments of US$5.5
vi
billion include approximately US$2.7 billion of tax instalments and final tax payments relating to the 2022 financial year, and which reflected a higher price environment.
 
   
Free cash flow of US$3.5 billion for the half year, inclusive of capital and exploration expenditure of US$3.0 billion.
 
   
Our balance sheet remains strong with interest bearing liabilities of US$14.7 billion (30 June 2022: US$16.4 billion; 31 December 2021: US$19.0 billion), Cash and cash equivalents of US$9.6 billion (30 June 2022: US$17.2 billion; 31 December 2021: US$12.4 billion) and net debt at US$6.9 billion at 31 December 2022 (30 June 2022: US$0.3 billion; 31 December 2021: US$6.1 billion), towards the bottom of our target range for net debt. The increase of US$6.6 billion in net debt in the half year (or an increase of US$0.8 billion from 31 December 2021) reflects the final dividend paid to shareholders in September 2022 of US$8.7 billion and dividends paid to
non-controlling
interests of US$0.5 billion, partially offset by the free cash flow generated by our operations.
 
    
H1 FY23

US$M
   
H1 FY22

US$M
 
Net debt at the beginning of the period
     333       4,121  
Lease additions
     320       497  
Free cash flow
     (3,481     (9,688
Dividends paid
1
     8,660       10,029  
Dividends paid to NCI
     527       1,273  
Transfer to liability directly associated with assets held for sale
           (528
Other movements
     551       386  
  
 
 
   
 
 
 
Net debt at the end of the period
  
 
6,910
 
 
 
6,090
 
  
 
 
   
 
 
 
 
1
US$209 million settlement of derivative related to the funding of the final FY22 dividend is included in free cash flow. The combined payment of US$8.9 billion represents the final dividend determined on 16 August 2022 in the financial results for the year ended 30 June 2022
 
   
Gearing ratio of 12.9 per cent (30 June 2022: 0.7 per cent; 31 December 2021: 10.0 per cent).
Dividends
 
   
The Board has determined to pay an interim dividend of 90 US cents per share or US$4.6 billion, including an additional amount of US$1.3 billion above the minimum payout policy. This is equivalent to a 69 per cent payout ratio (31 December 2021: 78 per cent).
 
6

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
   
We have consistently delivered high cash returns, with more than US$39 billion of total announced returns to shareholders over the last three years.
Capital and exploration
 
   
Capital expenditure of US$2,871 million and exploration expenditure of US$156 million. Capital and exploration expenditure of US$3.0 billion in the December 2022 half year included maintenance expenditure
vii
of US$1.1 billion and exploration expenditure of US$0.2 billion.
 
   
Capital and exploration expenditure of approximately US$7.6 billion is expected for the 2023 financial year. Guidance is subject to exchange rate movements.
 
   
Historical capital and exploration expenditure and guidance are summarised below:
 
    
FY23e
US$M
    
H1 FY23
US$M
    
H1 FY22
US$M
    
FY22
US$M
 
Maintenance
1
     3,500        1,128        1,090        2,754  
Development
     3,700        1,743        1,678        3,101  
  
 
 
    
 
 
    
 
 
    
 
 
 
Capital expenditure (purchases of property, plant and equipment)
  
 
7,200
 
  
 
2,871
 
  
 
2,768
 
  
 
5,855
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Add: exploration expenditure
     400        156        110        256  
  
 
 
    
 
 
    
 
 
    
 
 
 
Capital and exploration expenditure
  
 
7,600
 
  
 
3,027
 
  
 
2,878
 
  
 
6,111
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
1
Includes capitalised deferred stripping of approximately US$800 million for FY23 and US$432 million for H1 FY23 (H1 FY22: US$409 million; FY22: $790 million).
 
   
Average annual sustaining capital expenditure guidance over the medium term, excluding costs associated with greenhouse gas emissions abatement and our automation programs, for WAIO remains unchanged at approximately US$5 per tonne
viii
.
 
   
As a result of the Queensland Government’s decision to raise coal royalties to the highest maximum rate in the world, the fiscal environment is no longer competitive or predictable and as such BMA is not making significant new investments in Queensland and is not providing annual sustaining capital expenditure guidance at this time.
 
   
Capital expenditure on operational decarbonisation is expected to be around US$4 billion in aggregate up to the 2030 financial year and is assessed through the capital allocation framework to ensure alignment with our FY30 and 2050 operational emissions reduction target and goal and maximise shareholder value.
Projects
 
   
At the end of the December 2022 half year, the Jansen Stage 1 project was tracking to plan. During the half, we brought forward the target for first production from 2027 to the end of the 2026 calendar year. Capital expenditure for the December 2022 half year was US$364 million, largely for surface and civil works and acceleration of procurement contracts.
 
   
Expected Jansen Stage 1 capital expenditure for the 2023 financial year has increased to approximately US$860 million, from approximately US$740 million, partly due to an accelerated production schedule. There is no change to the project’s total capital expenditure budget of US$5.7 billion (C$7.5 billion). Work in the 2023 financial year will continue to focus on civil and mechanical construction on the surface and underground, as well as equipment procurement and port construction. We have awarded US$2.5 billion in contracts, covering the port, underground, mining systems and other construction activities.
 
   
In addition, we have accelerated the feasibility study for Jansen Stage 2, to be completed during the 2024 financial year, a year earlier than previously expected.
 
   
Major projects are summarised below:
 
Commodity
  
Project and ownership
  
Project scope / capacity
  
Capital

expenditure

US$M
    
Date of
initial
production
  
Progress /
comments
              
Budget
    
Target
    
Potash
  
Jansen Stage 1
(Canada)
100%
   Design, engineering and construction of an underground potash mine and surface infrastructure, with capacity to produce 4.35 Mtpa.      5,723     
End-CY26
   Project is 16% complete.
 
   
We continue to progress with the implementation of autonomous trucks across our operations.
 
7

Table of Contents
Release
 
 
   
At the Goonyella Riverside and Daunia coal mines in Queensland, all BMA operated haul trucks are now autonomous.
 
   
At South Flank in Western Australia, the project to automate the current fleet of 41 Komatsu haul trucks commenced in the June 2022 quarter and is expected to be completed by the end of the 2023 calendar year. Studies are underway for deployment at Newman West and Mining Area C.
 
   
After the successful implementation of autonomous drills at both Escondida and Spence, the deployment of autonomous trucks has commenced with four trucks at Spence and is planned to expand to 33 trucks. At Escondida, autonomous trucks are scheduled to commence deployment during the 2024 financial year.
Operations Services
Operations Services (OS) performs business critical services across our operations in Australia, including maintaining a significant portion of ultra-class trucks and moving significant volumes of material as part of production services. At 31 December 2022, OS was responsible for maintaining 43 per cent of BHP’s haul trucks across Minerals Australia, including 95 per cent of ultra-class trucks at BMA, and the 308 km of conveyors in our WAIO operations.
The BHP FutureFit Academy, launched in May 2020, has welcomed over 600 students and graduated over 300 apprentices and maintenance associates during this period at its facilities in Perth in Western Australia and Mackay in Queensland. Of the graduates, 85 per cent are female, 23 per cent identify as Indigenous and the majority are new to industry.
Outlook
ix
Economic outlook
Population growth, rising living standards, and the infrastructure required for decarbonisation are all expected to drive demand for steel,
non-ferrous
metals and fertilisers for decades to come.
In the near term, BHP’s operating environment is expected to remain volatile. Growth momentum is expected to slow substantially across the developed world as the impact of anti-inflationary policies progressively bites. On the other hand, after a difficult time in the first half of the 2023 financial year, China appears set to serve as a source of stability for commodity demand, with major headwinds in the process of being removed and tailwinds likely to progressively emerge in their place.
Inflationary trends diverged over the last six months, as expected.
Non-energy
raw materials, logistics and manufacturing supply chain pressures eased, while energy and labour cost concerns were consistently elevated. The lag effect of inflation and continued labour market tightness are expected to impact our cost base into the 2024 financial year. Exchange rates have adjusted rapidly against the evolving macroeconomic backdrop, with US dollar strength having provided a partial offset for local currency cost inflation in our major operating jurisdictions.
Overall, and despite the easing inflationary pulse across many cost categories, the marginal cost of mining production is now estimated to be markedly higher than it was prior to the
COVID-19
pandemic. This implies that price support is also expected to be higher than in previous cycles and
low-cost
operators stand to capture higher relative margins in certain commodities.
Commodities review and outlook
Global
steel
production was mixed in the first half of the 2023 financial year, with unconvincing growth in China, solid conditions in India and outright declines across developed regions, led by Europe and the conflict-constrained Commonwealth of Independent States. Steelmakers across all regions saw their margins squeezed, with lower sale prices intersecting with high input costs.
Ex-China
steel markets are expected to remain under pressure as the general industrial climate softens. India, in the
lead-up
to next year’s general election, may prove to be an exception. While improved
end-use
demand conditions are anticipated in China, the extent to which that will flow through to improved profitability for mills (thereby influencing raw materials quality differentials) is uncertain.
The
iron ore
market spent much of the first half of the 2023 financial year at or slightly above real-time cost support in the
US$80-US$100/t
CFR range. The price moved above that range late in the period, on the expectation that demand conditions would firm in China on the back of
pro-growth
policies. Chinese port stocks are roughly 25 Mt lower than they were a year ago, with both low and high-cost seaborne supply having underperformed (in aggregate) across the 2022 calendar year. In the medium term, China’s demand for iron ore is expected to be lower than it is today as crude steel production plateaus and the
scrap-to-steel
ratio rises. In the long term, prices are expected to be determined by high-cost production, on a
value-in-use
adjusted basis, from Australia or Brazil. It is imperative that we continue to compete on both product quality and as a
low-cost
producer.
 
8

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Metallurgical coal
prices were less volatile in the first half of the 2023 financial year than in the prior half, as the seaborne trade progressively adjusted to the shock of the Russian invasion of Ukraine. On the demand side,
ex-China
pig iron production was weak, driven by output cuts in Europe and Northeast Asia. Conditions remained tight on the supply side; adverse weather conditions in Australia and Canada and the diversion of some metallurgical coal to power generation under record high energy coal pricing offered some support to the market. Longer term, we believe that higher quality metallurgical coals will continue to be required in blast furnace steel making for decades, driven by the growth of the steel industry in hard coking coal importing countries such as India. Premium Hard Coking Coals are expected to be valued for their role in reducing the greenhouse gas emissions intensity of blast furnaces. With the major seaborne supply region of Queensland having become less conducive to long-life capital investment as a result of changes to the royalty regime, the scarcity value of such coals may well increase over time. China’s import policy remains a source of uncertainty.
Copper
prices fell sharply late in the second half of the 2022 financial year as demand risks in the developed world mounted. Prices then traded in a well-defined range for much of the first half of the 2023 financial year, with $7,000/t being the approximate floor. Low visible inventories and below-average industry-wide supply performance prevented prices from falling further. Global demand growth is expected to be modest in aggregate, with improvement in China offsetting weakness in the OECD. Notwithstanding the fact that revisions to industry production guidance have generally been to the downside of late, we expect modest near-term demand to be well covered by a combination of rising primary and scrap supply. Longer term, traditional
end-use
demand is expected to be solid and the electrification mega-trend offers attractive upside. In terms of meeting that demand, we anticipate that the cost curve is likely to steepen as geological inflation, social value expectations, above ground risks, decarbonisation and water challenges are progressively heightened.
Nickel
prices have been volatile over the first half of the 2023 financial year, although not to the same extent as in the immediate aftermath of the Russian invasion of Ukraine. Tight fundamentals in the
Class-1
segment remain in place, exemplified by the persistence of very low exchange inventories. Offsetting that, demand risks have weighed heavily on investor sentiment. Meanwhile, other classes of nickel supply have been ramping up quickly in Indonesia, which has resulted in large spreads between
Class-1
nickel priced on the LME and other nickel products and intermediates priced in China, where surpluses have been evident. Longer term, we believe nickel will be a core beneficiary of the electrification mega-trend and that nickel sulphides will be particularly attractive.
Potash
prices have declined steadily throughout the first half of the 2023 financial year as affordability deteriorated, unwinding the steep price spike that developed in the wake of Belarusian sanctions and the invasion of Ukraine. Longer term, potash stands to benefit from the intersection of global megatrends: rising population, changing diets and the need for the sustainable intensification of agriculture on finite arable land. The compelling demand picture, geopolitical uncertainty and the maturity of the existing asset base offers an attractive entry opportunity in a lower-risk supply jurisdiction such as Saskatchewan, Canada.
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 1.
Portfolio
The commodities we produce are essential for global economic growth and the world’s ability to transition to and thrive in a low carbon future. Our existing portfolio is built upon an industry leading set of large, low cost and expandable resource bases, which generates attractive and consistent returns.
We have simplified and strengthened our portfolio in recent years. However, as the world continues to evolve towards a lower carbon future, we must actively manage our portfolio to mitigate the risks that a changing world presents and to take advantage of opportunities to grow value.
 
9

Table of Contents
Release
 
 
Given our strategy to focus our coal portfolio on the highest quality metallurgical coals, BHP and Mitsubishi Development Pty Ltd, 50:50 joint venture partners in BMA, have started to pursue options to divest the Daunia and Blackwater mines following detailed considerations of BMA’s longer-term plans. Whilst high quality assets with growth potential, the Daunia and Blackwater mines would struggle to compete for capital under our capital allocation framework, including given our choices for deploying capital globally, and we are seeking to divest these assets to an operator who is more likely to prioritise the necessary investments for continued successful operation. We will look to maximise the value of these assets via trade sale.
In June 2022, BHP announced its decision to retain NSWEC in our portfolio, seek the relevant approvals to continue mining beyond its current mining consent that expires in 2026 and proceed with a managed process to cease mining at the asset by the end of the 2030 financial year. The 2030 consent modification approval process is progressing, and includes preparation of relevant studies and documentation, as well as ongoing engagement with key regulatory authorities and community stakeholders. The consent modification we are seeking is to allow time for stakeholder consultation for a just transition and is expected to carry conditions which prevent new infrastructure or production growth. As a result, over the period to 2030, we will not be allocating any growth capital to NSWEC and production is expected to remain broadly in line with current levels of 13 to 15 Mtpa. In light of the NSW Government announcement on potential changes to its coal price cap and domestic reservation requirements, we are actively reviewing operational plans, existing commitments and logistical practicalities to understand their implications. Further, it is important to note that NSWEC’s current unit cost of production is above the NSW Governments’ proposed price cap of A$125 per tonne.
In December 2022, BHP announced the signing of a Scheme Implementation Deed (SID) with OZ Minerals Ltd (OZL) to acquire 100 per cent of OZL through a scheme of arrangement for a cash price of A$28.25 per OZL share less the amount of any dividends declared and paid by OZL prior to implementation (Scheme). This corresponds to an enterprise value of A$9.8 billion
ii
for OZL. The SID confirms the terms of the Scheme and BHP’s
non-binding
indicative proposal announced on 18 November 2022. The implementation of the Scheme is subject to satisfaction of certain conditions including OZL shareholder and Australian court approval and receipt of approvals from regulators in relevant jurisdictions (including Brazil, now received, and Vietnam). The OZL Board has unanimously recommended that OZL shareholders vote in favour of the Scheme in the absence of a superior proposal and subject to an independent expert concluding that the Scheme is in the best interests of OZL shareholders.
Income statement
In discussing the underlying financial performance of our business, we focus on
non-IFRS
financial information measures that we refer to as underlying attributable profit, underlying attributable profit – Continuing operations, underlying EBIT and underlying EBITDA.
Underlying attributable profit allows the comparability of underlying financial performance by excluding the impacts of exceptional items.
3
Underlying attributable profit is calculated by excluding any exceptional items attributable to BHP shareholders from profit after taxation from Continuing and Discontinued operations attributable to BHP shareholders.
Underlying attributable profit – Continuing operations allows the comparability of underlying financial performance by excluding the impacts of exceptional items and the profit/(loss) after taxation of Discontinued operations attributable to BHP shareholders and is also the basis on which our dividend payout ratio policy is applied. Underlying attributable profit from Continuing operations excludes the contribution of Discontinued operations from underlying attributable profit.
Underlying EBIT is used to help assess current operational profitability excluding net finance costs and taxation expense (each of which are managed at the Group level) as well as Discontinued operations and any exceptional items. Underlying EBIT is calculated as earnings before net finance costs, taxation expense, Discontinued operations and any exceptional items. Underlying EBIT includes BHP’s share of profit/(loss) from investments accounted for using the equity method including net finance costs and taxation expense/(benefit).
 
 
3
 
Exceptional items are those gains or losses where their nature, including the expected frequency of the events giving rise to them, and impact is considered material to the Group’s financial statements. Refer to page 13 and to note 2 ‘Exceptional items’ and note 9 ‘Significant events – Samarco dam failure’ of the Financial Report for further information.
 
10

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Underlying EBITDA is used to help assess current operational profitability excluding the impacts of sunk costs (
i.e.
, depreciation from initial investment) and is a measure that management uses internally to assess the performance of the Group’s segments and make decisions on the allocation of resources. Underlying EBITDA is calculated as earnings before net finance costs, depreciation, amortisation and impairments, taxation expense, Discontinued operations and exceptional items. Underlying EBITDA includes BHP’s share of profit/(loss) from investments accounted for using the equity method including net finance costs, depreciation, amortisation and impairments and taxation expense/(benefit).
The following table reconciles underlying attributable profit to profit after taxation attributable to BHP shareholders:
 
            
            
Half year ended 31 December
  
2022

US$M
    
2021

US$M
 
Profit after taxation attributable to BHP shareholders
  
 
6,457
 
  
 
9,443
 
Total exceptional items attributable to BHP shareholders
1
  
 
140
 
  
 
1,244
 
  
 
 
    
 
 
 
Underlying attributable profit
  
 
6,597
 
  
 
10,687
 
Profit after taxation attributable to members of BHP for Discontinued operations
  
 
 
  
 
(972
  
 
 
    
 
 
 
Underlying attributable profit – Continuing operations
  
 
6,597
 
  
 
9,715
 
  
 
 
    
 
 
 
Weighted basic average number of shares (million)
  
 
5,064
 
  
 
5,061
 
  
 
 
    
 
 
 
Underlying basic earnings per ordinary share – Continuing operations (US cents)
  
 
130.3
 
  
 
192.0
 
  
 
 
    
 
 
 
 
1
Refer to page 13 and to note 2 ‘Exceptional items’ and note 9 ‘Significant events – Samarco dam failure’ of the Financial Report for further information.
The following table reconciles Underlying EBITDA to profit from operations:
 
            
            
Half year ended 31 December
  
2022

US$M
   
2021

US$M
 
Profit from operations
  
 
10,833
 
 
 
14,845
 
Exceptional items included in profit from operations
1
  
 
(80
 
 
729
 
  
 
 
   
 
 
 
Underlying EBIT
  
 
10,753
 
 
 
15,574
 
  
 
 
   
 
 
 
Depreciation and amortisation expense
  
 
2,456
 
 
 
2,851
 
Net impairments
  
 
21
 
 
 
38
 
  
 
 
   
 
 
 
Underlying EBITDA
  
 
13,230
 
 
 
18,463
 
  
 
 
   
 
 
 
 
1
Exceptional items profit of US$80 million excludes net finance costs of US$222 million related to the Samarco dam failure. Refer to page 13 and to note 2 ‘Exceptional items’ and note 9 ‘Significant events – Samarco dam failure’ of the Financial Report for further information.
 
11

Table of Contents
Release
 
 
The following table and commentary describe the impact of the principal factors
i
that affected Underlying EBITDA for the December 2022 half year compared with the December 2021 half year:
 
     
US$M
       
Half year ended 31 December 2021
  
 
18,463
 
  
Net price impact:
     
Change in sales prices
     (3,549    Lower average realised prices for iron ore, copper, and hard coking coal, partially offset by higher average realised prices for weak coking coal, thermal coal and nickel.
Price-linked costs
     (333    Net increase in royalties reflecting impacts of the increased Queensland Government royalty rates and higher realised prices for thermal coal partially offset by lower royalties for iron ore as a result of lower realised prices, combined with higher third party concentrate purchase costs due to higher nickel prices.
       (3,882     
Change in volumes
     704      Increased volumes at: Olympic Dam as a result of strong concentrator and smelter performance, and the planned major smelter maintenance campaign (SCM21) in the prior period; Escondida due to higher concentrator feed grade; WAIO record half year production as a result of continued strong supply chain performance and increased lump sales driven by the continued ramp up of South Flank; and BMA driven by improved truck productivity, partially offset by the deferral of concentrate sales at Spence following a fire at Port Mejillones and decreased volumes at NSWEC as a result of record rainfall.
Change in controllable cash costs
     (517    Largely due to the unfavourable impacts of inventory movements: at WAIO, to support supply chain performance amidst lower labour availability (US$241 million); and at Olympic Dam, following a stock build during SCM21 in the prior period (US$165 million). Higher one-off contractor costs and higher consumable costs at Escondida and Spence. Higher costs at BMA resulted from the production impacts of significant wet weather.
Change in other costs:
     
Exchange rates
     394      Impact of movements in the Australian dollar and Chilean peso against the US dollar.
Inflation
     (663    Impact of significant increases in global inflation rates on the Group’s cost base.
Fuel, energy, and consumable price movements
     (383    Predominantly higher diesel and explosives prices.
Non-cash
     (17   
       (669     
Asset sales
     6     
Ceased and sold operations
     (470    Predominantly the contribution of BMC prior to divestment of our 80% interest on 3 May 2022.
Other items
     (405    Other includes the recovery of lower freight costs caused by movements in the freight index on consecutive voyage charter (CVC) voyages and lower profit at Antamina largely driven by lower realised copper prices.
Half year ended 31 December 2022
  
 
13,230
 
    
Prices and exchange rates
The average realised prices achieved for our major commodities are summarised in the following table:
 
                                
H1 FY23
   
H1 FY23
   
H1 FY23
 
                                
vs
   
vs
   
vs
 
Average realised prices
1
  
H1 FY23
    
H1 FY22
    
H2 FY22
    
FY22
    
H1 FY22
   
H2 FY22
   
FY22
 
Copper (US$/lb)
     3.49        4.31        4.02        4.16        (19 %)      (13 %)      (16 %) 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Iron ore (US$/wmt, FOB)
     85.46        113.54        112.65        113.10        (25 %)      (24 %)      (24 %) 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Metallurgical coal (US$/t)
     268.73        259.71        423.82        347.10        3     (37 %)      (23 %) 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Hard coking coal (HCC) (US$/t)
2
     270.65        278.60        437.60        366.82        (3 %)      (38 %)      (26 %) 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Weak coking coal (WCC) (US$/t)
2
     252.12        218.65        382.56        296.51        15     (34 %)      (15 %) 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Thermal coal (US$/t)
3
     354.30        137.68        302.60        216.78        157     17     63
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
Nickel metal (US$/t)
     24,362        19,651        27,399        23,275        24     (11 %)      5
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
 
1
Based on provisional, unaudited estimates. Prices exclude sales from equity accounted investments, third party product and internal sales, and represent the weighted average of various sales terms (for example: FOB, CIF and CFR), unless otherwise noted. Includes the impact of provisional pricing and finalisation adjustments.
2
Hard coking coal (HCC) refers generally to those metallurgical coals with a Coke Strength after Reaction (CSR) of 35 and above, which includes coals across the spectrum from Premium Coking to Semi Hard Coking coals, while weak coking coal (WCC) refers generally to those metallurgical coals with a CSR below 35.
3
Includes thermal coal sales from metallurgical coal mines
In copper, the provisional pricing and finalisation adjustments decreased Underlying EBITDA by US$59 million in the December 2022 half year and are included in the average realised copper price in the above table.
 
12

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
The following exchange rates relative to the US dollar have been applied in the financial information:
 
    
Average
Half year ended
31 December

2022
    
Average
Half year ended
31 December

2021
    
As at
31 December

2022
    
As at
31 December

2021
    
As at
30 June

2022
 
Australian dollar
1
     0.67        0.73        0.68        0.73        0.69  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Chilean peso
     920        798        860        845        920  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
1
Displayed as US$ to A$1 based on common convention.
Depreciation, amortisation and impairments
Depreciation, amortisation and impairments excluding exceptional items decreased by US$412 million to US$2.5 billion, mainly reflecting lower depreciation and amortisation at WAIO driven by the increase in Yandi mine life, the revaluation of price-linked right of use assets, and the divestment of our interest in BMC in the 2022 financial year.
Net finance costs
Net finance costs increased by US$300 million to US$652 million primarily due to the impact of higher inflation on the closure and rehabilitation provisions.
Taxation expense
 
    
2022
    
2021
 
Half year ended 31 December
  
Profit before
taxation

US$M
    
Income tax
expense

US$M
   
%
    
Profit before
taxation

US$M
    
Income tax
expense

US$M
   
%
 
Statutory effective tax rate
  
 
10,181
 
  
 
(3,055
 
 
30.0
 
  
 
14,493
 
  
 
(4,959
 
 
34.2
 
Adjusted for:
               
Exchange rate movements
            11                 (91  
Exceptional items
1
     142        (2        822        422    
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
   
 
 
 
Adjusted effective tax rate
i
  
 
10,323
 
  
 
(3,046
 
 
29.5
 
  
 
15,315
 
  
 
(4,628
 
 
30.2
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
   
 
 
 
 
1
Refer exceptional items below for further details.
The Group’s statutory effective tax rate was 30% for the half year ended December 31, 2022 and 34.2% for the half year ended December 31, 2021. The Group’s adjusted effective tax rate, which excludes the impact of exchange rate movements and exceptional items, was 29.5 per cent (31 December 2021: 30.2 per cent). The Group’s adjusted effective tax rate was lower than at 31 December 2021 primarily due to lower withholding taxes and lower overall Chilean mining tax reflecting lower operating margins. The adjusted effective tax rate for the 2023 financial year is expected to be in the range of 30 to 35 per cent.
Royalty arrangements which are not profit based are recognised as operating costs within Profit before taxation. These increased to US$1.8 billion during the period (31 December 2021: US$1.7 billion), despite a lower price environment, largely reflecting the increase in Queensland Government royalty rates from 1 July 2022.
Exceptional items
The following table sets out the exceptional items for the December 2022 half year. Exceptional items are those gains or losses where their nature, including the expected frequency of the events giving rise to them, and impact is considered material to the Group’s financial statements. Additional commentary is included on
page F-8.
 
Half year ended 31 December 2022
  
Gross

US$M
   
Tax

US$M
    
Net

US$M
 
Exceptional items by category
       
Samarco dam failure
     (142     2        (140
  
 
 
   
 
 
    
 
 
 
Total
  
 
(142
 
 
2
 
  
 
(140
  
 
 
   
 
 
    
 
 
 
Attributable to
non-controlling
interests
                   
Attributable to BHP shareholders
     (142     2        (140
  
 
 
   
 
 
    
 
 
 
 
13

Table of Contents
Release
 
 
Debt management and liquidity
During the December 2022 half year, gross debt decreased by US$1.7 billion to US$14.7 billion at 31 December 2022. This decrease includes a EUR0.4 billion repayment of 0.75 per cent EUR senior notes that matured on 28 October 2022 and a GBP0.6 billion repayment of 6.50 per cent GBP hybrid security notes that were called with an early redemption date on 22 October 2022. The reduction also includes US$0.7 billion of foreign exchange and interest rate adjustments.
At the subsidiary level, Escondida refinanced US$0.3 billion of long-term debt that was due to mature in the period and increased the term loan facility to US$0.5 billion, of which $0.1 billion remains undrawn as at 31 December 2022.
BHP continues to hold a robust liquidity position with US$9.6 billion in cash and cash equivalents. The Group also has a US$5.5 billion commercial paper program backed by a US$5.5 billion revolving credit facility. As at 31 December 2022, the Group had no outstanding commercial paper and no drawn amount under the revolving credit facility.
In February 2023, BHP entered into a fully underwritten US$5.0 billion new loan facility, which is available to be drawn down to support the potential acquisition of OZ Minerals.
Dividend
The BHP Board determined to pay an interim dividend of 90 US cents per share (US$4.6 billion). The interim dividend will be fully franked for Australian taxation purposes.
BHP’s Dividend Reinvestment Plan (DRP) will operate in respect of the interim dividend.
Corporate governance
John Mogford retired from the Board effective 31 October 2022 and Malcolm Broomhead retired from the Board following the 2022 Annual General Meeting on 10 November 2022.
The current members of the Board’s committees are:
 
Risk and Audit
Committee
  
Nomination and
Governance Committee
  
Remuneration
Committee
  
Sustainability
Committee
Terry Bowen (Chair)
Xiaoqun Clever
Ian Cockerill
Michelle Hinchliffe
Christine O’Reilly
  
Ken MacKenzie (Chair)
Terry Bowen
Gary Goldberg (SID)
1
Christine O’Reilly
  
Christine O’Reilly (Chair)
Catherine Tanna
Dion Weisler
  
Gary Goldberg (SID) (Chair)
Ian Cockerill
Catherine Tanna
Dion Weisler
 
1
Senior Independent Director (SID).
 
14

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Segment summary
1
A summary of performance for the December 2022 and December 2021 half years is presented below.
 
Half year
ended
31 December 2022
US$M
 
Revenue
2
   
Underlying

EBITDA
3
   
Underlying

EBIT
3
   
Exceptional

items
4
   
Net

operating

assets
3
   
Capital

expenditure
   
Exploration

gross
5
   
Exploration

to profit
6
 
Copper
    7,305       2,814       1,938       109       28,132       1,191       61       61  
Iron Ore
    11,822       7,641       6,657       2       17,334       812       50       26  
Coal
    5,566       2,631       2,294             7,206       237       4       1  
Group and unallocated items
7
    1,020       144       (136     (31     3,563       631       41       39  
Inter-segment adjustment
                                               
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total Group
 
 
25,713
 
 
 
13,230
 
 
 
10,753
 
 
 
80
 
 
 
56,235
 
 
 
2,871
 
 
 
156
 
 
 
127
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Half year
ended
31 December 2021
US$M
 
Revenue
2
   
Underlying

EBITDA
3
   
Underlying

EBIT
3
   
Exceptional

items
   
Net

operating

assets
3
   
Capital

expenditure
   
Exploration

gross
5
   
Exploration

to profit
6
 
Copper
    8,494       4,272       3,377       (212     27,647       1,275       34       34  
Iron Ore
    15,818       11,153       9,991       (512     17,997       814       51       30  
Coal
    5,368       2,642       2,235             7,856       313       8       2  
Group and unallocated items
7
    847       396       (29     (5     3,123       366       17       14  
Inter-segment adjustment
                                               
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total Group
 
 
30,527
 
 
 
18,463
 
 
 
15,574
 
 
 
(729
 
 
56,623
 
 
 
2,768
 
 
 
110
 
 
 
80
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
1
Group and segment level information is reported on a statutory basis which reflects the application of the equity accounting method in preparing the Group financial statements – in accordance with IFRS. Underlying EBITDA of the Group and the reportable segments, includes depreciation, amortisation and impairments (D&A), net finance costs and taxation expense of US$244 million (H1 FY22: US$300 million) related to equity accounted investments. It excludes exceptional items profit of US$127 million (H1 FY22: US$702 million loss) related to share of profit/loss from equity accounted investments, related impairments and expenses.
Group profit before taxation comprises Underlying EBITDA, exceptional items, depreciation, amortisation and impairments of US$2,397 million (H1 FY22: US$3,618 million) and net finance costs of US$652 million (H1 FY22: US$352 million).
2
Revenue is based on Group realised prices and includes third party products. Sale of third party products by the Group contributed revenue of US$1,007 million and Underlying EBITDA of US$8 million (H1 FY22: US$1,674 million and US$10 million).
3
For more information on the reconciliation of
non-IFRS
financial information to our statutory measures, reasons for usefulness and calculation methodology, please refer to
non-IFRS
financial information set on
pages R-1
to
R-13.
4
Exceptional items profit of US$80 million excludes net finance costs of US$222 million included in the total loss before taxation of US$142 million related to the Samarco dam failure. Refer to note 2 ‘Exceptional items’ and note 9 ‘Significant events – Samarco dam failure’ of the Financial Report for further information.
5
Includes US$29 million capitalised exploration (H1 FY22: US$30 million).
6
Includes US$ nil of exploration expenditure previously capitalised, written off as impaired (included in depreciation and amortisation) (H1 FY22: US$ nil).
7
Group and unallocated items includes functions, other unallocated operations including Potash, Nickel West, legacy assets, and consolidation adjustments. Revenue not attributable to reportable segments comprises the sale of freight and fuel to third parties, as well as revenues from unallocated operations. Exploration and technology activities are recognised within relevant segments.
 
Half year ended
31 December 2022
US$M
  
Revenue
    
Underlying

EBITDA
3
   
D&A
    
Underlying

EBIT
3
   
Net
operating
assets
3
    
Capital

expenditure
    
Exploration

gross
    
Exploration

to profit
 
Potash
            (87     1        (88     4,008        325                
Nickel West
     1,010        99       49        50       1,100        267        26        24  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
 
Half year ended
31 December 2021
US$M
  
Revenue
    
Underlying

EBITDA
3
   
D&A
    
Underlying

EBIT
3
   
Net
operating
assets
3
    
Capital

expenditure
    
Exploration

gross
    
Exploration

to profit
 
Potash
            (63     1        (64     3,283        158                
Nickel West
     838        118       39        79       498        169        14        12  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
 
15

Table of Contents
Release
 
 
Copper
Underlying EBITDA for the December 2022 half year decreased by US$1.5 billion to US$2.8 billion from US$4.3 billion in the prior period.
 
     
US$M
       
Underlying EBITDA for the half year ended 31 December 2021
  
 
4,272
 
    
Net price impact:
     
Change in sales prices
     (1,275   
Lower average realised price:
Copper US$3.49/lb (H1 FY22: US$4.31/lb).
Price-linked costs
     9       
Change in volumes
     639      Higher volumes at Escondida due to higher concentrator feed grade (H1 FY23: 0.79%, H1 FY22: 0.72%), partly offset by lower concentrator throughput and the impact of road blockades across Chile, which reduced availability of some key mine supplies. At Spence, despite higher production due to the improved operational performance at the Spence Growth Option (SGO), concentrate sales volumes were lower due to a fire at the
non-operated
Port Mejillones in October 2022, which resulted in the deferral of some shipments into the June 2023 half year. Higher volumes at Olympic Dam as a result of strong concentrator and smelter performance, and the planned major smelter maintenance campaign (SCM21) in the prior period
Change in controllable cash costs
     (292    At Olympic Dam, higher costs largely reflected impacts of an inventory drawdown following a stock build during SCM21 in the prior period. Higher costs at Escondida and Spence primarily reflected
one-off
contractor costs and higher consumables costs. Costs at Cerro Colorado increased as ore inventories were utilised ahead of planned closure at the end of the 2023 calendar year.
Change in other costs:
     
Exchange rates
     45     
Inflation
     (305   
Fuel, energy, and consumable price movement
     (92    Higher diesel, explosives and acid prices, partially offset by lower power prices at Escondida due to the transition to renewable energy.
Non-cash
     11     
Other items
     (198    Other includes lower profit at Antamina, largely driven by lower realised copper prices.
Underlying EBITDA for the half year ended 31 December 2022
  
 
2,814
 
    
Escondida unit costs increased by 12 per cent to US$1.44 per pound, at realised exchange rates. This reflects inflationary pressures, in particular for diesel, acid and explosives. It also reflects lower
by-product
credits, as a result of lower realised gold and silver prices. These increases were partially offset by an increase in volumes in the period and lower power prices at Escondida due to the transition towards 100 per cent renewable energy.
For the 2023 financial year, unit costs at Escondida are tracking towards the upper end of full year guidance of between US$1.25 and US$1.45 per pound (at a guidance exchange rate of USD/CLP 830). This is due to volumes tracking towards the low end of Escondida’s production guidance range as a result of lower than expected concentrator feed grade and throughput. In the medium term, we continue to expect unit costs to be less than US$1.15 per pound (based on an exchange rate of USD/CLP 830).
 
Escondida unit costs (US$M)
  
H1 FY23
    
H2 FY22
    
H1 FY22
    
FY22
 
Revenue
     4,089        4,671        4,829        9,500  
  
 
 
    
 
 
    
 
 
    
 
 
 
Underlying EBITDA
     2,160        3,074        3,124        6,198  
  
 
 
    
 
 
    
 
 
    
 
 
 
Gross costs
     1,929        1,597        1,705        3,302  
  
 
 
    
 
 
    
 
 
    
 
 
 
Less:
by-product
credits
     190        216        214        430  
  
 
 
    
 
 
    
 
 
    
 
 
 
Less: freight
     110        127        103        230  
  
 
 
    
 
 
    
 
 
    
 
 
 
Net costs
  
 
1,629
 
  
 
1,254
 
  
 
1,388
 
  
 
2,642
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Sales (kt)
     512        514        487        1,001  
  
 
 
    
 
 
    
 
 
    
 
 
 
Sales (Mlb)
     1,129        1,132        1,074        2,206  
  
 
 
    
 
 
    
 
 
    
 
 
 
Cost per pound (US$)
1
  
 
1.44
 
  
 
1.11
 
  
 
1.29
 
  
 
1.20
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
1
H1 FY23 based on average exchange rates of USD/CLP 920.
At Spence, we continue to closely monitor previously identified Tailings Storage Facility (TSF) anomalies. We have reduced the volume of water in the tailings facility and continue to work with the local regulatory agencies, including on the implementation of a remediation plan for the TSF. The SGO concentrator continues to operate with no impact to production or market guidance. Spence is expected to reach an average of approximately 270 ktpa of production for four years (including cathodes) following the completion of the SGO plant modifications and remediation of TSF anomalies. Expected capital expenditure for the SGO plant modifications works remains unchanged at approximately US$100 million. Further studies are ongoing for additional capacity uplift at SGO. Cerro Colorado continues to transition towards planned closure at the end of the 2023 calendar year.
 
16

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Financial information for Copper for the December 2022 and December 2021 half years is presented below.
 
Half year ended
31 December 2022
US$M
  
Revenue
   
Underlying

EBITDA
   
D&A
   
Underlying

EBIT
   
Net

operating

assets
    
Capital

expenditure
   
Exploration

gross
   
Exploration

to profit
 
Escondida
1
     4,089       2,160       423       1,737       12,103        605      
Pampa Norte
2
     1,094       298       248       50       4,693        307      
Antamina
3
     752       432       89       343       1,417        204      
Olympic Dam
     1,133       259       197       62       9,911        270      
Other
3,4
     1       (99     9       (108     8        9      
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
     
Total Copper from Group production
     7,069       3,050       966       2,084       28,132        1,395      
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
     
Third party products
     988       8             8                   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Total Copper
     8,057       3,058       966       2,092       28,132        1,395       64       61  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Adjustment for equity accounted investments
5
     (752     (244     (90     (154            (204     (3      
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Total Copper statutory result
  
 
7,305
 
 
 
2,814
 
 
 
876
 
 
 
1,938
 
 
 
28,132
 
  
 
1,191
 
 
 
61
 
 
 
61
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Half year ended
31 December 2021
US$M
  
Revenue
   
Underlying

EBITDA
   
D&A
   
Underlying

EBIT
   
Net

operating

assets
    
Capital

expenditure
   
Exploration

gross
   
Exploration

to profit
 
Escondida
1
     4,829       3,124       461       2,663       11,826        419      
Pampa Norte
2
     1,375       760       234       526       4,779        321      
Antamina
3
     932       679       72       607       1,366        176      
Olympic Dam
     652       90       193       (103     9,638        520      
Other
3,4
     1       (91     8       (99     38        15      
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
     
Total Copper from Group production
     7,789       4,562       968       3,594       27,647        1,451      
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
     
Third party products
     1,637       10             10                   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Total Copper
     9,426       4,572       968       3,604       27,647        1,451       39       39  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Adjustment for equity accounted investments
5
     (932     (300     (73     (227            (176     (5     (5
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Total Copper statutory result
  
 
8,494
 
 
 
4,272
 
 
 
895
 
 
 
3,377
 
 
 
27,647
 
  
 
1,275
 
 
 
34
 
 
 
34
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
 
1
Escondida is consolidated under IFRS 10 and reported on a 100 per cent basis.
2
Includes Spence and Cerro Colorado.
3
Antamina, SolGold and Resolution are equity accounted investments and their financial information presented above with the exception of net operating assets reflects BHP Group’s share.
4
Predominantly comprises divisional activities, greenfield exploration and business development. Includes Resolution and SolGold.
5
Total Copper statutory result revenue excludes US$752 million (H1 FY22: US$932 million) revenue related to Antamina. Total Copper statutory result Underlying EBITDA includes US$90 million (H1 FY22: US$73 million) D&A and US$154 million (H1 FY22: US$227 million) net finance costs and taxation expense related to Antamina, Resolution and SolGold that are also included in Underlying EBIT. Total Copper Capital expenditure excludes US$204 million (H1 FY22: US$176 million) related to Antamina. Exploration gross excludes US$3 million (H1 FY22: US$5 million) related to SolGold of which US$ nil million (H1 FY22: US$5 million) was expensed.
 
17

Table of Contents
Release
 
 
Iron Ore
Underlying EBITDA for the December 2022 half year decreased by US$3.5 billion to US$7.6 billion from US$11.1 billion in the prior period.
 
     
US$M
       
Underlying EBITDA for the half year ended 31 December 2021
  
 
11,153
 
    
Net price impact:
     
Change in sales prices
     (3,665   
Lower average realised price:
Iron ore US$85.46/wmt, FOB (H1 FY22: US$113.54/wmt, FOB).
Price-linked costs
     271      Lower royalties in line with lower prices.
Change in volumes
     116      Record half year production resulting from continued strong supply chain performance, a higher portion of lump driven by the continued ramp up of South Flank and
COVID-19
related impacts in the prior period.
Change in controllable cash costs
     (115    Draw down of inventory stockpiles at the mines to support supply chain performance amidst lower labour availability, partially offset by lower demurrage costs driven by an easing of
COVID-19
requirements at the port.
Change in other costs:
     
Exchange rates
     120     
Inflation
     (185   
Fuel, energy, and consumable price movement
     (112    Predominantly higher diesel prices.
Other items
     58      Other includes the
write-off
of dormant stockpiles in the prior period, partially offset by other items.
Underlying EBITDA for the half year ended 31 December 2022
  
 
7,641
 
    
WAIO unit costs increased by 13 per cent to US$18.30 per tonne at realised exchange rates (US$15.50 per tonne on a C1 basis excluding third party royalties
1
, an increase of five per cent), primarily due to the impact of inflation, particularly for diesel, and the drawdown of mine inventories as a result of labour availability. This was partially offset by lower price-linked third party royalties and favourable exchange rate movements.
Full year unit cost guidance for the 2023 financial year remains unchanged at between US$18 and US$19 per tonne (based on an exchange rate of AUD/USD 0.72) and is tracking towards the upper end. In the medium term, we expect to lower our unit costs to less than US$17 per tonne (based on an exchange rate of AUD/USD 0.72) reflecting ongoing improvements across the supply chain.
 
WAIO unit costs (US$M)
  
H1 FY23
    
H2 FY22
    
H1 FY22
    
FY22
 
Revenue
     11,756        14,882        15,750        30,632  
  
 
 
    
 
 
    
 
 
    
 
 
 
Underlying EBITDA
     7,623        10,561        11,227        21,788  
  
 
 
    
 
 
    
 
 
    
 
 
 
Gross costs
     4,133        4,321        4,523        8,844  
  
 
 
    
 
 
    
 
 
    
 
 
 
Less: freight
2
     1,020        1,098        1,399        2,497  
  
 
 
    
 
 
    
 
 
    
 
 
 
Less: royalties
     793        1,065        1,069        2,134  
  
 
 
    
 
 
    
 
 
    
 
 
 
Net costs
  
 
2,320
 
  
 
2,158
 
  
 
2,055
 
  
 
4,213
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Sales (kt, equity share)
     126,753        123,467        127,221        250,688  
  
 
 
    
 
 
    
 
 
    
 
 
 
Cost per tonne (US$)
3
  
 
18.30
 
  
 
17.48
 
  
 
16.15
 
  
 
16.81
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Cost per tonne on a C1 basis excluding third party royalties (US$)
1
  
 
15.50
 
  
 
15.39
 
  
 
14.74
 
  
 
15.05
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
1
Excludes third party royalties of US$1.52 per tonne (H1 FY22: US$1.84 per tonne), net inventory movements US$0.57 per tonne (H1 FY22: US$(0.76) per tonne), depletion of production stripping US$0.84 per tonne (H1 FY22: US$0.61 per tonne) and exploration expenses, marketing purchases, demurrage, exchange rate gains/losses, and other income US$(0.14) per tonne (H1 FY22: US$(0.28) per tonne).
2
Lower H1 FY23 freight costs with the easing of
COVID-19
restrictions reducing global supply chain pressures and freight rates.
3
H1 FY23 based on an average exchange rate of AUD/USD 0.67.
 
18

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Financial information for Iron Ore for the December 2022 and December 2021 half years is presented below.
 
Half year ended
31 December 2022
US$M
  
Revenue
    
Underlying

EBITDA
   
D&A
    
Underlying

EBIT
   
Net

operating

assets
   
Capital

expenditure
    
Exploration

gross
1
    
Exploration

to profit
 
Western Australia Iron Ore
     11,756        7,623       972        6,651       20,669       805        
Samarco
2
                               (3,294            
Other
3
     57        18       12        6       (41     7        
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
       
Total Iron Ore from Group production
     11,813        7,641       984        6,657       17,334       812        
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
       
Third party products
4
     9                                        
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Total Iron Ore
     11,822        7,641       984        6,657       17,334       812        50        26  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Adjustment for equity accounted investments
                                                    
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Total Iron Ore statutory result
  
 
11,822
 
  
 
7,641
 
 
 
984
 
  
 
6,657
 
 
 
17,334
 
 
 
812
 
  
 
50
 
  
 
26
 
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Half year ended
31 December 2021
US$M
  
Revenue
    
Underlying

EBITDA
   
D&A
    
Underlying

EBIT
   
Net

operating

assets
   
Capital

expenditure
    
Exploration

gross
1
    
Exploration

to profit
 
Western Australia Iron Ore
     15,750        11,227       1,058        10,169       21,087       814        
Samarco
2
                               (3,119            
Other
3
     59        (74     104        (178     29              
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
       
Total Iron Ore from Group production
     15,809        11,153       1,162        9,991       17,997       814        
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
       
Third party products
4
     9                                        
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Total Iron Ore
     15,818        11,153       1,162        9,991       17,997       814        51        30  
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Adjustment for equity accounted investments
                                                    
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Total Iron Ore statutory result
  
 
15,818
 
  
 
11,153
 
 
 
1,162
 
  
 
9,991
 
 
 
17,997
 
 
 
814
 
  
 
51
 
  
 
30
 
  
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
 
1
Includes US$24 million of capitalised exploration (H1 FY22: US$21 million).
2
Samarco is an equity accounted investment and its financial information presented above, with the exception of net operating assets, reflects BHP Billiton Brasil Ltda’s share. All financial impacts following the Samarco dam failure have been reported as exceptional items in both reporting periods.
3
Predominantly comprises divisional activities, towage services, business development and ceased operations.
4
Includes inter-segment and external sales of contracted gas purchases.
 
19

Table of Contents
Release
 
 
Coal
Underlying EBITDA for the December 2022 half year decreased by US$11 million to US$2.6 billion.
 
     
US$M
       
Underlying EBITDA for the half year ended 31 December 2021
  
 
2,642
 
    
Net price impact:
     
Change in sales prices
     1,201     
Higher average prices:
Thermal coal $354.30/t (H1 FY22: US$137.68/t); and
Weak coking coal $252.12/t (H1 FY22: US$218.65/t);
Partially offset by lower average prices:
Hard coking coal $270.65/t (H1 FY22: US$278.60/t)
Price-linked costs
     (545    Higher royalties as a result of the increased Queensland Government royalty rates combined with higher average realised prices for thermal coal.
Change in volumes
     (40    Lower volumes at NSWEC largely as a result of record wet weather, continued labour shortages and an increased proportion of washed coal, partially offset by higher volumes at BMA, despite significant wet weather, driven by an improvement in underlying truck productivity, higher yields and reduced impact of labour constraints.
Change in controllable cash costs
     (24    Unfavourable inventory movements at BMA, partially offset by favourable inventory movements at NSWEC.
Change in other costs:
     
Exchange rates
     151     
Inflation
     (118   
Fuel, energy, and consumable price movement
     (137    Higher diesel, electricity and explosives prices at BMA and NSWEC.
Other items
     (499    Predominantly the contribution of BMC prior to divestment of our 80% interest on 3 May 2022.
Underlying EBITDA for the half year ended 31 December 2022
  
 
2,631
 
    
BMA unit costs increased by five per cent to US$100 per tonne at realised exchange rates, primarily due to the impact of inflation, particularly higher diesel prices, and inventory movements following significant La Niña wet weather impacts. This was partially offset by favourable exchange rate movements.
Unit cost guidance for the 2023 financial year has been increased to between US$100 and US$105 per tonne (based on an exchange rate of AUD/USD 0.72) from between US$90 and US$100 per tonne, reflecting full year volumes tracking to the low end of production guidance due to significant wet weather, inventory movements and inflationary pressures.
 
               
               
               
               
BMA unit costs (US$M)
  
H1 FY23
    
H2 FY22
    
H1 FY22
    
FY22
 
Revenue
  
 
3,598
 
  
 
6,864
 
  
 
3,390
 
  
 
10,254
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Underlying EBITDA
  
 
1,426
 
  
 
4,583
 
  
 
1,752
 
  
 
6,335
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Gross costs
  
 
2,172
 
  
 
2,281
 
  
 
1,638
 
  
 
3,919
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Less: freight
  
 
19
 
  
 
31
 
  
 
19
 
  
 
50
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Less: royalties
  
 
799
 
  
 
881
 
  
 
401
 
  
 
1,282
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Net costs
  
 
1,354
 
  
 
1,369
 
  
 
1,218
 
  
 
2,587
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Sales (kt, equity share)
  
 
13,509
 
  
 
16,240
 
  
 
12,809
 
  
 
29,049
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Cost per tonne (US$)
1
  
 
100.23
 
  
 
84.30
 
  
 
95.09
 
  
 
89.06
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
1
H1 FY23 based on an average exchange rate of AUD/USD 0.67
NSWEC unit costs increased by 49 per cent to US$101 per tonne at realised exchange rates, primarily due to lower volumes as a result of record wet weather and the focus on higher value coal products to capture the ~US$230 per tonne price differential between higher and lower calorific coals (H1 FY22: ~US$70 per tonne), increased price-linked port costs as a result of higher sales prices, and the impact of inflation, particularly for diesel. This was partially offset by favourable inventory and exchange rate movements.
Unit cost guidance for the 2023 financial year has been increased to between US$84 and US$91 per tonne (based on an exchange rate of AUD/USD 0.72) from between US$76 and US$86 per tonne, reflecting production impacts from record wet weather, inflationary pressures and price-linked logistics costs.
 
NSWEC unit costs (US$M)
  
H1 FY23
    
H2 FY22
    
H1 FY22
    
FY22
 
Revenue
     1,968        2,008        1,026        3,034  
  
 
 
    
 
 
    
 
 
    
 
 
 
Underlying EBITDA
     1,234        1,372        435        1,807  
  
 
 
    
 
 
    
 
 
    
 
 
 
Gross costs
     734        636        591        1,227  
  
 
 
    
 
 
    
 
 
    
 
 
 
Less: royalties
     198        143        84        227  
  
 
 
    
 
 
    
 
 
    
 
 
 
Net costs
  
 
536
 
  
 
493
 
  
 
507
 
  
 
1,000
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Sales (kt, equity share)
     5,303        6,626        7,498        14,124  
  
 
 
    
 
 
    
 
 
    
 
 
 
Cost per tonne (US$)
1
  
 
101.07
 
  
 
74.40
 
  
 
67.62
 
  
 
70.80
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
1
H1 FY23 based on an average exchange rate of AUD/USD 0.67.
 
20

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Financial information for Coal for the December 2022 and December 2021 half years is presented below.
 
Half year ended
31 December 2022
US$M
  
Revenue
1
   
Underlying

EBITDA
   
D&A
   
Underlying

EBIT
   
Net

operating

assets
   
Capital

expenditure
    
Exploration

gross
    
Exploration

to profit
 
BHP Mitsubishi Alliance
     3,598       1,426       301       1,125       7,426       183        
New South Wales Energy Coal
2
     2,016       1,288       41       1,247       (209     50        
Other
3
           (29     8       (37     (11     4        
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
       
Total Coal from Group production
     5,614       2,685       350       2,335       7,206       237        
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
       
Third party products
                                          
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Total Coal
     5,614       2,685       350       2,335       7,206       237        4        1  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Adjustment for equity accounted investments
4
     (48     (54     (13     (41                          
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Total Coal statutory result
  
 
5,566
 
 
 
2,631
 
 
 
337
 
 
 
2,294
 
 
 
7,206
 
 
 
237
 
  
 
4
 
  
 
1
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Half year ended
31 December 2021
US$M
  
Revenue
1
   
Underlying

EBITDA
   
D&A
   
Underlying

EBIT
   
Net

operating

assets
   
Capital

expenditure
    
Exploration

gross
    
Exploration

to profit
 
BHP Mitsubishi Alliance
     3,390       1,752       295       1,457       8,066       253        
New South Wales Energy Coal
2
     1,070       468       54       414       (212     23        
Other
3,5
     952       455       71       384       2       37        
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
       
Total Coal from Group production
     5,412       2,675       420       2,255       7,856       313        
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
       
Third party products
                                          
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Total Coal
     5,412       2,675       420       2,255       7,856       313        8        2  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Adjustment for equity accounted investments
4
     (44     (33     (13     (20                          
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Total Coal statutory result
  
 
5,368
 
 
 
2,642
 
 
 
407
 
 
 
2,235
 
 
 
7,856
 
 
 
313
 
  
 
8
 
  
 
2
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
 
1
Total revenue from thermal coal sales, including NSWEC and BHP’s share of BMA, was US$2,123 million (H1 FY22: US$1,175 million).
2
Newcastle Coal Infrastructure Group is an equity accounted investment and its financial information presented above with the exception of net operating assets reflects BHP Group’s share.
3
Predominantly comprises divisional activities and ceased operations.
4
Total Coal statutory result revenue excludes US$48 million (H1 FY22: US$44 million) revenue related to Newcastle Coal Infrastructure Group. Total Coal statutory result excludes US$54 million (H1 FY22: US$33 million) Underlying EBITDA, US$13 million (H1 FY22: US$13 million) D&A and US$41 million (H1 FY22: US$20 million) Underlying EBIT related to Newcastle Coal Infrastructure Group until future profits exceed accumulated losses.
5
The divestment of BHP’s 80% interest in BMC was completed on 3 May 2022. The Group’s share of BMC revenue, Underlying EBITDA, D&A, Underlying EBIT and Capital expenditure have been presented within ‘Other’. BMC’s assets and liabilities were classified as ‘Held For Sale’ at 31 December 2021 and were therefore excluded from Net Operating Assets (US$623 million).
 
21

Table of Contents
Release
 
 
Greenfield exploration
BHP continued to strengthen its portfolio of options, including through an increased focus on exploration. Exploration expenditure during the December 2022 half year increased by 42 per cent to US$156 million.
Work continues on existing exploration projects, joint ventures and
farm-in
agreements, as well as leveraging technology to both look deeper in mature exploration jurisdictions and delineate new high potential search spaces globally.
We continue to progress exploration activity for copper in Australia, Canada, Chile, Ecuador, north-west Mexico, Peru and the south-west United States and initiated greenfield activities in southern Colombia. Nickel programs were also advanced in Canada and Australia.
At Oak Dam in South Australia, BHP is continuing resource definition drilling with six drill rigs to define the extent, continuity and variability of the mineralisation. Between May 2021 and December 2022, we completed approximately 40 km of drilling, with high-grade mineralised intercepts of copper, and associated gold, uranium and silver. Results continue to be encouraging, with multiple intervals ranging between 0.9 and 4.3 per cent copper identified by laboratory assay results consistent with intercepts previously reported in the September 2020 Operational Review. Mineralisation below cover remains open at the south and at depth. Our forward plan is to continue drilling and engage externally with key stakeholders including Traditional Owners, landholders, government and the community, with a view to converting the exploration licence to a retention lease, which will allow BHP to carry out further exploration activities.
Work continued on the
farm-in
agreement for the early-stage Elliott copper project in the Northern Territory, Australia, Initial drilling has identified some favourable geological features, with a field mapping and sampling program planned for the June 2023 quarter, following seasonal rains.
On 21 July 2022 we extended our strategic alliance with Midland Exploration to fund a new nickel exploration program in Nunavick, Quebec.
In August 2022, we announced the
establishment of BHP Xplor
, an innovative accelerator program to support
early-stage
mineral exploration companies to find critical resources for the energy transition, such as copper and nickel. The program merges concepts from venture capital and early-stage accelerators offering participants
in-kind
services, mentorship, and networking opportunities. Applications for the program closed on 31 October 2022 and we received a significant number of applications from around the world. We have selected seven companies into the inaugural accelerator program which began in January 2023 and is expected to run until the end of June 2023.
In October 2022, BHP agreed to invest an additional US$50 million (the second investment) in the Kabanga Nickel Project (Kabanga) in Tanzania. Following closing of that investment in February 2023, BHP’s interest in Kabanga increased to 14.3 per cent. In October 2022, BHP also signed an agreement with Kabanga Nickel Limited giving BHP the option to increase its interest in Kabanga to 51 per cent.
Following a review of prospectivity and core results, BHP acquired a 19.9 per cent interest via a placement in Brixton Metals, providing exposure to a large block of ground prospective for copper in northern British Columbia, Canada.
In January 2023, BHP signed an Option Agreement with Mundoro Capital, Inc. covering three exploration projects they currently hold in Serbia (Trstenik, Borsko and South Timok). This agreement provides BHP with the option to secure up to 100 per cent interest in the three copper exploration prospects over the next three years, depending on the exploration results.
Group and unallocated items
Underlying EBITDA for Group and unallocated items decreased by US$252 million to US$144 million in the December 2022 half year, primarily due to the recovery of lower freight costs caused by movements in the freight index on consecutive voyage charter (CVC) voyages of US$225 million.
Nickel West’s Underlying EBITDA decreased by US$19 million to US$99 million in the December 2022 half year. This reflects unfavourable inventory movements, the adverse impacts of the higher nickel price on third party concentrate purchase costs and the impact of inflation, particularly for diesel and ammonia. This was largely offset by higher prices and favourable exchange rate movements.
 
22

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Notes
The Financial Report set out on pages F-1 to F-22 for the half year ended 31 December 2022 has been prepared on the basis of accounting policies and methods of computation consistent with those applied in the 30 June 2022 financial statements contained within the Annual Report of the Group. This release including the Financial Report is unaudited. Variance analysis relates to the relative financial and/or production performance of BHP and/or its operations during the December 2022 half year compared with the December 2021 half year, unless otherwise noted. Operations includes operated and
non-operated
assets, unless otherwise noted. Medium term refers to our five year plan. Numbers presented may not add up precisely to the totals provided due to rounding.
The following abbreviations may have been used throughout this report: billion tonnes (Bt); cost and freight (CFR); cost, insurance and freight (CIF), carbon dioxide equivalent (CO
2
-e), dry metric tonne unit (dmtu); free on board (FOB); giga litres (GL); grams per tonne (g/t); high-potential injury (HPI); kilograms per tonne (kg/t); kilometre (km); metre (m); million ounces per annum (Mozpa); million pounds (Mlb); million tonnes (Mt); million tonnes per annum (Mtpa); ounces (oz); pounds (lb); thousand ounces (koz); thousand ounces per annum (kozpa); thousand tonnes (kt); thousand tonnes per annum (ktpa); thousand tonnes per day (ktpd); tonnes (t); total recordable injury frequency (TRIF); and wet metric tonnes (wmt).
The following footnotes apply to this Results Announcement:
 
i
We use various
non-IFRS
financial information to reflect our underlying performance. For further information on the reconciliations of certain
non-IFRS
financial information measures to our statutory measures, reasons for usefulness and calculation methodology, please refer to
non-IFRS
financial information set out on
pages R-1
to
R-13.
 
ii
Based on OZL’s fully diluted shares on issue of 337.0 million (inclusive of 2.1 million performance rights) as at 22 December 2022 and net debt of A$254 million as at 31 December 2022.
 
iii
We use various key indicators to reflect our sustainability performance. For further information on the reasons for usefulness and calculation methodology, please refer to “Definition and calculation of Key Indicator terms” set out on
pages R-14
to
R-15.
 
iv
Nature positive is defined by the World Business Council for Sustainable Development/Taskforce for Nature-related Financial Disclosures as ‘A high-level goal and concept describing a future state of nature (e.g. biodiversity, ecosystem services and natural capital) which is greater than the current state.’ It includes land and water management practices that halt and reverse nature loss – that is, supporting healthy, functioning ecosystems.
 
v
US dollar amount is calculated based on actual transactional (historical) exchange rates related to Renova funding.
 
vi
This excludes $2.0 billion of revenue-based royalties shown within net operating cash flows
 
vii
Maintenance capital includes
non-discretionary
spend for the following purposes: deferred development and production stripping; risk reduction, compliance and asset integrity.
 
viii
Medium term average; +/- 50% in any given year.
 
ix
The information in this section is based on BHP data, analysis and desk top research on public data sources.
No offer of securities
Nothing in this release should be construed as either an offer, or a solicitation of an offer, to buy or sell BHP securities in any jurisdiction, or be treated or relied upon as a recommendation or advice by BHP.
Reliance on third party information
The views expressed in this release contain information that has been derived from publicly available sources that have not been independently verified. No representation or warranty is made as to the accuracy, completeness or reliability of the information. This release should not be relied upon as a recommendation or forecast by BHP.
Websites
All references to websites in this release are intended to be inactive textual references for information only and any information contained in or accessible through any such website does not form a part of this release.
1
References in this release to a ‘joint venture’ are used for convenience to collectively describe assets that are not wholly owned by BHP. Such references are not intended to characterise the legal relationship between the owners of the asset.
 
23

Table of Contents
 
BHP
BHP
Financial Report
Half year ended
31 December 2022

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Contents
Half Year Financial Statements
 
    
Page
 
  
 
F-3
 
  
 
F-3
 
  
 
F-4
 
  
 
F-5
 
  
 
F-6
 
  
 
F-7
 
     F-7  
     F-8  
     F-9  
     F-9  
     F-10  
     F-11  
     F-12  
     F-13  
     F-16  
     F-22  
  
 
F-23
 
 
F-2

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Consolidated Income Statement for the half year ended 31 December 2022

 
    
Notes
    
Half year

ended

31 Dec

2022

US$M
   
Half year

ended

31 Dec

2021

US$M
   
Year

ended

30 June

2022

US$M
 
Continuing operations
                                 
Revenue
           
 
25,713
 
    30,527       65,098  
Other income
           
 
269
 
    414       1,398  
Expenses excluding net finance costs
           
 
(15,429
    (15,742     (32,371
Profit/(loss) from equity accounted investments, related impairments and expenses
     3     
 
280
 
    (354     (19
             
 
 
   
 
 
   
 
 
 
Profit from operations
           
 
10,833
 
    14,845       34,106  
             
 
 
   
 
 
   
 
 
 
Financial expenses
           
 
(863
    (377     (1,050
Financial income
           
 
211
 
    25       81  
             
 
 
   
 
 
   
 
 
 
Net finance costs
     4     
 
(652
    (352     (969
             
 
 
   
 
 
   
 
 
 
Profit before taxation
           
 
10,181
 
    14,493       33,137  
             
 
 
   
 
 
   
 
 
 
Income tax expense
           
 
(3,038
    (4,833     (10,430
Royalty-related taxation (net of income tax benefit)
           
 
(17
    (126     (307
             
 
 
   
 
 
   
 
 
 
Total taxation expense
     5     
 
(3,055
    (4,959     (10,737
             
 
 
   
 
 
   
 
 
 
Profit after taxation from Continuing operations
           
 
7,126
 
    9,534       22,400  
             
 
 
   
 
 
   
 
 
 
Discontinued operations
                                 
Profit after taxation from Discontinued operations
           
 
 
    972       10,655  
             
 
 
   
 
 
   
 
 
 
Profit after taxation from Continuing and Discontinued operations
           
 
7,126
 
    10,506       33,055  
             
 
 
   
 
 
   
 
 
 
Attributable to
non-controlling
interests
           
 
669
 
    1,063       2,155  
Attributable to BHP shareholders
           
 
6,457
 
    9,443       30,900  
             
 
 
   
 
 
   
 
 
 
Basic earnings per ordinary share (cents)
     6     
 
127.5
 
    186.6       610.6  
Diluted earnings per ordinary share (cents)
     6     
 
127.3
 
    186.2       609.3  
Basic earnings from Continuing operations per ordinary share (cents)
     6     
 
127.5
 
    167.4       400.0  
Diluted earnings from Continuing operations per ordinary share (cents)
     6     
 
127.3
 
    167.0       399.2  
             
 
 
   
 
 
   
 
 
 
The accompanying notes form part of this half year Financial Report.
Consolidated Statement of Comprehensive Income for the half year ended 31 December 2022
 
    
Half year

ended

31 Dec

2022

US$M
   
Half year

ended

31 Dec

2021

US$M
   
Year

ended

30 June

2022

US$M
 
Profit after taxation from Continuing and Discontinued operations
  
 
7,126
 
    10,506       33,055  
Other comprehensive income
                        
Items that may be reclassified subsequently to the income statement:
                        
Hedges:
                        
Gains/(losses) taken to equity
  
 
100
 
    (302     (914
(Gains)/losses transferred to the income statement
  
 
(125
)
 
    283       881  
Exchange fluctuations on translation of foreign operations taken to equity
  
 
 
    (3     (5
Exchange fluctuations on translation of foreign operations transferred to income statement
  
 
 
          (54
Tax recognised within other comprehensive income
  
 
8
 
    6       10  
    
 
 
   
 
 
   
 
 
 
Total items that may be reclassified subsequently to the income statement
  
 
(17
    (16     (82
    
 
 
   
 
 
   
 
 
 
Items that will not be reclassified to the income statement:
                        
Re-measurement
gains/(losses) on pension and medical schemes
  
 
6
 
    (5     24  
Equity investments held at fair value
  
 
(7
          (8
Tax recognised within other comprehensive income
  
 
 
    1       (9
    
 
 
   
 
 
   
 
 
 
Total items that will not be reclassified to the income statement
  
 
(1
    (4     7  
    
 
 
   
 
 
   
 
 
 
Total other comprehensive loss
  
 
(18
    (20     (75
    
 
 
   
 
 
   
 
 
 
Total comprehensive income
  
 
7,108
 
    10,486       32,980  
    
 
 
   
 
 
   
 
 
 
Attributable to
non-controlling
interests
  
 
669
 
    1,063       2,160  
Attributable to BHP shareholders
  
 
6,439
 
    9,423       30,820  
    
 
 
   
 
 
   
 
 
 
The accompanying notes form part of this half year Financial Report.
 
F-3

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Consolidated Balance Sheet as at 31 December 2022
 
    
31 Dec 2022

US$M
   
30 June 2022

US$M
 
ASSETS
                
Current assets
                
Cash and cash equivalents
  
 
9,605
 
    17,236  
Trade and other receivables
  
 
4,518
 
    5,426  
Other financial assets
  
 
475
 
    629  
Inventories
  
 
4,912
 
    4,935  
Current tax assets
  
 
444
 
    263  
Other
  
 
149
 
    175  
    
 
 
   
 
 
 
Total current assets
  
 
20,103
 
    28,664  
    
 
 
   
 
 
 
Non-current
assets
                
Trade and other receivables
  
 
147
 
    153  
Other financial assets
  
 
870
 
    802  
Inventories
  
 
1,391
 
    1,315  
Property, plant and equipment
  
 
62,178
 
    61,295  
Intangible assets
  
 
1,397
 
    1,369  
Investments accounted for using the equity method
  
 
1,568
 
    1,420  
Deferred tax assets
  
 
54
 
    56  
Other
  
 
116
 
    92  
    
 
 
   
 
 
 
Total
non-current
assets
  
 
67,721
 
    66,502  
    
 
 
   
 
 
 
Total assets
  
 
87,824
 
    95,166  
    
 
 
   
 
 
 
LIABILITIES
                
Current liabilities
                
Trade and other payables
  
 
4,882
 
    6,687  
Interest bearing liabilities
  
 
2,015
 
    2,622  
Other financial liabilities
  
 
376
 
    579  
Current tax payable
  
 
469
 
    3,032  
Provisions
  
 
4,104
 
    3,965  
Deferred income
  
 
43
 
    34  
    
 
 
   
 
 
 
Total current liabilities
  
 
11,889
 
    16,919  
    
 
 
   
 
 
 
Non-current
liabilities
                
Interest bearing liabilities
  
 
12,686
 
    13,806  
Other financial liabilities
  
 
2,498
 
    1,997  
Non-current
tax payable
  
 
65
 
    87  
Deferred tax liabilities
  
 
3,367
 
    3,063  
Provisions
  
 
10,717
 
    10,478  
Deferred income
  
 
50
 
    50  
    
 
 
   
 
 
 
Total
non-current
liabilities
  
 
29,383
 
    29,481  
    
 
 
   
 
 
 
Total liabilities
  
 
41,272
 
    46,400  
    
 
 
   
 
 
 
Net assets
  
 
46,552
 
    48,766  
    
 
 
   
 
 
 
EQUITY
                
Share capital – BHP Group Limited
  
 
4,737
 
    4,638  
Treasury shares
  
 
(20
    (31
Reserves
  
 
(28
    12  
Retained earnings
  
 
37,912
 
    40,338  
    
 
 
   
 
 
 
Total equity attributable to BHP shareholders
  
 
42,601
 
    44,957  
Non-controlling
interests
  
 
3,951
 
    3,809  
    
 
 
   
 
 
 
Total equity
  
 
46,552
 
    48,766  
    
 
 
   
 
 
 
The accompanying notes form part of this half year Financial Report.
 
F-4

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Consolidated Cash Flow Statement for the half year ended 31 December 2022
 
    
Half year

ended

31 Dec

2022

US$M
   
Half year

ended

31 Dec

2021

US$M
   
Year

ended

30 June

2022

US$M
 
Operating activities
                        
Profit before taxation from Continuing operations
  
 
10,181
 
    14,493       33,137  
Adjustments for:
                        
Depreciation and amortisation expense
  
 
2,456
 
    2,851       5,683  
Impairments of property, plant and equipment, financial assets and intangibles
  
 
21
 
    38       515  
Net finance costs
  
 
652
 
    352       969  
(Profit)/loss from equity accounted investments, related impairments and expenses
  
 
(280
    354       19  
Other
  
 
258
 
    273       (350
Changes in assets and liabilities:
                        
Trade and other receivables
  
 
888
 
    (18     (703
Inventories
  
 
(53
    (420     (865
Trade and other payables
  
 
(1,598
    (1,193     727  
Provisions and other assets and liabilities
  
 
(399
    (553     (248
    
 
 
   
 
 
   
 
 
 
Cash generated from operations
  
 
12,126
 
    16,177       38,884  
Dividends received
  
 
75
 
    618       1,018  
Interest received
  
 
218
 
    16       58  
Interest paid
  
 
(434
    (300     (657
Proceeds from cash management related instruments
  
 
274
 
    33       378  
Net income tax and royalty-related taxation refunded
  
 
55
 
    43       105  
Net income tax and royalty-related taxation paid
  
 
(5,544
    (5,058     (10,501
    
 
 
   
 
 
   
 
 
 
Net operating cash flows from Continuing operations
  
 
6,770
 
    11,529       29,285  
    
 
 
   
 
 
   
 
 
 
Net operating cash flows from Discontinued operations
  
 
 
    1,748       2,889  
    
 
 
   
 
 
   
 
 
 
Net operating cash flows
  
 
6,770
 
    13,277       32,174  
    
 
 
   
 
 
   
 
 
 
Investing activities
                        
Purchases of property, plant and equipment
  
 
(2,871
    (2,768     (5,855
Exploration expenditure
  
 
(156
    (110     (256
Exploration expenditure expensed and included in operating cash flows
  
 
127
 
    80       199  
Net investment and funding of equity accounted investments
  
 
(369
    (244     (266
Proceeds from sale of assets
  
 
81
 
    92       221  
Proceeds from sale of subsidiaries, operations and joint operations net of their cash
  
 
74
 
          1,255  
Other investing
  
 
(175
    (95     (271
    
 
 
   
 
 
   
 
 
 
Net investing cash flows from Continuing operations
  
 
(3,289
    (3,045     (4,973
    
 
 
   
 
 
   
 
 
 
Net investing cash flows from Discontinued operations
  
 
 
    (544     (904
    
 
 
   
 
 
   
 
 
 
Net cash completion payment on merger of Petroleum with Woodside
  
 
 
          (683
    
 
 
   
 
 
   
 
 
 
Cash and cash equivalents disposed on merger of Petroleum with Woodside
  
 
 
          (399
    
 
 
   
 
 
   
 
 
 
Net investing cash flows
  
 
(3,289
    (3,589     (6,959
    
 
 
   
 
 
   
 
 
 
Financing activities
                        
Proceeds from interest bearing liabilities
  
 
350
 
    314       1,164  
Settlements of debt related instruments
  
 
(383
           
Repayment of interest bearing liabilities
  
 
(1,690
    (1,499     (3,358
Purchase of shares by Employee Share Ownership Plan (ESOP) Trusts
  
 
(1
    (1     (149
Dividends paid
  
 
(8,660
    (10,029     (17,851
Dividends paid to
non-controlling
interests
  
 
(527
    (1,273     (2,540
    
 
 
   
 
 
   
 
 
 
Net financing cash flows from Continuing operations
  
 
(10,911
    (12,488     (22,734
    
 
 
   
 
 
   
 
 
 
Net financing cash flows from Discontinued operations
  
 
 
    (18     (33
    
 
 
   
 
 
   
 
 
 
Net financing cash flows
  
 
(10,911
    (12,506     (22,767
    
 
 
   
 
 
   
 
 
 
Net (decrease)/increase in cash and cash equivalents from Continuing operations
  
 
(7,430
    (4,004     1,578  
Net increase in cash and cash equivalents from Discontinued operations
  
 
 
    1,186       1,952  
Net cash completion payment on merger of Petroleum with Woodside
  
 
 
          (683
Cash and cash equivalents disposed on merger of Petroleum with Woodside
  
 
 
          (399
Cash and cash equivalents, net of overdrafts, at the beginning of the period
  
 
17,236
 
    15,246       15,246  
Foreign currency exchange rate changes on cash and cash equivalents
  
 
(201
    (62     (458
    
 
 
   
 
 
   
 
 
 
Cash and cash equivalents, net of overdrafts, at the end of the period
  
 
9,605
 
    12,366       17,236  
    
 
 
   
 
 
   
 
 
 
The accompanying notes form part of this half year Financial Report.
 
F-5

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Consolidated Statement of Changes in Equity for the half year ended 31 December 2022
 
 
  
Attributable to BHP shareholders
 
 
 
 
 
 
 
 
  
Share capital
 
  
Treasury shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US$M
  
BHP

Group

Limited
1
 
  
BHP

Group

Plc
1
 
  
BHP

Group

Limited
 
 
BHP

Group

Plc
 
 
Reserves
1
 
 
Retained

earnings
 
 
Total equity

attributable

to BHP

shareholders
 
 
Non-

controlling
interests
 
 
Total

equity
 
Balance as at 1 July 2022
  
 
4,638
 
  
 
 
  
 
(31
 
 
 
 
 
12
 
 
 
40,338
 
 
 
44,957
 
 
 
3,809
 
 
 
48,766
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
  
 
 
  
 
 
  
 
 
 
 
 
 
 
(24
 
 
6,463
 
 
 
6,439
 
 
 
669
 
 
 
7,108
 
Transactions with owners:
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BHP Group Limited shares issued
  
 
99
 
  
 
 
  
 
(99
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase of shares by ESOP Trusts
  
 
 
  
 
 
  
 
(1
 
 
 
 
 
 
 
 
 
 
 
(1
 
 
 
 
 
(1
Employee share awards exercised net of employee contributions net of tax
  
 
 
  
 
 
  
 
111
 
 
 
 
 
 
(80
 
 
(31
 
 
 
 
 
 
 
 
 
Vested employee share awards that have lapsed, been cancelled or forfeited
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accrued employee entitlement for unexercised awards net of tax
  
 
 
  
 
 
  
 
 
 
 
 
 
 
64
 
 
 
 
 
 
64
 
 
 
 
 
 
64
 
Dividends
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
(8,858
 
 
(8,858
 
 
(527
 
 
(9,385
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as at 31 December 2022
  
 
4,737
 
  
 
 
  
 
(20
 
 
 
 
 
(28
 
 
37,912
 
 
 
42,601
 
 
 
3,951
 
 
 
46,552
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as at 1 July 2021
  
 
1,111
 
  
 
1,057
 
  
 
(32
 
 
(1
 
 
2,350
 
 
 
46,779
 
 
 
51,264
 
 
 
4,341
 
 
 
55,605
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
  
 
 
  
 
 
  
 
 
 
 
 
 
 
(16
 
 
9,439
 
 
 
9,423
 
 
 
1,063
 
 
 
10,486
 
Transactions with owners:
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BHP Group Limited shares issued
  
 
172
 
  
 
 
  
 
(172
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase of shares by ESOP Trusts
  
 
 
  
 
 
  
 
 
 
 
(1
 
 
 
 
 
 
 
 
(1
 
 
 
 
 
(1
Employee share awards exercised net of employee contributions net of tax
  
 
 
  
 
 
  
 
197
 
 
 
2
 
 
 
(124
 
 
(75
 
 
 
 
 
 
 
 
 
Vested employee share awards that have lapsed, been cancelled or forfeited
  
 
 
  
 
 
  
 
 
 
 
 
 
 
(4
 
 
4
 
 
 
 
 
 
 
 
 
 
Accrued employee entitlement for unexercised awards net of tax
  
 
 
  
 
 
  
 
 
 
 
 
 
 
67
 
 
 
 
 
 
67
 
 
 
 
 
 
67
 
Dividends
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
(10,119
 
 
(10,119
 
 
(1,273
 
 
(11,392
Equity contributed net of tax
  
 
 
  
 
 
  
 
 
 
 
 
 
 
153
 
 
 
 
 
 
153
 
 
 
4
 
 
 
157
 
    
 
 
    
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as at 31 December 2021
  
 
1,283
 
  
 
1,057
 
  
 
(7
 
 
 
 
 
2,426
 
 
 
46,028
 
 
 
50,787
 
 
 
4,135
 
 
 
54,922
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
As a result of
th
e
corporate structure unification on 31 January 2022, 2,112,071,796 fully paid ordinary shares in BHP Group Limited were issued to BHP Group Plc shareholders in a one for one exchange of their BHP Group Plc ordinary shares, resulting in BHP Group Limited becoming the sole parent of the Group with a single set of shareholders.
 
This resulted in an increase in BHP Group Limited share capital, reduction of BHP Group Plc share capital to US$ nil and a reduction of the Group’s reserve balances.
The accompanying notes form part of this half year Financial Report.
 
F-6

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Notes to the Financial Statements
 
1.
Basis of preparation
This
general purpose Financial Report for the half year ended 31 December 2022 is unaudited and has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’ as issued by the International Accounting Standards Board (IASB) and AASB 134 ‘Interim Financial Reporting’ as issued by the Australian Accounting Standards Board (AASB) and the Australian Corporations Act 2001 as applicable to interim financial reporting.
The general purpose Financial Report for the half year ended 31 December 2022
does not include all of the notes of the type normally included in an annual report. Accordingly, this report
should be read in conjunction with the annual consolidated Financial Statements for the year ended 30 June 2022 and any public announcements made by the Group in accordance with the continuous disclosure obligations of the ASX Listing Rules.
Segment Reporting disclosures from IAS 34/AASB 134 ‘Interim Financial Reporting’ have been disclosed within the Segment summary on page 15 outside of this Financial Report.
The half year Financial Statements have been prepared on a basis of accounting policies and methods of computation consistent with those applied in the 30 June 2022 annual consolidated Financial Statements contained within the Annual Report of the Group with the exception of the adoption of
an
amendment to IAS 16/AASB 116 ‘Property, Plant and Equipment’ which became effective from 1 July 2022. The impact of this amendment is described below. A number of other accounting standards and interpretations have been issued, and will be applicable in future periods. While these remain subject to ongoing assessment, no significant impacts have been identified to date. These standards have not been applied in the preparation of these half year Financial Statements.
All amounts are expressed in US dollars unless otherwise stated. The Group’s presentation currency and the functional currency of the majority of its operations is US dollars as this is the principal currency of the economic environment in which it operates. Amounts in this Financial Report have, unless otherwise indicated, been rounded to the nearest million dollars.
The
Directors
have made an assessment of the Group’s ability to continue as a going concern for the 12 months from the date of this report and consider it appropriate to adopt the going concern basis of accounting in preparing the half year Financial Statements.
Impact of new and amended standards and interpretations
On 1 July 2022, the Group adopted an amendment to IAS 16/AASB 116 ‘Property, Plant and Equipment’ that requires an entity to recognise the sales proceeds from selling items produced while preparing property, plant and equipment for its intended use, and the related cost, in profit or loss, instead of deducting the amounts received from the cost of the asset.
The amendment applies retrospectively to items of property, plant and equipment made available for use on or after 1 July 2020. However, no significant impacts have been identified in respect of the years ended 30 June 2021 and 30 June 2022 and, as such, comparative period financial information has not been restated.
 
F-7

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
2.
Exceptional items
Exceptional
items are those gains or losses where their nature, including the expected frequency of the events giving rise to them, and impact is considered material to the Financial Statements. Such items included within the Group’s profit for the half year are detailed below.
 
Half year ended 31 December 2022
  
Gross

US$M
   
Tax

US$M
    
Net

US$M
 
Exceptional items by category
                         
Samarco dam failure
     (142     2        (140
    
 
 
   
 
 
    
 
 
 
Total
  
 
(142
 
 
2
 
  
 
(140
    
 
 
   
 
 
    
 
 
 
Attributable to
non-controlling
interests
                   
Attributable to BHP shareholders
     (142     2        (140
    
 
 
   
 
 
    
 
 
 
Samarco Mineração SA (Samarco) dam failure
The loss of US$140
million (after tax)
relates
to the Samarco dam failure
, which occurred
in November 2015
, and
comprises the following:
 
 
Half year ended 31 December 2022
  
US$M
 
Expenses excluding net finance costs:
        
Costs incurred directly by BHP Brasil and other BHP entities in relation to the Samarco dam failure
     (47
Profit from equity accounted investments, related impairments and expenses:
        
Samarco impairment expense
      
Samarco Germano dam decommissioning
     31  
Samarco dam failure provision
     (13
Fair value change on forward exchange derivatives
     109  
Net finance costs
     (222
Income tax benefit
     2  
    
 
 
 
Total
1
  
 
(140
    
 
 
 
 
1
Refer to note 9 ‘Significant events – Samarco dam failure’ for further information.
The exceptional items relating to the half year ended 31 December 2021 and the year ended 30 June 2022 are detailed below.
 
Half year ended 31 December 2021
  
Gross

US$M
   
Tax

US$M
   
Net

US$M
 
Exceptional items by category
                        
Samarco dam failure
     (822     1       (821
Impairment of US deferred tax assets
           (423     (423
    
 
 
   
 
 
   
 
 
 
Total
     (822     (422     (1,244
    
 
 
   
 
 
   
 
 
 
Attributable to
non-controlling
interests
                  
Attributable to BHP shareholders
     (822     (422     (1,244
    
 
 
   
 
 
   
 
 
 
       
Year ended 30 June 2022
  
Gross

US$M
   
Tax

US$M
   
Net

US$M
 
Exceptional items by category
                        
Samarco dam failure
     (1,032     (31     (1,063
Impairment of US deferred tax assets
           (423     (423
Corporate structure unification costs
     (428           (428
BHP Mitsui Coal (BMC) gain on disposal
     840             840  
    
 
 
   
 
 
   
 
 
 
Total
     (620     (454     (1,074
    
 
 
   
 
 
   
 
 
 
Attributable to
non-controlling
interests
                  
Attributable to BHP shareholders
     (620     (454     (1,074
    
 
 
   
 
 
   
 
 
 
 
F-8

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
3.
Interests in associates and joint venture entities
The
Group’s major shareholdings in associates and joint venture entities, including their profit/(loss), are listed below:
 
    
Ownership interest at the Group’s
reporting date
    
Profit/(loss) from equity accounted
investments, related impairments and
expenses
 
    
31 Dec

2022

%
    
31 Dec

2021

%
    
30 June

2022

%
    
Half year
ended

31 Dec 2022

US$M
   
Half year
ended

31 Dec 2021

US$M
   
Year ended

30 June 2022

US$M
 
Share of profit/(loss) of equity accounted investments:
                                                   
Compañia Minera Antamina SA
  
 
33.75
 
     33.75        33.75     
 
185
 
    381       720  
Samarco Mineração SA
1
  
 
50.00
 
     50.00        50.00     
 
 
           
Other
                             
 
(32
    (33     (63
                               
 
 
   
 
 
   
 
 
 
Share of profit of equity accounted investments
                             
 
153
 
    348       657  
                               
 
 
   
 
 
   
 
 
 
Samarco dam failure provision
1
                             
 
(13
    (539     (663
                               
 
 
   
 
 
   
 
 
 
Samarco Germano dam decommissioning
1
                             
 
31
 
    49       68  
                               
 
 
   
 
 
   
 
 
 
Fair value change on forward exchange derivatives
1
                             
 
109
 
    (212     (81
                               
 
 
   
 
 
   
 
 
 
Profit/(loss) from equity accounted investments, related impairments and expenses
                             
 
280
 
    (354     (19
                               
 
 
   
 
 
   
 
 
 
 
1
Refer to note 9 ‘Significant events – Samarco dam failure’ for further information.
 
4.
Net finance costs
 
    
Half year

ended

31 Dec

2022

US$M
   
Half year

ended

31 Dec

2021

US$M
   
Year

ended

30 June

2022

US$M
 
Financial expenses
                        
Interest expense using the effective interest rate method:
                        
Interest on bank loans, overdrafts and all other borrowings
  
 
487
 
    230       491  
Interest capitalised at 5.20% (31 December 2021: 2.48%; 30 June 2022: 2.90%)
1
  
 
(114
    (49     (113
Interest on lease liabilities
  
 
62
 
    63       119  
Discounting on provisions and other liabilities
  
 
613
 
    243       645  
Other gains and losses:
                        
Fair value change on hedged loans
  
 
(754
    (245     (1,286
Fair value change on hedging derivatives
  
 
659
 
    218       1,277  
Exchange variations on net debt
  
 
(90
    (83     (99
Other
  
 
 
          16  
    
 
 
   
 
 
   
 
 
 
Total financial expenses
  
 
863
 
    377       1,050  
    
 
 
   
 
 
   
 
 
 
Financial income
                        
Interest income
  
 
(211
    (25     (81
    
 
 
   
 
 
   
 
 
 
Net finance costs
  
 
652
 
    352       969  
    
 
 
   
 
 
   
 
 
 
 
1
Interest has been capitalised at the rate of interest applicable to the specific borrowings financing the assets under construction or, where financed through general borrowings, at a capitalisation rate representing the average interest rate on such borrowings.
 
F-9

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
5.
Income tax expense
 
    
Half year
ended

31 Dec

2022

US$M
    
Half year
ended

31 Dec

2021

US$M
    
Year

ended

30 June

2022

US$M
 
Total taxation expense comprises:
                          
Current tax expense
  
 
2,738
 
     4,184        10,673  
Deferred tax expense
  
 
317
 
     775        64  
    
 
 
    
 
 
    
 
 
 
    
 
3,055
 
     4,959        10,737  
    
 
 
    
 
 
    
 
 
 
 
    
Half year
ended

31 Dec

2022

US$M
   
Half year
ended

31 Dec

2021

US$M
   
Year

ended

30 June

2022

US$M
 
Factors affecting income tax expense for the year
                        
Income tax expense differs to the standard rate of corporation tax as follows:
                        
Profit before taxation
  
 
10,181
 
    14,493       33,137  
    
 
 
   
 
 
   
 
 
 
Tax on profit at Australian prima facie tax rate of 30 per cent
  
 
3,054
 
    4,348       9,941  
    
 
 
   
 
 
   
 
 
 
Non-tax
effected operating losses and capital gains
1
  
 
162
 
    709       1,087  
Tax on remitted and unremitted foreign earnings
  
 
37
 
    344       441  
Foreign exchange adjustments
  
 
11
 
    (91 )     (233
Amounts over provided in prior years
  
 
(5
    (17     (80
Recognition of previously unrecognised tax assets
  
 
(28
    (195     (3
Tax effect of (profit)/loss from equity accounted investments, related impairments and expenses
2
 
 
(52
)
 
 
 
42
 
 
 
 
(19
)
Impact of tax rates applicable outside of Australia
  
 
(189
    (411     (801
Other
  
 
48
      104       97  
    
 
 
   
 
 
   
 
 
 
Income tax expense
  
 
3,038
      4,833       10,430  
    
 
 
   
 
 
   
 
 
 
Royalty-related taxation (net of income tax benefit)
  
 
17
 
    126       307  
    
 
 
   
 
 
   
 
 
 
Total taxation expense
  
 
3,055
 
    4,959       10,737  
    
 
 
   
 
 
   
 
 
 
 
1
Includes the tax impacts related to the exceptional impairments of US deferred tax assets in the half year ended 31 December 2021 and the year ended 30 June 2022. Refer to note 2 ‘Exceptional Items’ for further information.
2
The (profit)/loss from equity accounted investments and related expenses is net of income tax, with the exception of the Samarco forward exchange derivatives described in note 9 ‘Significant events – Samarco dam failure’. This item removes the prima facie tax effect on such profits and related expenses, excluding the impact of the Samarco forward exchange derivatives which are taxable. 
 
F-10

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
6.
Earnings per share
 
 
  
Half year

ended

31 Dec

2022

US$M
 
  
Half year

ended

31 Dec

2021

US$M
 
  
Year

ended

30 June

2022

US$M
 
Earnings attributable to BHP shareholders (US$M)
1
                          
- Continuing operations
  
 
6,457
 
     8,471        20,245  
- Total
  
 
6,457
 
     9,443        30,900  
Weighted average number of shares (Million)
                          
- Basic
2
  
 
5,064
 
     5,061        5,061  
- Diluted
3
  
 
5,073
 
     5,072        5,071  
Basic earnings per ordinary share (US cents)
4
                          
- Continuing operations
  
 
127.5
 
     167.4        400.0  
- Total
  
 
127.5
 
     186.6        610.6  
Diluted earnings per ordinary share (US cents)
4
                          
- Continuing operations
  
 
127.3
 
     167.0        399.2  
- Total
  
 
127.3
 
     186.2        609.3  
Headline earnings per ordinary share (US cents)
5
                          
- Basic
  
 
127.9
 
     185.6        439.0  
- Diluted
  
 
127.7
 
     185.2        438.1  
    
 
 
    
 
 
    
 
 
 
 
1
Diluted earnings attributable to BHP shareholders are equal to earnings attributable to BHP shareholders.
2
Prior to the unification of BHP’s corporate structure, the calculation of the number of ordinary shares used in the computation of basic earnings per share was the aggregate of the weighted average number of ordinary shares of BHP Group Limited and BHP Group Plc outstanding during the period after deduction of the number of shares held by the Billiton Employee Share Ownership Trust and the BHP Billiton Limited Employee Equity Trust. Effective from 31 January 2022, the aggregate of the weighted average number of ordinary shares of only BHP Group Limited is considered in the computation of basic earnings per share.

3

For the purposes of calculating diluted earnings per share, the effect of 9 million dilutive shares has been taken into account for the half year ended 31 December 2022 (31 December 2021: 11 million shares; 30 June 2022: 10 million shares). The Group’s only potential dilutive ordinary shares are share awards granted under employee share ownership plans. Diluted earnings per share calculation excludes instruments which are considered antidilutive.
 
At 31 December 2022, there are no instruments which are considered antidilutive (31 December 2021: nil; 30 June 2022: nil). 

4

Each American Depositary Share (ADS) represents twice the earnings for BHP Group Limited ordinary shares.
5

Headline earnings is a Johannesburg Stock Exchange defined performance measure and is reconciled from earnings attributable to ordinary shareholders as follows:
 
    
Half year

ended

31 Dec

2022

US$M
    
Half year

ended

31 Dec

2021

US$M
   
Year

ended

30 June

2022

US$M
 
Earnings attributable to BHP shareholders
  
 
6,457
 
     9,443       30,900  
Adjusted for:
                         
Loss/(gain) on sales of PP&E, Investments and Operations
i

    
 
2
 
     (110     (95
Impairments of property, plant and equipment, financial assets and intangibles
    
 
21
 
     38       515  
Gain on disposal of BHP Mitsui Coal
    
 
 
    
      (840
Gain on merger of Petroleum
    
 
           (8,167
Tax effect of above adjustments
    
 
(1
)
 
     23       (97
    
 
 
    
 
 
   
 
 
 
Subtotal of adjustments
  
 
22
 
     (49     (8,684
    
 
 
    
 
 
   
 
 
 
Headline earnings
  
 
6,479
 
     9,394       22,216  
    
 
 
    
 
 
   
 
 
 
Diluted headline earnings
  
 
6,479
 
     9,394       22,216  
    
 
 
    
 
 
   
 
 
 
 
i
Included in other income.

F-11

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
7.
Dividends
 
    
Half year ended
31 Dec 2022
    
Half year ended
31 Dec 2021
    
Year ended
30 June 2022
 
    
Per share

US cents
    
Total

US$M
    
Per share

US cents
    
Total

US$M
    
Per share

US cents
    
Total

US$M
 
Dividends paid during the period
                                                     
Prior year final dividend
  
 
175.0
 
  
 
8,858
 
     200.0        10,119        200.0        10,119  
Interim dividend
  
 
 
N/A
 
 
 
  
 
 
 
 
 
     N/A               150.0        7,601  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
    
 
175.0
 
  
 
8,858
 
     200.0        10,119        350.0        17,720  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Dividends paid during the period differs from the amount of dividends paid in the
Consolidated
Cash Flow Statement as a result of foreign exchange gains and losses relating to the timing of equity distributions between the record date and the payment date. An additional derivative settlement of US$209
million was made as part of the funding of the final dividend and is disclosed in ‘Proceeds of cash management related instruments’ in the Consolidated Cash Flow Statement. 
Each American Depositary Share represents two ordinary shares of BHP Group Limited. Dividends determined on each ADS represent twice the dividend determined on BHP Group Limited ordinary shares.
Dividends are determined after
period-end
and contained within the announcement of the results for the period. Interim dividends are determined in February and paid in March. Final dividends are determined in August and paid in September. Dividends determined are not recorded as a liability at the end of the period to which they relate. Subsequent to the half year, on
21
 February 2023, BHP Group Limited determined an interim ordinary dividend of 90 US cents per share (US$
4,559
million), which will be paid on
30
 March 2023 (31 December 2021: interim dividend of 150 US cents per share – US$7,593 million; 30 June 2022: final dividend of 175 US cents per share – US$8,857 million).
BHP Group Limited dividends for all periods presented are, or will be, fully franked based on a tax rate of 30 per cent.
 
F-12

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
8.
Financial risk management – Fair values
Recognition and measurement
All financial assets and financial liabilities, other than derivatives and trade receivables, are initially recognised at the fair value of consideration paid or received, net of transaction costs as appropriate. Financial assets are initially recognised on their trade date.
Financial assets are subsequently carried at fair value or amortised cost based on:
- the Group’s purpose, or business model, for holding the financial asset;
- whether the financial asset’s contractual terms give rise to cash flows that are solely payments of principal and interest.
The resulting Financial Statements classifications of financial assets can be summarised as follows:
 
Contractual cash flows
 
Business model
 
Category
Solely principal and interest
  Hold in order to collect contractual cash flows   Amortised cost
Solely principal and interest
  Hold in order to collect contractual cash flows and sell   Fair value through other comprehensive income
Solely principal and interest
  Hold in order to sell   Fair value through profit or loss
Other
  Any of those mentioned above   Fair value through profit or loss
Solely principal and interest refers to the Group receiving returns only for the time value of money and the credit risk of the counterparty for financial assets held. The main exceptions for the Group are provisionally priced receivables and derivatives which are measured at fair value through the profit or loss under IFRS 9/AASB 9 ‘Financial Instruments’.
The Group has the intention of collecting payment directly from its customers in most cases, however the Group also participates in receivables financing programs in respect of selected customers. Receivables in these portfolios which are classified as ‘hold in order to sell’, are provisionally priced receivables and are therefore held at fair value through profit or loss prior to sale to the financial institution.
With the exception of derivative contracts and provisionally priced trade payables which are carried at fair value through profit or loss, the Group’s financial liabilities are classified as subsequently measured at amortised cost.
The Group may in addition elect to designate certain financial assets or liabilities at fair value through profit or loss or to apply hedge accounting where they are not mandatorily held at fair value through profit or loss.
Fair value measurement
The carrying amount of financial assets and liabilities measured at fair value is principally calculated based on inputs other than quoted prices that are observable for these financial assets or liabilities, either directly (i.e. as unquoted prices) or indirectly (i.e. derived from prices). Where no price information is available from a quoted market source, alternative market mechanisms or recent comparable transactions, fair value is estimated based on the Group’s views on relevant future prices, net of valuation allowances to accommodate liquidity, modelling and other risks implicit in such estimates.
The inputs used in fair value calculations are determined by the Group’s relevant subject matter experts, who operate under a defined set of accountabilities authorised by the Executive Leadership Team. Movements in the fair value of financial assets and liabilities may be recognised through the income statement or in other comprehensive income according to the designation of the underlying instrument.
For financial assets and liabilities carried at fair value, the Group uses the following to categorise the inputs to the valuation method used based on the lowest level input that is significant to the fair value measurement as a whole:
 
IFRS 13 Fair value hierarchy
  
Level 1
  
Level 2
  
Level 3
Valuation inputs
   Based on quoted prices (unadjusted) in active markets for identical financial assets and liabilities.    Based on inputs other than quoted prices included within Level 1 that are observable for the financial asset or liability, either directly (i.e. as unquoted prices) or indirectly (i.e. derived from prices).    Based on inputs not observable in the market using appropriate valuation models, including discounted cash flow modelling.
 
F-13

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Financial assets and liabilities
The financial assets and liabilities are presented by class in the table below at their carrying amounts.
 
 
 
IFRS 13 Fair
value
hierarchy
Level
1
 
IFRS 9 Classification
 
31 Dec 2022
US$M
 
 
30 June 2022

US$M
 
Current cross currency and interest rate swaps
2
 
2
 
Fair value through profit or loss
 
 
 
     
Current other derivative contracts
 
2
 
Fair value through profit or loss
 
 
146
 
    326  
Current other financial assets
 
 
Amortised cost
 
 
 
    100  
Current other investments
3
 
1,2
 
Fair value through profit or loss
 
 
329
 
    203  
Non-current cross currency and interest rate swaps
2
 
2
 
Fair value through profit or loss
 
 
167
 
    136  
Non-current
other derivative contracts
 
2
 
Fair value through profit or loss
 
 
26
 
    16  
Non-current other financial assets
4
 
3
 
Fair value through profit or loss
 
 
238
 
    273  
Non-current
investment in shares
 
1,3
 
Fair value through other comprehensive income
 
 
178
 
    138  
Non-current other investments
3
 
1,2
 
Fair value through profit or loss
 
 
261
 
    239  
           
 
 
   
 
 
 
Total other financial assets
 
 
 
 
 
 
1,345
 
    1,431  
Cash and cash equivalents
 
 
 
Amortised cost
 
 
9,605
 
    17,236  
Trade and other receivables
5
 
 
 
Amortised cost
 
 
1,293
 
    1,674  
Provisionally priced trade receivables
 
2
 
Fair value through profit or loss
 
 
2,960
 
    3,478  
           
 
 
   
 
 
 
Total financial assets
         
 
15,203
 
    23,819  
           
 
 
   
 
 
 
Non-financial
assets
         
 
72,621
 
    71,347  
           
 
 
   
 
 
 
Total assets
         
 
87,824
 
    95,166  
           
 
 
   
 
 
 
Current cross currency and interest rate swaps
2
 
2
 
Fair value through profit or loss
 
 
205
 
    358  
Current other derivative contracts
 
2
 
Fair value through profit or loss
 
 
101
 
    118  
Current other financial liabilities
6
 
 
 
Amortised cost
 
 
70
 
    103  
Non-current cross currency and interest rate swaps
2
 
2
 
Fair value through profit or loss
 
 
2,025
 
    1,466  
Non-current other derivative contracts
 
2
 
Fair value through profit or loss
 
 
38
 
    31  
Non-current other financial liabilities
6
 
 
 
Amortised cost
 
 
435
 
    500  
           
 
 
   
 
 
 
Total other financial liabilities
 
 
 
 
 
 
2,874
 
    2,576  
Trade and other payables
7
 
 
 
Amortised cost  
 
4,149
 
    5,223  
Provisionally priced trade payables
 
2
 
Fair value through profit or loss
 
 
652
 
    1,385  
Bank loans
8
 
 
 
Amortised cost
 
 
2,460
 
    2,472  
Notes and debentures
8
 
 
 
Amortised cost
 
 
9,546
 
    11,363  
Lease liabilities
 
 
 
 
 
 
2,694
 
    2,576  
Other
8
 
 
 
Amortised cost
 
 
1
 
    17  
           
 
 
   
 
 
 
Total financial liabilities
         
 
22,376
 
    25,612  
           
 
 
   
 
 
 
Non-financial
liabilities
         
 
18,896
 
    20,788  
           
 
 
   
 
 
 
Total liabi
lities
         
 
41,272
 
    46,400  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
All of the Group’s financial assets and financial liabilities recognised at fair value were valued using market observable inputs categorised as Level 2 unless specified otherwise in the following footnotes.
2
Cross currency and interest rate swaps are valued using market data including interest rate curves and foreign exchange rates. A discounted cash flow approach is used to derive the fair value of cross currency and interest rate swaps at the reporting date.
3
Includes investments held by BHP Foundation which are restricted and not available for general use by the Group of
 US$277
 
million (30 June 2022:
US
$252
 
million)
 
of which other investments (mainly US Treasury Notes) of US$135 million is categorised as Level 1 (30 June 2022: US$119 million).
4
Includes receivables contingent on outcome of future events relating to mining and regulatory approvals of
US$238
 
million (30 June 2022: $233
 
million)
.
5
Excludes input taxes of US$412 million (30 June 2022: US$427 million) included in other receivables.
6
Includes the discounted settlement liability in relation to the cancellation of power contracts at the Group’s Escondida operations.
7
Excludes input taxes of US$81 million (30 June 2022: US$79 million) included in other payables.
8
All interest bearing liabilities, excluding lease liabilities, are unsecured.
 
F-14

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
The carrying amounts in the table above generally approximate to fair value. In the case of US$534 million (30 June 2022: US$3,018 million) of fixed rate debt not swapped to floating rate, the fair value at 31 December 2022 was US$548 million (30 June 2022: US$3,126 million). The fair value is determined using a method that can be categorised as Level 2 and uses inputs based on benchmark interest rates, alternative market mechanisms or recent comparable transactions.
For financial instruments that are carried at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the fair value hierarchy by reassessing categorisation at the end of each reporting period.
There were no transfers between categories during the period.
Interest Rate Benchmark Reform
The London Interbank Offered Rate (LIBOR) and other benchmark interest rates are being replaced by alternative risk-free rates (ARR) as part of inter-bank offer rate (IBOR) reform. Sterling LIBOR ceased to be published on 1 January 2022 and USD LIBOR will no longer be published after 30 June 2023.
Amendments to IFRS 9/AASB 9 ‘Financial Instruments’, IFRS 7/AASB 7 ‘Financial Instruments: Disclosures’ and IFRS 16/AASB 16 ‘Leases’ in relation to IBOR reform early adopted by the Group in previous periods impact the Group’s cross currency and interest rate swaps, which prior to IBOR reform referenced the US LIBOR benchmark, and the associated hedge accounting.
These amendments provide relief from applying certain hedge accounting requirements to hedging arrangements directly impacted by IBOR reform. In particular, where changes to the Group’s instruments arise solely as a result of IBOR reform and do not change the economic substance of the Group’s arrangements, the Group is able to maintain its existing hedge relationships and accounting.
During the half year ended 31 December 2022, the Group actively transitioned all impacted cross currency and interest rate swaps from US LIBOR to the alternative, widely adopted Secured Overnight Financing Rate (SOFR) benchmark. As the transition resulted solely from IBOR reform, the Group has applied the relief available in IFRS 9/AASB 9 ‘Financial Instruments’ and continues to apply hedge accounting to its hedging arrangements, including accounting for ineffectiveness.
The Group does not hold any material lease arrangements that contain reference to existing benchmarks and as a result there is no material impact on lease liabilities or
right-of-use
assets at 31 December 2022.
 
F-15

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
9.
Significant events – Samarco dam failure
As
a result of the Samarco dam failure on 5 November 2015, BHP Billiton Brasil Ltda (BHP Brasil) and other Group entities continue to incur costs and maintain liabilities for future costs. The information presented in this note should be read in conjunction with section 8 ‘Samarco’ and Financial Statements note 4 ‘Significant events – Samarco dam failure’ in the 30 June 2022 Annual Report.
The financial impacts of the Samarco dam failure on the Group’s income statement, balance sheet and cash flow statement for the half year ended 31 December 2022 are shown below and have been treated as an exceptional item.
 
Financial impacts of Samarco dam failure
  
Half year

ended

31 Dec

2022

US$M
   
Half year

ended

31 Dec

2021

US$M
   
Year
ended

30 June

2022

US$M
 
Income statement
                        
Other income
1
  
 
 
           
Expenses excluding net finance costs:
                        
Costs incurred directly by BHP Brasil and other BHP entities in relation to the Samarco dam failure
2
  
 
(47
    (27     (66
Profit/(loss) from equity accounted investments, related impairments and expenses:
                        
Samarco impairment expense
3
  
 
 
           
Samarco Germano dam decommissioning
4
  
 
31
 
    49       68  
Samarco dam failure provision
5
  
 
(13
    (539     (663
Fair value change on forward exchange derivatives
6
  
 
109
 
    (212     (81
    
 
 
   
 
 
   
 
 
 
Profit/(loss) from operations
  
 
80
 
    (729     (742
Net finance costs
7
  
 
(222
    (93     (290
    
 
 
   
 
 
   
 
 
 
Loss before taxation
  
 
(142
    (822     (1,032
Income tax benefit/(expense)
  
 
2
 
    1       (31
    
 
 
   
 
 
   
 
 
 
Loss after taxation
  
 
(140
    (821     (1,063
    
 
 
   
 
 
   
 
 
 
Balance sheet movement
                        
Trade and other payables
  
 
 
    3       (1
Derivatives
  
 
83
 
    (202     (160
Tax liabilities
  
 
2
 
    1       (31
Provisions
  
 
135
 
    (327     (629
    
 
 
   
 
 
   
 
 
 
Net liabilities
  
 
220
 
    (525     (821
    
 
 
   
 
 
   
 
 
 
 
    
Half year ended

31 Dec 2022

US$M
   
Half year ended

31 Dec 2021

US$M
   
Year ended

30 June 2022

US$M
 
Cash flow statement
                                                
Loss before taxation
          
 
(142
            (822             (1,032
Adjustments for:
                                                
Samarco impairment expense
3
  
 
 
                                   
Samarco Germano dam decommissioning
4
  
 
(31
            (49             (68        
Samarco dam failure provision
5
  
 
13
 
            539               663          
Fair value change on forward exchange derivatives
6
  
 
(109
            212               81          
Proceeds/(settlements) of cash management related instruments
  
 
26
 
            (10             79          
Net finance costs
7
  
 
222
 
            93               290          
Changes in assets and liabilities:
                                                
Trade and other payables
  
 
 
            (3             1          
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net operating cash flows
          
 
(21
            (40             14  
            
 
 
           
 
 
           
 
 
 
Net investment and funding of equity accounted investments
8
          
 
(339
            (256             (256
            
 
 
           
 
 
           
 
 
 
Net investing cash flows
          
 
(339
            (256             (256
            
 
 
           
 
 
           
 
 
 
Net decrease in cash and cash equivalents
          
 
(360
            (296             (242
            
 
 
           
 
 
           
 
 
 
 
1
Proceeds from insurance settlements.
2
Includes legal and advisor costs incurred.
3
Impairment expense from working capital funding provided during the period.
4
US$(33) million (31 December 2021: US$25 million; 30 June 2022: US$(56) million) change in estimate and US$2 million (31 December 2021: US$24 million; 30 June 2022: US$(12) million) exchange translation.
5
US$ nil (31 December 2021: US$(806) million; 30 June 2022: US$747 million) change in estimate and US$13 million (31 December 2021: US$267 million; 30 June 2022: US$(84) million) exchange translation.
6
The Group enters into forward exchange contracts to limit the Brazilian reais exposure on the dam failure provisions. While not applying hedge accounting, the fair value changes in the forward exchange instruments are recorded within
Profit/(loss)
from equity accounted investments, related impairments and expenses in the Income Statement.
7
Amortisation of discounting of provision.
8
Includes US$ nil (31 December 2021: US$ nil; 30 June 2022: US$ nil) working capital funding provided during the period, US$(339) million (31 December 2021: US$(256) million; 30 June 2022: US$(256) million) utilisation of the Samarco dam failure provision and US$ nil (31 December 2021: US$ nil; 30 June 2022: US$ nil) utilisation of the Samarco Germano decommissioning provision.
 
F-16

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Equity accounted investment in Samarco
BHP Brasil’s investment in Samarco remains at US$ nil. No dividends hav
e
 been received by BHP Brasil from Samarco during the period and Samarco currently does not have profits available for distribution.
Provisions related to the Samarco dam failure
 
          
31 Dec
2022

US$M
         
30 June
2022

US$M
 
At the beginning of the reporting period
          
 
3,421
 
            2,792  
Movement in provisions
          
 
(135
            629  
Comprising:
                                
Utilised
  
 
(339
            (256        
Adjustments charged to the income statement:
                                
Change in estimate — Samarco dam failure provision
  
 
 
            747          
Change in estimate — Samarco Germano dam decommissioning
  
 
(33
            (56        
Amortisation of discounting impacting net finance costs
  
 
222
 
            290          
Exchange translation
  
 
15
 
            (96        
    
 
 
           
 
 
   
 
 
 
At the end of the reporting period
          
 
3,286
 
            3,421  
Comprising:
                                
Current
          
 
1,950
 
            1,815  
Non-current
          
 
1,336
 
            1,606  
            
 
 
           
 
 
 
At the end of the reporting period
          
 
3,286
 
            3,421  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comprising:
                                
Samarco dam failure provision
          
 
3,122
 
            3,237  
Samarco Germano dam decommissioning provision
          
 
164
 
            184  
            
 
 
           
 
 
 
Provision for Samarco dam failure
On 2 March 2016, BHP Brasil, Samarco and Vale, entered into a Framework Agreement with the Federal Government of Brazil, the states of Espírito Santo and Minas Gerais and certain other public authorities to establish a foundation (Fundação Renova) to develop and execute environmental and socio-economic programs (Programs) to remediate and provide compensation for the damages caused by the Samarco dam failure (the Framework Agreement). Key Programs include those for financial assistance and compensation of impacted persons, including fisherfolk impacted by the dam failure, and those for remediation of impacted areas and resettlement of impacted communities. A committee (the Interfederative Committee) comprising representatives from the Brazilian Federal and State Governments, local municipalities, environmental agencies, impacted communities and Public Defence Office oversees the activities of the Fundação Renova in order to monitor, guide and assess the progress of the actions agreed in the Framework Agreement.
In addition,
the
 Federal Court is supervising the work of the Fundação Renova and the Court’s decisions, including decisions relating to the scope of individuals eligible for compensation and the amount of damages to which they are entitled, have been considered in the Samarco dam failure provision change in estimate. Any future decisions will be analysed for impacts on the provision at the time of any decision and the provision may be impacted in future reporting periods as a result of appeals and motions for clarification on certain Court decisions that remain outstanding.
To the extent that Samarco does not meet its Renova funding obligations during the 15 year term of the Framework Agreement, each of BHP Brasil and Vale have secondary funding obligations under the Framework Agreement in proportion to its 50 per cent shareholding in Samarco.
Samarco began to gradually recommence operations in December 2020, however, there remains significant uncertainty regarding Samarco’s future cash flow generation and the outcome of the Judicial Reorganisation (outlined below). In light of these uncertainties and based on currently available information, BHP Brasil’s provision for its obligations under the Framework Agreement Programs is US$3.1 billion before tax and after discounting at 31 December 2022 (30 June 2022: US$3.2 billion).
Under a Governance Agreement ratified on 8 August 2018, BHP Brasil, Samarco and Vale were to establish a process to renegotiate the Programs over
two
years
to progress settlement of the R$155 billion (approximately US$30 billion) Federal Public Prosecution Office claim (described below).
Pre-requisites
established in the Governance Agreement, for
re-negotiation
of the Framework Agreement were not implemented during the two year period and on 30 September 2020, Brazilian Federal and State prosecutors and public defenders filed a request for the immediate resumption of the R$155 billion (approximately US$30 billion) claim, which was suspended from the date of ratification of the Governance Agreement. The claim was suspended again after the parties to the claim agreed to continue the suspension on 19 March 2021. Formal suspension of the claim ceased on 10 December 2021, however no further material rulings have been made.
 
F-17

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
BHP
 
Brasil, Samarco, Vale and Federal and State prosecutors have been engaging in negotiations to seek a definitive and substantive settlement of the obligations under the Framework Agreement and the
 
R$
155
 billion (approximately US$
30
billion)
Federal Public Prosecution Office claim. The negotiations are currently ongoing. Outcomes of the negotiations are highly uncertain and, until any revisions to the Programs are agreed, Fundação Renova will continue to implement the Programs in accordance with the terms of the Framework Agreement and the Governance Agreement.
BHP Brasil, Samarco and Vale maintain security, as required by the Governance Agreement, with the security currently comprising insurance bonds and a charge over Samarco’s assets.
Samarco Germano dam decommissioning
Samarco is currently progressing plans for the accelerated decommissioning of its upstream tailings dams (the Germano dam complex). Given the uncertainties surrounding Samarco’s long-term cash flow generation, BHP Brasil’s provision for a 50 per cent share of the expected Germano decommissioning costs is US$164 million at 31 December 2022 (30 June 2022: US$184 million). While the decommissioning is progressing well, further engineering work may be necessary and required validation by Brazilian authorities could lead to changes to estimates in future reporting periods.
Contingent liabilities
The following matters are disclosed as contingent liabilities and given the status of proceedings it is not possible to provide a range of possible outcomes or a reliable estimate of potential future exposures for BHP, unless otherwise stated. Ultimately, all the legal matters disclosed as contingent liabilities could have a material adverse impact on BHP’s business, competitive position, cash flows, prospects, liquidity and shareholder returns.
Federal Public Prosecution Office claim
BHP Brasil is among the defendants named in a claim brought by the Federal Public Prosecution Office on 3 May 2016, seeking R$155 billion (approximately US$30 billion) for reparation, compensation and moral damages in relation to the Samarco dam failure.
The
 
Federal Court previously suspended the Federal Public Prosecution Office claim, including a R$7.7 billion (approximately US$1.5 billion) injunction request. On 30 September 2020, Brazilian Federal and State prosecutors and public defenders filed a request for the immediate resumption of the R$155 billion (approximately US$30 billion) claim, which was suspended from the date of ratification of the Governance Agreement. Formal suspension of the claim ceased on 10 December 2021, however no further material rulings have been made.
BHP Brasil, Samarco, Vale and Federal and State prosecutors have been engaging in negotiations to seek a definitive and substantive settlement of the obligations under the Framework Agreemen
t
 
and the R$
155
 billion (approximately US$
30
 
billion) Federal Public Prosecution Office claim. The negotiations are currently ongoing. Outcomes of the negotiations are highly uncertain and it is therefore not possible to provide a range of outcomes or a reliable estimate of potential outcomes and there is a risk that a negotiated outcome may be materially higher than amounts currently reflected in the Samarco dam failure provision. 
Australian class action complaints
BHP Group Ltd is named as a defendant in a shareholder class action filed in the Federal Court of Australia on behalf of persons who acquired shares in BHP Group Ltd on the Australian Securities Exchange or shares in BHP Group Plc on the London Stock Exchange and Johannesburg Stock Exchange in periods prior to the Samarco dam failure. The amount of damages sought is unspecified.
United Kingdom group action complaint
BHP Group (UK) Ltd (former BHP Group Plc) and BHP Group Ltd were named as defendants in group action claims for damages filed in the courts of England. These claims were filed on behalf of certain individuals, governments, businesses and communities in Brazil allegedly impacted by the Samarco dam failure. The amount of damages sought in these claims is unspecified. In August 2019, the BHP parties filed a preliminary application to strike out or stay this action on jurisdictional and other procedural grounds. That application was successful before the High Court and the action was dismissed. However, on 8 July 2022, the Court of Appeal reversed the dismissal decision and allowed the action to proceed in England. The BHP defendants have sought permission to appeal to the Supreme Court of the United Kingdom and await a decision from the Supreme Court on their permission application.
On 2 December 2022, the BHP defendants filed their defence and a contribution claim against Vale. The contribution claim contends that if BHP’s defence is not successful and they are ordered to pay damages to the claimants, Vale should contribute to any amount payable.
 
F-18

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Criminal charges
The Federal Prosecutors’ Office has filed criminal charges against BHP Brasil, Samarco and Vale and certain employees and former employees of BHP Brasil (Affected Individuals) in the Federal Court of Ponte Nova, Minas Gerais. On 3 March 2017, BHP Brasil filed its preliminary defences. The Federal Court terminated the charges against eight of the Affected Individuals. The Federal Prosecutors’ Office has appealed seven of those decisions with hearings of the appeals still pending. BHP Brasil rejects outright the charges against the company and the Affected Individuals and is defending itself from all charges while fully supporting each of the Affected Individuals in their defence of the charges.
Civil public action commenced by Associations concerning the use of Tanfloc for water treatment
The Vila Lenira Residents Association, State of Espirito Santo Rural Producers and Artisans Association, Colatina Velha Neighbourhood Residents Association, and United for the Progress of Palmeiras Neighbourhood Association have filed a lawsuit against Samarco, BHP Brasil and Vale and others, including the State of Minas Gerais, the State of Espirito Santo and the Federal Government. The plaintiffs allege that the defendants carried out a clandestine study on the citizens of the locations affected by the Fundão’s Dam Failure, using TANFLOC – a tannin-based flocculant/coagulant – that is currently used for wastewater treatment applications. The plaintiffs claim that this product allegedly put the population at risk due to its alleged experimental qualities.
The plaintiffs are seeking multiple kinds of relief – material damages, moral damages, loss of profits – and that the defendants should pay for water supply in all locations where there is no water source other than the Doce River.
On 25 July 2022, Samarco, BHP Brasil and Vale presented their defences individually, as well as the State of Minas Gerais, the State of Espirito Santo and the Federal Government. The Court’s decision is still pending.
Other claims
BHP Brasil is among the companies named as defendants in a number of legal proceedings initiated by individuals,
non-governmental
organisations (NGOs), corporations and governmental entities in Brazilian Federal and State courts following the Samarco dam failure. The other defendants include Vale, Samarco and Fundação Renova. The lawsuits include claims for compensation, environmental remediation and violations of Brazilian environmental and other laws, among other matters. The lawsuits seek various remedies including reparation costs, compensation to injured individuals and families of the deceased, recovery of personal and property losses, moral damages and injunctive relief. In addition, government inquiries and investigations relating to the Samarco dam failure have been commenced by numerous agencies of the Brazilian government and are ongoing.
Additional lawsuits and government investigations relating to the Samarco dam failure could be brought against BHP Brasil and possibly other BHP entities in Brazil or other jurisdictions.
BHP insurance
BHP has various third party general liability and directors and officers insurances for claims related to the Samarco dam failure made directly against BHP Brasil or other BHP entities, their directors and officers, including class actions. External insurers have been notified of the Samarco dam failure along with the third party claims and class actions referred to above. Recoveries related to general liability insurance are now considered complete. As at 31 December 2022, an insurance receivable has not been recognised for any potential recoveries in respect of ongoing matters.
Commitments
Under the terms of the Samarco joint venture agreement, BHP Brasil does not have an existing obligation to fund Samarco.
BHP has agreed to fund a total of up to US$915 million for the Fundação Renova programs during calendar year 2023. Any additional requests for funding or future investment provided would be subject to a future decision by BHP, accounted for at that time. To the extent that Samarco does not meet its Fundação funding obligations, each of BHP Brasil and Vale has funding obligations under the Framework Agreement in proportion to its 50 per cent shareholding in Samarco.
Samarco judicial reorganisation
Samarco filed for Judicial Reorganisation (JR) in April 2021, with the Commercial Courts of Belo Horizonte, State of Minas Gerais, Brazil (JR Court), after multiple enforcement actions taken by certain financial creditors of Samarco which threatened Samarco’s operations. The JR is an insolvency proceeding with a means for Samarco to seek to restructure its financial debts and establish a sustainable financial position that allows Samarco to continue to rebuild its operations and strengthen its ability to meet its Fundação Renova related funding obligations. Samarco’s operations have continued during the JR proceeding.
 
F-19

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
According
to the list of creditors filed with the JR Court by the Judicial Administrators (who are in charge of a first review of the list of creditors filed by Samarco), Fundação Renova’s funding obligations undertaken by Samarco are not subject to the JR, although some financial creditors of Samarco have objected to this position. Some of such creditors filed challenges to the list of creditors filed by the Judicial Administrators, in order to, among other things, prevent Samarco from funding Fundação Renova. In December 2021, the Federal Court granted BHP Brasil’s request that Samarco be able to fund Fundação Renova obligations, overturning a temporary injunction against such funding previously granted by the State Court of Appeals of Minas Gerais (State Court) in October 2021. BHP Brasil also obtained a preliminary injunction from the Superior Court of Justice supporting the jurisdiction of the Federal Court, and not the State Court, in this specific matter. An appeal on the merits against this ruling by certain financial creditors is still to be ruled upon. Samarco has, with the support of BHP Brasil and Vale, continued to meet its Fundação Renova funding obligations.
In April 2022, Samarco presented a restructure proposal for voting at a meeting of its creditors (GMC) under the JR proceeding, which was rejected by certain of the Samarco financial creditors. Samarco, BHP Brasil and Vale subsequently each filed objections with the JR Court against the voting process regarding the rejection of the Samarco proposal. The Samarco financial creditors and Samarco’s employee unions then proposed alternative restructure proposals, which remain subject to ongoing consideration, including a legality check from the Judicial Administrators and the JR Court.
In August 2022, Samarco, BHP Brasil, Vale and certain financial creditors took part in a court sanctioned mediation process, however an agreement was unable to be reached.
In October 2022, the JR Court issued a ruling that extended the so-called stay period until April 2023, which provides Samarco with protection from enforcement actions by its creditors.
In November 2022, the JR Court issued rulings regarding various legal matters in the JR process. One ruling rejected the claims by certain financial creditors and the State Prosecutors of Minas Gerais (MPMG) that the corporate veil of Samarco should be pierced and that BHP Brasil and Vale should be held liable for the debts of Samarco that are subject to the JR. The MPMG has appealed this JR Court ruling. The JR Court also held that BHP Brasil and Vale are unable to vote their claims at a GMC and that employees unions and certain financial creditors are also unable to vote their claims at a GMC in relation to the respective restructure plans that they each proposed. Certain financial creditors have appealed this JR Court ruling. In addition, the JR Court dismissed
certain
 
motions filed by Samarco, BHP Brasil and Vale and hence confirmed the outcome of the GMC held in April 2021; that the Samarco restructure proposal is rejected. The parties are able to appeal these decisions to the State Court.
It is expected that there will be continuing litigation from financial creditors against Samarco and its shareholders over the course of the JR proceeding, including with respect to the treatment of Samarco’s Fundação Renova-related obligations and continued attempts to pierce Samarco’s corporate veil to hold BHP Brasil and Vale liable for Samarco’s debts. The duration and outcome of the JR remains uncertain with the potential for protracted litigation and appeals because, among other things, the Samarco JR is occurring under new and untested Brazilian bankruptcy legislation.
While the JR is not expected to affect Samarco’s obligation or commitment to make full redress for the 2015 Fundão dam failure, and is not expected to impact Fundação Renova’s ability to undertake that remediation and compensation, it is not possible to determine the outcomes of the JR or reliably estimate any impact that the reorganisation may have for BHP Brasil, including its share of the Samarco dam failure provisions.
 
F-20

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Key judgements and estimates
Judgements
The outcomes of litigation are inherently difficult to predict and significant judgement has been applied in assessing the likely outcome of legal claims and determining which legal claims require recognition of a provision or disclosure of a contingent liability. The facts and circumstances relating to these cases are regularly evaluated in determining whether a provision for any specific claim is required.
Management has determined that a provision can only be recognised for obligations under the Framework Agreement and Samarco Germano dam decommissioning as at 31 December 2022. It is not yet possible to provide a range of possible outcomes or a reliable estimate of potential future exposures to BHP in connection to the contingent liabilities noted above, given their status.
Estimates
The provision for the Samarco dam failure currently only reflects the Group’s estimate of the remaining costs to complete Programs under the Framework Agreement and requires the use of significant judgements, estimates and assumptions. Based on current estimates, it is expected that approximately
 
80
 per cent of remaining costs for Programs under the Framework Agreement will be incurred by December
2024
.
While the provisions have been measured based on the latest information available as at 31 December 2022, changes in facts and circumstances are likely in future reporting periods and may lead to revisions to these estimates. However, it is currently not possible to determine what facts and circumstances may change, therefore revisions in future reporting periods due to the key estimates and factors outlined below cannot be reliably measured.
The key estimates that may have a material impact upon the provisions in the next and future reporting periods include the:
 
   
number of people eligible for financial assistance and compensation and the corresponding amount of expected compensation; and
 
 
   
costs to complete key infrastructure programs.
 
The provision may also be affected by factors including but not limited to:
 
   
potential changes in scope of work and funding amounts required under the Framework Agreement including the impact of the decisions of the Interfederative Committee along with further technical analysis, community participation required under the Governance Agreement and rulings made by
the
Federal Court;
 
 
   
the outcome of ongoing negotiations with State and Federal Prosecutors, including review of Fundação Renova’s Programs as provided in the Governance Agreement;
 
 
   
actual costs incurred;
 
 
   
resolution of uncertainty in respect of the nature and extent of Samarco’s long term cash generation;
 
 
   
updates to discount and foreign exchange rates; and
 
 
   
the outcomes of Samarco’s judicial reorganisation.
 
In addition, the provision may be impacted by decisions in, or resolution of, existing and potential legal claims in Brazil and other jurisdictions, including the outcome of the United Kingdom group action complaint and the negotiations seeking a definitive and substantive settlement of the obligations under the Framework Agreement and the R$155 billion (approximately US$30 billion) Federal Public Prosecution Office claim.
Outcomes of the negotiations are highly uncertain and it is therefore not possible to provide a reliable estimate of potential outcomes.
Given these factors, future actual cash outflows may differ from the amounts currently provided and changes to any of the key assumptions and estimates outlined above could result in a material impact to the provision in the next and future reporting periods.
 
F-21

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
10.
Subsequent events
Other
than
the matters outlined elsewhere in this Financial Report, no matters or circumstances have arisen since the end of the half year that have significantly affected, or may significantly affect, the operations, results of operations or state of affairs of the Group in subsequent accounting periods.
 
F-22

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Directors’ Report
The Directors present their report together with the half year Financial Statements for the half year ended 31 December 2022.
Review of Operations
A detailed review of the Group’s operated and
non-operated
assets, the results of those operations during the half year ended 31 December 2022 and likely future developments are given on pages 1 to 23. The Review of Operations has been incorporated into, and forms part of, this Directors’ Report.
Principal Risks and Uncertainties
The principal risks affecting the Group are described in OFR 9.1 of the Group’s Annual Report on Form
20-F
for the year ended 30 June 2022 and are grouped into the categories of risks listed below. Our principal risks may occur as a result of our activities globally, including in connection with our operated and
non-operated
assets, third parties engaged by BHP or through our value chain. Our principal risks, individually or collectively, could threaten our viability, strategy, business model, future performance, solvency or liquidity and reputation. They could also materially and adversely affect the health and safety of our people or members of the public, the environment, the communities where we or our third-party partners operate, or the interests of our stakeholders, which could in each case, lead to litigation, regulatory investigation or enforcement action (including class actions or actions arising from contractual, legacy or other liabilities associated with divested assets), or a loss of stakeholder and/or investor confidence. There are no material changes in those risk factors for the first six months of this financial year except to the extent described in the ‘Outlook’ section.
 
 
 
Operational events
: Risks associated with operational events in connection with our activities globally.
 
 
 
Accessing key markets
: Risks associated with market concentration and our ability to sell and deliver products into existing and future key markets.
 
 
 
Optimising growth and portfolio returns
: Risks associated with our ability to position our asset portfolio to generate returns and value for shareholders, including through acquisitions, mergers and divestments.
 
 
 
Significant social or environmental impacts
: Risks associated with significant impacts of our operations on and contributions to communities and environments throughout the life cycle of our assets and across our value chain.
 
 
 
Inadequate business resilience:
Risks associated with unanticipated or unforeseeable adverse events and a failure of planning and preparedness to respond to, manage and recover from adverse events (including potential physical impacts of climate change).
 
 
 
Low-carbon
transition
: Risks associated with the transition to a
low-carbon
economy.
 
 
 
Adopting technologies and maintaining digital
 security
: Risks associated with adopting and implementing new technologies, and maintaining the effectiveness of our existing digital landscape (including cyber defences) across our value chain.
 
 
 
Ethical misconduct
: Risks associated with actual or alleged deviation from societal or business expectations of ethical behaviour (including breaches of laws or regulations) and wider or cumulative organisational cultural failings.
 
F-23

Table of Contents
Board of Directors
The Directors of BHP at any time during or since the end of the half year ended 31 December 2022 are:
Ken MacKenzie – Chairman since 1 September 2017 (a Director since 22 September 2016)
Mike Henry – an Executive Director since 1 January 2020
Terry Bowen – a Director since 1 October 2017
Malcolm Broomhead – a former Director from 31 March 2010 to 10 November 2022
Xiaoqun Clever – a Director since 1 October 2020
Ian Cockerill – a Director since 1 April 2019
Gary Goldberg – a Director since 1 February 2020
Michelle Hinchliffe – a Director since 1 March 2022
John Mogford – a former Director from 1 October 2017 to 31 October 2022
Christine O’Reilly – a Director since 12 October 2020
Catherine Tanna – a Director since 4 April 2022
Dion Weisler – a Director since 1 June 2020
Rounding of amounts
BHP Group Limited is an entity to which Australian Securities and Investments Commission (ASIC) Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 dated 24 March 2016 applies. Amounts in the Directors’ Report and half year Financial Statements have been rounded to the nearest million dollars in accordance with ASIC Instrument 2016/191.
Signed in accordance with a resolution of the Board of Directors.
Ken MacKenzie – Chairman
Mike Henry – Chief Executive Officer
Dated this 21st day of February 2023
 
F-24

Table of Contents
 
BHP
BHP
Non-IFRS
Financial
Information
Half year ended
31 December 2022

Table of Contents
Non-IFRS
Financial Information
 
 
Non-IFRS
financial information
We use various
non-IFRS
financial information to reflect our underlying financial performance.
Non-IFRS
financial information is not defined or specified under the requirements of IFRS, but is derived from the Group’s Consolidated Financial Statements prepared in accordance with IFRS. The
non-IFRS
financial information and the below reconciliations included in this document are unaudited. The
non-IFRS
financial information presented is consistent with how management review financial performance of the Group with the Board and the investment community.
The “Definition and calculation of
non-IFRS
financial information” section outlines why we believe
non-IFRS
financial information is useful and the calculation methodology. We believe
non-IFRS
financial information provides useful information, however should not be considered as an indication of, or as a substitute for, statutory measures as an indicator of actual operating performance (such as profit or net operating cash flow) or any other measure of financial performance or position presented in accordance with IFRS, or as a measure of a company’s profitability, liquidity or financial position.
The following tables provide reconciliations between
non-IFRS
financial information and their nearest respective IFRS measure.
Exceptional items
To improve the comparability of underlying financial performance between reporting periods, some of our
non-IFRS
financial information adjusts the relevant IFRS measures for exceptional items. Refer to the Group’s Financial Report for further information on exceptional items.
Exceptional items are those gains or losses where their nature, including the expected frequency of the events giving rise to them, and impact is considered material to the Group’s Consolidated Financial Statements. The exceptional items included within the Group’s profit from Continuing and Discontinued operations for the financial periods are detailed below.
 
Half year ended 31 December
  
2022

US$M
   
2021

US$M
 
Continuing operations
    
Revenue
            
Other income
            
Expenses excluding net finance costs, depreciation, amortisation and impairments
     (47     (27
Depreciation and amortisation
            
Net impairments
            
Profit/(loss) from equity accounted investments, related impairments and expenses
     127       (702
  
 
 
   
 
 
 
Profit/(loss) from operations
  
 
80
 
 
 
(729
  
 
 
   
 
 
 
Financial expenses
     (222     (93
Financial income
            
  
 
 
   
 
 
 
Net finance costs
  
 
(222
 
 
(93
  
 
 
   
 
 
 
Profit/(loss) before taxation
  
 
(142
 
 
(822
  
 
 
   
 
 
 
Income tax benefit/(expense)
     2       (422
Royalty-related taxation (net of income tax benefit)
            
  
 
 
   
 
 
 
Total taxation benefit/(expense)
  
 
2
 
 
 
(422
  
 
 
   
 
 
 
Profit/(loss) after taxation from Continuing operations
  
 
(140
 
 
(1,244
  
 
 
   
 
 
 
Discontinued operations
    
Profit/(loss) after taxation from Discontinued operations
            
  
 
 
   
 
 
 
Profit/(loss) after taxation from Continuing and Discontinued operations
  
 
(140
 
 
(1,244
  
 
 
   
 
 
 
Total exceptional items attributable to
non-controlling
interests
            
Total exceptional items attributable to BHP shareholders
     (140     (1,244
  
 
 
   
 
 
 
Exceptional items attributable to BHP shareholders per share (US cents)
     (2.8     (24.6
  
 
 
   
 
 
 
Weighted basic average number of shares (Million)
     5,064       5,061  
  
 
 
   
 
 
 
 
R-2

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Non-IFRS financial information derived from Consolidated Income Statement
Underlying attributable profit
 
Half year ended 31 December
  
2022

  US$M  
   
2021

  US$M  
 
Profit after taxation from Continuing and Discontinued operations attributable to BHP shareholders
     6,457       9,443  
Total exceptional items attributable to BHP shareholders
1
     140       1,244  
  
 
 
   
 
 
 
Underlying attributable profit
  
 
  6,597
   
 
 
10,687
   
  
 
 
   
 
 
 
 
1
Refer to Exceptional items for further information.
Underlying basic earnings per ordinary share
 
Half year ended 31 December
  
2022

US cents
   
2021

US cents
 
Basic earnings per ordinary share
     127.5       186.6  
Exceptional items attributable to BHP shareholders per share
1
     2.8       24.6  
  
 
 
   
 
 
 
Underlying basic earnings per ordinary share
  
 
  130.3
   
 
 
  211.2
   
  
 
 
   
 
 
 
 
1
Refer to Exceptional items for further information.
Underlying attributable profit – Continuing operations
 
                         
Half year ended 31 December
  
2022

  US$M  
   
2021

  US$M  
 
Profit after taxation from Continuing and Discontinued operations attributable to BHP shareholders
  
 
6,457
 
 
 
9,443
 
(Profit) after taxation from Discontinued operations attributable to BHP shareholders
  
 
 
 
 
(972
Total exceptional items attributable to BHP shareholders
1
  
 
140
 
 
 
1,244
 
  
 
 
   
 
 
 
Underlying attributable profit – Continuing operations
  
 
  6,597
   
 
 
  9,715
 
  
 
 
   
 
 
 
 
1
Refer to Exceptional items for further information.
Underlying basic earnings per ordinary share – Continuing operations
 
                     
Half year ended 31 December
  
2022

  US$M  
   
2021

  US$M  
 
Underlying attributable profit – Continuing operations
  
 
  6,597
 
 
 
  9,715
 
Weighted basic average number of shares (Million)
  
 
5,064
 
 
 
5,061
 
  
 
 
   
 
 
 
Underlying attributable earnings per ordinary share – Continuing operations (US cents)
  
 
130.3
   
 
 
192.0
   
  
 
 
   
 
 
 
Underlying EBITDA
 
Half year ended 31 December
  
2022

  US$M  
   
2021

  US$M  
 
Profit from operations
     10,833       14,845  
Exceptional items included in profit from operations
1
     (80     729  
  
 
 
   
 
 
 
Underlying EBIT
  
 
10,753
 
 
 
15,574
 
  
 
 
   
 
 
 
Depreciation and amortisation expense
     2,456       2,851  
Net impairments
     21       38  
  
 
 
   
 
 
 
Underlying EBITDA
  
 
13,230
 
 
 
18,463
   
  
 
 
   
 
 
 
 
1
Refer to Exceptional items for further information.
 
R-3

Table of Contents
Non-IFRS
Financial Information
 
 
Underlying EBITDA margin
 
Half year ended 31 December 2022
US$M
  
Copper
   
Iron Ore
   
Coal
   
Group and
unallocated
items/

eliminations
1
    
Total Group
 
Revenue – Group production
     6,317       11,813       5,566       1,010        24,706  
Revenue – Third- party products
     988       9             10        1,007  
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Revenue
  
 
7,305
 
 
 
11,822
 
 
 
5,566
 
 
 
1,020
 
  
 
25,713
 
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Underlying EBITDA – Group production
     2,806       7,641       2,631       144        13,222  
Underlying EBITDA – Third- party products
     8                          8  
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Underlying EBITDA
2
  
 
2,814
 
 
 
7,641
 
 
 
2,631
 
 
 
144
 
  
 
13,230
 
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Segment contribution to the Group’s Underlying EBITDA
3
     22     58     20        100
Underlying EBITDA margin
4
     44     65     47        54
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
 
Half year ended 31 December 2021
US$M
  
Copper
   
Iron Ore
   
Coal
   
Group and
unallocated
items/

eliminations
1
    
Total Group
 
Revenue – Group production
     6,857       15,809       5,368       819        28,853  
Revenue – Third- party products
     1,637       9             28        1,674  
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Revenue
  
 
8,494
 
 
 
15,818
 
 
 
5,368
 
 
 
847
 
  
 
30,527
 
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Underlying EBITDA – Group production
     4,262       11,153       2,642       396        18,453  
Underlying EBITDA – Third- party products
     10                          10  
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Underlying EBITDA
2
  
 
4,272
 
 
 
11,153
 
 
 
2,642
 
 
 
396
 
  
 
18,463
 
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Segment contribution to the Group’s Underlying EBITDA
3
     24     61     15        100
Underlying EBITDA margin
4
     62     71     49        64
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
 
1
Group and unallocated items includes functions, other unallocated operations including Potash, Nickel West, legacy assets and consolidation adjustments.
2
Refer to Underlying EBITDA for further information.
3
Percentage contribution to Group Underlying EBITDA, excluding Group and unallocated items.
4
Underlying EBITDA margin excludes Third- party products.
Non- IFRS financial information derived from Consolidated Cash Flow Statement
Capital and exploration expenditure
 
Half year ended 31 December
  
2022

US$M
    
2021

US$M
 
Capital expenditure (purchases of property, plant and equipment)
     2,871        2,768  
Add: Exploration expenditure
     156        110  
  
 
 
    
 
 
 
Capital and exploration expenditure (cash basis) – Continuing operations
  
 
3,027
 
  
 
2,878
 
  
 
 
    
 
 
 
Capital expenditure (purchases of property, plant and equipment) – Discontinued operations
            556  
Add: Exploration expenditure – Discontinued operations
            243  
  
 
 
    
 
 
 
Capital and exploration expenditure (cash basis) – Discontinued operations
  
 
 
  
 
799
 
  
 
 
    
 
 
 
Capital and exploration expenditure (cash basis) – Total operations
  
 
3,027
 
  
 
3,677
 
  
 
 
    
 
 
 
Free cash flow
 
Half year ended 31 December
  
2022

US$M
   
2021

US$M
 
Net operating cash flows from Continuing operations
     6,770       11,529  
Net investing cash flows from Continuing operations
     (3,289     (3,045
  
 
 
   
 
 
 
Free cash flow – Continuing operations
  
 
3,481
 
 
 
8,484
 
  
 
 
   
 
 
 
Net operating cash flows from Discontinued operations
           1,748  
Net investing cash flows from Discontinued operations
           (544
  
 
 
   
 
 
 
Free cash flow – Discontinued operations
  
 
 
 
 
1,204
 
  
 
 
   
 
 
 
Free cash flow – Total operations
  
 
3,481
 
 
 
9,688
 
  
 
 
   
 
 
 
 
R-4

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Non-IFRS
financial information derived from Consolidated Balance Sheet
Net debt and gearing ratio
 
    
31 Dec 2022

US$M
   
31 Dec 2021

US$M
   
30 June 2022

US$M
 
Interest bearing liabilities – Current
     2,015       3,054       2,622  
Interest bearing liabilities – Non current
     12,686       15,897       13,806  
  
 
 
   
 
 
   
 
 
 
Total interest bearing liabilities
  
 
14,701
 
 
 
18,951
 
 
 
16,428
 
  
 
 
   
 
 
   
 
 
 
Comprising:
      
Borrowing
     12,007       15,935       13,852  
Lease liabilities
     2,694       3,016       2,576  
  
 
 
   
 
 
   
 
 
 
Less: Lease liability associated with index-linked freight contracts
  
 
247
 
 
 
540
 
 
 
274
 
  
 
 
   
 
 
   
 
 
 
Less: Cash and cash equivalents
  
 
9,605
 
 
 
12,366
 
 
 
17,236
 
  
 
 
   
 
 
   
 
 
 
Less: Net debt management related instruments
1
     (2,063     (38     (1,688
Less: Net cash management related instruments
2
     2       (7     273  
  
 
 
   
 
 
   
 
 
 
Less: Total derivatives included in net debt
  
 
(2,061
 
 
(45
 
 
(1,415
  
 
 
   
 
 
   
 
 
 
Net debt
  
 
6,910
 
 
 
6,090
 
 
 
333
 
  
 
 
   
 
 
   
 
 
 
Net assets
     46,552       54,922       48,766  
  
 
 
   
 
 
   
 
 
 
Gearing
  
 
12.9
 
 
10.0
 
 
0.7
  
 
 
   
 
 
   
 
 
 
 
1
Represents the net cross currency and interest rate swaps included within current and
non-current
other financial assets and liabilities.
2
Represents the net forward exchange contracts related to cash management included within current and
non-current
other financial assets and liabilities.
Net debt waterfall
 
    
31 Dec 2022

US$M
   
31 Dec 2021

US$M
 
Net debt at the beginning of the period
  
 
(333
 
 
(4,121
  
 
 
   
 
 
 
Net operating cash flows
     6,770       13,277  
Net investing cash flows
     (3,289     (3,589
Net financing cash flows
     (10,911     (12,506
  
 
 
   
 
 
 
Net decrease in cash and cash equivalents from Continuing and Discontinued operations
  
 
(7,430
 
 
(2,818
  
 
 
   
 
 
 
Carrying value of interest bearing liability net repayments
  
 
1,340
 
 
 
1,185
 
  
 
 
   
 
 
 
Carrying value of debt related instruments settlements
  
 
383
 
 
 
 
  
 
 
   
 
 
 
Carrying value of cash management related instruments (proceeds)
  
 
(274
 
 
(33
  
 
 
   
 
 
 
Fair value adjustment on debt (including debt related instruments)
     98       25  
Foreign exchange impacts on cash
     (201     (62
Lease additions
     (320     (497
Transfer to liability directly associated with assets held for sale
           528  
Other
     (173     (297
  
 
 
   
 
 
 
Non-cash
movements
  
 
(596
 
 
(303
  
 
 
   
 
 
 
Net debt at the end of the period
  
 
(6,910
 
 
(6,090
  
 
 
   
 
 
 
 
R-5

Table of Contents
Non-IFRS Financial Information
 
 
Net operating assets
 
    
31 Dec 2022

US$M
   
31 Dec 2021

US$M
 
Net assets
  
 
46,552
 
 
 
54,922
 
  
 
 
   
 
 
 
Less:
Non-operating
assets
    
Cash and cash equivalents
     (9,605     (12,366
Trade and other receivables
1
     (22     (217
Other financial assets
2
     (1,219     (1,432
Current tax assets
     (444     (240
Deferred tax assets
     (54     (94
Assets held for sale
3
           (17,272
  
 
 
   
 
 
 
Add:
Non-operating
liabilities
    
Trade and other payables
4
     149       161  
Interest bearing liabilities
     14,701       18,951  
Other financial liabilities
5
     2,276       908  
Current tax payable
     469       1,836  
Non-current
tax payable
     65       94  
Deferred tax liabilities
     3,367       3,808  
Liabilities directly associated with the assets held for sale
3
           7,564  
  
 
 
   
 
 
 
Net operating assets
  
 
56,235
 
 
 
56,623
 
  
 
 
   
 
 
 
 
1
Represents loans to associates, external finance receivable and accrued interest receivable included within other receivables.
2
Represents cross currency and interest rate swaps, forward exchange contracts related to cash management and investment in shares, other investments and receivables contingent on outcome of future events relating to mining and regulatory approvals.
3
Represents Petroleum assets and liabilities as at 31 December 2021 that were merged with Woodside on 1 June 2022.
4
Represents accrued interest payable included within other payables.
5
Represents cross currency and interest rate swaps and forward exchange contracts related to cash management.
 
R-6

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Other
non-IFRS
financial information
Principal factors that affect Revenue, Profit from operations and Underlying EBITDA
The following table describes the impact of the principal factors that affected Revenue, Profit from operations and Underlying EBITDA for half year ended 31 December 2022 and relates them back to our Consolidated Income Statement.
 
    
Revenue

US$M
   
Total expenses,

Other income

and Profit/(loss)
from equity

accounted
investments

US$M
   
Profit from
operations

US$M
   
Depreciation,

amortisation

and impairments

and Exceptional
Items

US$M
   
Underlying

EBITDA

US$M
 
Half year ended 31 December 2021
          
Revenue
  
 
30,527
 
       
Other income
    
 
414
 
     
Expenses excluding net finance costs
    
 
(15,742
     
Loss from equity accounted investments, related impairments and expenses
    
 
(354
     
    
 
 
       
Total other income, expenses excluding net finance costs and Loss from equity accounted investments, related impairments and expenses
    
 
(15,682
     
      
 
 
     
Profit from operations
      
 
14,845
 
   
Depreciation, amortisation and impairments
        
 
2,889
 
 
Exceptional item included in Depreciation, amortisation and impairments
        
 
 
 
Exceptional items
        
 
729
 
 
          
 
 
 
Underlying EBITDA
          
 
18,463
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Change in sales prices
     (3,983     434    
 
(3,549
       
 
(3,549
Price-linked costs
           (333  
 
(333
       
 
(333
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net price impact
     (3,983     101    
 
(3,882
       
 
(3,882
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Change in volumes
     772       (68  
 
704
 
       
 
704
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Operating cash costs
           (471  
 
(471
       
 
(471
Exploration and business development
           (46  
 
(46
       
 
(46
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Change in controllable cash costs
           (517  
 
(517
       
 
(517
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Exchange rates
     (6     400    
 
394
 
       
 
394
 
Inflation on costs
           (663  
 
(663
       
 
(663
Fuel, energy, and consumable price movements
           (383  
 
(383
       
 
(383
Non-cash
           (17  
 
(17
       
 
(17
One-off
items
              
 
 
       
 
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Change in other costs
     (6     (663  
 
(669
       
 
(669
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Asset sales
           6    
 
6
 
       
 
6
 
Ceased and sold operations
     (952     482    
 
(470
       
 
(470
Other
     (645     240    
 
(405
       
 
(405
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Depreciation, amortisation and impairments
           412    
 
412
 
    (412  
 
 
Exceptional items
           809    
 
809
 
    (809  
 
 
Half year ended 31 December 2022
          
Revenue
  
 
25,713
 
       
Other income
    
 
269
 
     
Expenses excluding net finance costs
    
 
(15,429
     
Profit from equity accounted investments, related impairments and expenses
    
 
280
 
     
    
 
 
       
Total other income, expenses excluding net finance costs and Profit from equity accounted investments, related impairments and expenses
    
 
(14,880
     
      
 
 
     
Profit from operations
      
 
10,833
 
   
Depreciation, amortisation and impairments
        
 
2,477
 
 
Exceptional item included in Depreciation, amortisation and impairments
        
 
 
 
Exceptional items
        
 
(80
 
          
 
 
 
Underlying EBITDA
          
 
13,230
 
          
 
 
 
 
R-7

Table of Contents
Non-IFRS Financial Information
 
 
Underlying return on capital employed (ROCE)
 
    
31 Dec 2022

US$M
   
31 Dec 2021

US$M
 
Profit after taxation from Continuing and Discontinued operations
     7,126       10,506  
Exceptional items
1
     140       1,244  
  
 
 
   
 
 
 
Subtotal
  
 
7,266
 
 
 
11,750
 
Adjusted for:
    
Net finance costs
     652       397  
Exceptional items included within net finance costs
1
     (222     (93
Income tax expense on net finance costs
     (166     (118
  
 
 
   
 
 
 
Profit after taxation excluding net finance costs and exceptional items
  
 
7,530
 
 
 
11,936
 
  
 
 
   
 
 
 
Annualised Profit after taxation excluding net finance costs and exceptional items
  
 
15,060
 
 
 
23,872
 
  
 
 
   
 
 
 
Net assets at the beginning of the period
     48,766       55,605  
Net debt at the beginning of the period
     333       4,121  
  
 
 
   
 
 
 
Capital employed at the beginning of the period
  
 
49,099
 
 
 
59,726
 
  
 
 
   
 
 
 
Net assets at the end of the period
     46,552       54,922  
Net debt at the end of the period
     6,910       6,090  
  
 
 
   
 
 
 
Capital employed at the end of the period
  
 
53,462
 
 
 
61,012
 
  
 
 
   
 
 
 
Average capital employed
     51,281       60,369  
  
 
 
   
 
 
 
    
    
  
 
 
   
 
 
 
Underlying Return on Capital Employed
  
 
29.4
 
 
39.5
  
 
 
   
 
 
 
 
1
Refer to Exceptional items for further information.
Underlying return on capital employed (ROCE) by segment
 
Half year ended 31 December 2022
US$M
  
Copper
   
Iron
Ore
   
Coal
   
Group and
unallocated
items/
eliminations
1
   
Total

Continuing
   
Petroleum
Discontinued
operations
    
Total
Group
 
Annualised profit after taxation excluding net finance costs and exceptional items
     2,776       9,352       3,250       (318     15,060    
 
 
     15,060  
Average capital employed
     25,202       15,255       5,934       4,890       51,281    
 
 
     51,281  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Underlying Return on Capital Employed
  
 
11
 
 
61
 
 
55
 
 
 
 
 
29.4
 
 
 
  
 
29.4
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
 
Half year ended 31 December 2021
US$M
  
Copper
   
Iron
Ore
   
Coal
   
Group and
unallocated
items/
eliminations
1
    
Total

Continuing
   
Petroleum

Discontinued
operations
   
Total
Group
 
Annualised profit after taxation excluding net finance costs and exceptional items
     4,208       14,428       3,160       70        21,866       2,006       23,872  
Average capital employed
     24,061       15,250       7,802       3,869        50,982       9,387       60,369  
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Underlying Return on Capital Employed
  
 
17
 
 
95
 
 
41
 
 
 
  
 
42.9
 
 
21.4
 
 
39.5
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
 
1
Group and unallocated items includes functions, other unallocated operations including Potash, Nickel West, legacy assets and consolidation adjustments.
 
R-8

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Underlying return on capital employed (ROCE) by asset
 
                                                                                                                                                                        
Half year
ended
31 December 2022
US$M
  
Western
Australia
Iron Ore
   
BHP
Mitsubishi
Alliance
   
Antamina
   
Nickel
West
   
Escondida
   
Pampa
Norte
   
Olympic
Dam
   
Potash
   
New
South
Wales
Energy
Coal
1
   
Other
   
Total

Continuing
   
Petroleum

Discontinued
operations
    
Total
Group
 
Annualised profit after taxation excluding net finance costs and exceptional items
  
 
9,362
 
 
 
1,626
 
 
 
346
 
 
 
(2
 
 
2,464
 
 
 
86
 
 
 
98
 
 
 
(114
 
 
1,706
 
 
 
(512
 
 
15,060
 
 
 
 
  
 
15,060
 
Average capital employed
  
 
19,123
 
 
 
6,250
 
 
 
1,308
 
 
 
1,089
 
 
 
10,209
 
 
 
4,498
 
 
 
9,189
 
 
 
3,789
 
 
 
(546
 
 
(3,628
 
 
51,281
 
 
 
 
  
 
51,281
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Underlying Return on Capital Employed
  
 
49
 
 
26
 
 
26
 
 
(0
%) 
 
 
24
 
 
2
 
 
1
 
 
(3
%) 
 
 
 
 
 
 
 
 
29.4
 
 
 
  
 
29.4
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
 
                                                                                                                                                                        
Half year
ended
31 December 2021
US$M
  
Western
Australia
Iron Ore
   
BHP
Mitsubishi
Alliance
   
Antamina
   
Nickel
West
   
Escondida
   
Pampa
Norte
   
Olympic
Dam
   
Potash
   
New
South
Wales
Energy
Coal
1
   
Other
   
Total

Continuing
   
Petroleum

Discontinued
operations
   
Total
Group
 
Annualised profit after taxation excluding net finance costs and exceptional items
  
 
14,672
 
 
 
2,134
 
 
 
724
 
 
 
128
 
 
 
3,312
 
 
 
500
 
 
 
(154
 
 
(108
 
 
532
 
 
 
126
 
 
 
21,866
 
 
 
2,006
 
 
 
23,872
 
Average capital employed
  
 
18,535
 
 
 
7,282
 
 
 
1,312
 
 
 
569
 
 
 
9,662
 
 
 
4,376
 
 
 
8,585
 
 
 
3,178
 
 
 
(308
 
 
(2,209
 
 
50,982
 
 
 
9,387
 
 
 
60,369
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Underlying Return on Capital Employed
  
 
79
 
 
29
 
 
55
 
 
22
 
 
34
 
 
11
 
 
(2
%) 
 
 
(3
%) 
 
 
 
 
 
 
 
 
42.9
 
 
21.4
 
 
39.5
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
1
NSWEC has not been shown as ROCE is distorted by negative capital employed due to the rehabilitation provision being the primary balance remaining on Balance Sheet following previous impairments.
 
R-9

Table of Contents
Non-IFRS
Financial Information
 
 
Definition and calculation of
Non-IFRS
financial information
 
Non-IFRS
financial
information
  
Reasons why we believe the
non-IFRS
financial
information are useful
  
Calculation methodology
Underlying attributable profit
  
Allows the comparability of underlying financial performance by excluding the impacts of exceptional items.
  
Profit after taxation from Continuing and Discontinued operations attributable to BHP shareholders excluding any exceptional items attributable to BHP shareholders.
Underlying attributable profit – Continuing operations
  
Allows the comparability of underlying financial performance by excluding the impacts of exceptional items and the contribution of Discontinued operations and is also the basis on which our dividend payout ratio policy is applied.
  
Underlying attributable profit from Continuing operations also excludes the contribution of Discontinued operations from the above metrics.
Underlying basic earnings per share
  
On a per share basis, allows the comparability of underlying financial performance by excluding the impacts of exceptional items.
  
Underlying attributable profit divided by the weighted basic average number of shares.
   
Underlying basic earnings per share – Continuing operations
  
On a per share basis, allows the comparability of underlying financial performance by excluding the impacts of exceptional items and the contribution of Discontinued operations.
  
Underlying attributable profit – Continuing operations divided by the weighted basic average number of shares.
Underlying EBITDA
  
Used to help assess current operational profitability excluding the impacts of sunk costs (i.e. depreciation from initial investment). Each is a measure that management uses internally to assess the performance of the Group’s segments and make decisions on the allocation of resources.
  
Earnings before net finance costs, depreciation, amortisation and impairments, taxation expense, Discontinued operations and exceptional items. Underlying EBITDA includes BHP’s share of profit/(loss) from investments accounted for using the equity method including net finance costs, depreciation, amortisation and impairments and taxation expense/(benefit).
Underlying EBITDA margin
       
Underlying EBITDA excluding third party product EBITDA, divided by revenue excluding third party product revenue.
Underlying EBIT
  
Used to help assess current operational profitability excluding net finance costs and taxation expense (each of which are managed at the Group level) as well as Discontinued operations and any exceptional items.
  
Earnings before net finance costs, taxation expense, Discontinued operations and any exceptional items. Underlying EBIT includes BHP’s share of profit/(loss) from investments accounted for using the equity method including net finance costs and taxation expense/(benefit).
Profit from operations
       
Earnings before net finance costs, taxation expense and Discontinued operations. Profit from operations includes Revenue, Other income, Expenses excluding net finance costs and BHP’s share of profit/(loss) from investments accounted for using the equity method including net finance costs and taxation expense/(benefit).
Capital and exploration expenditure
  
Used as part of our Capital Allocation Framework to assess efficient deployment of capital. Represents the total outflows of our operational investing expenditure.
  
Purchases of property, plant and equipment and exploration expenditure including the contribution of Discontinued operations.
Capital and exploration expenditure – Continuing operations
  
Represents the total outflows of our operational investing expenditure excluding the contribution of Discontinued operations.
  
Purchases of property, plant and equipment and exploration expenditure.
 
R-10

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Non-IFRS
financial
information
  
Reasons why we believe the
non-IFRS
financial
information are useful
  
Calculation methodology
Free cash flow
  
It is a key measure used as part of our Capital Allocation Framework. Reflects our operational cash performance inclusive of investment expenditure, which helps to highlight how much cash was generated in the period to be available for the servicing of debt and distribution to shareholders.
 
Reflects our operational cash performance inclusive of investment expenditure, but excluding the contribution of Discontinued operations.
  
Net operating cash flows less net investing cash flows.
Free cash flow – Continuing operations
  
Net operating cash flows from Continuing operations less net investing cash flows from Continuing operations.
Net debt
  
Net debt shows the position of gross debt less index-linked freight contracts offset by cash immediately available to pay debt if required and any associated derivative financial instruments. Liability associated with index-linked freight contracts, which are required to be remeasured to the prevailing freight index at each reporting date, are excluded from the net debt calculation due to the short-term volatility of the index they relate to not aligning with how the Group uses net debt for decision making in relation to the Capital Allocation Framework. Net debt includes the fair value of derivative financial instruments used to hedge cash and borrowings to reflect the Group’s risk management strategy of reducing the volatility of net debt caused by fluctuations in foreign exchange and interest rates.
 
Net debt, along with the gearing ratio, is used to monitor the Group’s capital management by relating net debt relative to equity from shareholders.
  
Interest bearing liabilities less liability associated with index-linked freight contracts less cash and cash equivalents less net cross currency and interest rate swaps less net cash management related instruments for the Group at the reporting date.
Gearing ratio
 
  
Ratio of Net debt to Net debt plus Net assets.
 
Net operating assets
  
Enables a clearer view of the assets deployed to generate earnings by highlighting the net operating assets of the business separate from the financing and tax balances. This measure helps provide an indicator of the underlying performance of our assets and enhances comparability between them.
  
Operating assets net of operating liabilities, including the carrying value of equity accounted investments and predominantly excludes cash balances, loans to associates, interest bearing liabilities, derivatives hedging our net debt, assets held for sale, liabilities directly associated with assets held for sale and tax balances.
Underlying return on capital employed (ROCE)
  
Indicator of the Group’s capital efficiency and is provided on an underlying basis to allow comparability of underlying financial performance by excluding the impacts of exceptional items.
  
Profit after taxation excluding exceptional items and net finance costs (after taxation) divided by average capital employed.
 
Profit after taxation excluding exceptional items and net finance costs (after taxation) is profit after taxation from Continuing and Discontinued operations excluding exceptional items, net finance costs and the estimated taxation impact of net finance costs. These are annualised for a half year end reporting period.
 
The estimated tax impact is calculated using a prima facie taxation rate on net finance costs (excluding any foreign exchange impact).
 
Average capital employed is calculated as the average of net assets less net debt for the last two reporting periods.
 
R-11

Table of Contents
Non-IFRS
Financial Information
 
 
Non-IFRS
financial
information
  
Reasons why we believe the
non-IFRS
financial
information are useful
  
Calculation methodology
Adjusted effective tax rate
  
Provides an underlying tax basis to allow comparability of underlying financial performance by excluding the impacts of exceptional items.
  
Total taxation expense/(benefit) excluding exceptional items and exchange rate movements included in taxation expense/(benefit) divided by Profit before taxation from Continuing operations excluding exceptional items.
Unit cost
  
Used to assess the controllable financial performance of the Group’s assets for each unit of production. Unit costs are adjusted for site specific non controllable factors to enhance comparability between the Group’s assets.
  
Ratio of net costs of the assets to the equity share of sales tonnage. Net costs is defined as revenue less Underlying EBITDA and excludes freight and other costs, depending on the nature of each asset. Freight is excluded as the Group believes it provides a similar basis of comparison to our peer group.
 
Escondida unit costs exclude:
 
•  by-product
credits being the favourable impact of
by-products
(such as gold or silver) to determine the directly attributable costs of copper production.
 
WAIO, BMA and NSWEC unit costs exclude:
 
•  royalties as these are costs that are not deemed to be under the Group’s control, and the Group believes exclusion provides a similar basis of comparison to our peer group.
 
R-12

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Definition and calculation of principal factors
The method of calculation of the principal factors that affect the period on period movements of Revenue, Profit from operations and Underlying EBITDA are as follows:
 
   
Principal factor
  
Method of calculation
Change in sales prices
  
Change in average realised price for each operation from the prior period to the current period, multiplied by current period sales volumes.
Price-linked costs
  
Change in price-linked costs (mainly royalties) for each operation from the prior period to the current period, multiplied by current period sales volumes.
Change in volumes
  
Change in sales volumes for each operation multiplied by the prior year average realised price less variable unit cost.
Controllable cash costs
  
Total of operating cash costs and exploration and business development costs.
Operating cash costs
  
Change in total costs, other than price-linked costs, exchange rates, inflation on costs, fuel, energy, and consumable price movements,
non-cash
costs and
one-off
items as defined below for each operation from the prior period to the current period.
Exploration and business development
  
Exploration and business development expense in the current period minus exploration and business development expense in the prior period.
Exchange rates
  
Change in exchange rate multiplied by current period local currency revenue and expenses.
Inflation on costs
  
Change in inflation rate applied to expenses, other than depreciation and amortisation, price-linked costs, exploration and business development expenses, expenses in ceased and sold operations and expenses in new and acquired operations.
Fuel, energy, and consumable price movements
  
Fuel and energy expense and price differences above inflation on consumables in the current period minus fuel and energy expense in the prior period.
Non-cash
  
Change in net impact of capitalisation and depletion of deferred stripping from the prior period to the current period.
One-off
items
  
Change in costs exceeding a
pre-determined
threshold associated with an unexpected event that had not occurred in the last two years and is not reasonably likely to occur within the next two years.
Asset sales
  
Profit/(loss) on the sale of assets or operations in the current period minus profit/(loss) on sale of assets or operations in the prior period.
Ceased and sold operations
  
Underlying EBITDA for operations that ceased or were sold in the current period minus Underlying EBITDA for operations that ceased or were sold in the prior period.
Share of profit/(loss) from equity accounted investments
  
Share of profit/(loss) from equity accounted investments for the current period minus share of profit/(loss) from equity accounted investments in the prior period.
Other
  
Variances not explained by the above factors.
 
R-13

Table of Contents
Non-IFRS
Financial Information
 
 
Definition and calculation of Key Indicator terms
We use various Key Indicators to reflect our sustainability performance.
Management uses these Key Indicators to evaluate BHP’s performance against both positive and negative impacts of operational activities and our progress against our sustainability commitments and targets.
This section outlines why we believe the Key Indicators are useful to the Board, management, investors and other stakeholders, and the methodology behind the metrics. A definition and explanation of each of the Key Indicators are provided in the tables below.
Health and safety-related metrics
Our highest priority is the safety of our people and the communities in which we operate. This is why are focussed on introducing more reliable and effective controls across our safety risk profile and improving human and organisational performance, enabling our people to work safely each day. Our work in fatality elimination is underpinned by our field leadership program, ensuring our leaders are spending quality time in field engaging with our workforce. The health and safety Key Indicators allow the Board, management, investors and other stakeholders to measure and track health and safety performance at our operated assets.
 
Key Indicator
  
Calculation methodology
High Potential Injury (HPI)
  
High potential injury frequency (HPIF) is an indicator which measures the number of injuries with fatal potential per million hours. HPIF equals the sum of (lost time cases + restricted work cases + medical treatment cases + first aid cases) x 1,000,000 ÷ total hours worked.
 
High potential injuries remain a primary focus to assess progress against our most important safety objective: to eliminate fatalities.
 
The basis of calculation for high potential injuries was revised in FY2020 from event count to injury count as part of a safety reporting methodology improvement. In some events, multiple people are injured.
This methodology has been prepared in accordance with GRI standard
403-9.
Total Recordable Injury Frequency (TRIF)
  
Total recordable injury frequency (TRIF) is an indicator which measures the number of recordable injuries per million hours. TRIF equals the sum of (fatalities + lost-time cases + restricted work cases + medical treatment cases) x 1,000,000 ÷ total hours worked total exposure hours. BHP adopts the US Government Occupational Safety and Health Administration (OSHA) guidelines for the recording and reporting of occupational injury and illnesses. TRIF statistics exclude
non-operated
assets.
 
Year-on-year
improvement of TRIF is one of our five-year sustainability targets and is one of the indicators used to assess our safety performance.
 
This methodology has been prepared in accordance with GRI standard
403-9
and OSHA guidelines.
Climate change-related metrics
Climate change-related risks are assessed to determine their potential impacts and likelihood, enable prioritisation and determine risk treatment options. We then implement controls designed to prevent, minimise or mitigate threats, and enable or enhance opportunities. Risks and controls are reviewed periodically and on an ad hoc basis to evaluate performance. Climate-related risks can be grouped into two categories:
 
   
Transition risks arise from policy, regulatory, legal, technological, market and other societal responses to the challenges posed by climate change and the transition to a
low-carbon
economy and
 
   
Physical risks refer to acute risks that are event-driven, including increased severity and frequency of extreme weather events, and chronic risks resulting from longer-term changes in climate patterns.
Our climate change Key Indicators help us monitor our climate change commitments to mitigate the risks and potential impacts associated with climate change to BHP, as well as fulfil our regulatory reporting obligations. The Key Indicators allow the Board, management, investors and other stakeholders to measure BHP’s performance against these commitments.
 
R-14

Table of Contents
BHP Results for the half year ended 31 December 2022
 
 
Key Indicator
  
Calculation methodology
Operational
GHG emissions
(Scopes 1 and 2)
  
Operational greenhouse gas (GHG) emissions include Scopes 1 and 2 emissions calculated based on an operational control approach in accordance with the Greenhouse Gas Protocol Corporate Accounting and Reporting Standard.
 
Scope 1 refers to direct GHG emissions from operated assets. Scope 2 refers to indirect GHG emissions from the generation of purchased or acquired electricity, steam, heat or cooling that is consumed by operated assets.
 
Calculation methodology
 
Operational GHG emissions are calculated using activity data collected at our operated assets. Activity data is multiplied by an energy content (where necessary) and emission factors to derive the energy consumption and GHG emissions associated with a process or an operation. Examples of activity data include kilowatt-hours of electricity used or quantity of fuel used.
 
Scope 2 emissions are calculated using market-based reporting. Market-based reporting calculates Scope 2 emissions based on the generators (and therefore the generation fuel mix) from which the reporting company contractually purchases electricity and/or is directly provided electricity via a direct line transfer.
 
More information on the calculation methodologies, boundaries assumptions, adjustments and key references used in the preparation of our Scopes 1 and 2 emissions data can be found in our BHP Scope 1, 2 and 3 Emissions Calculation Methodology available at bhp.com/climate.
Value chain GHG emissions (Scope 3)
  
Definition
 
Value chain greenhouse gas (GHG) emissions, also known as Scope 3 emissions, refers to all other indirect emissions (not included in Scope 2) that occur in BHP’s value chain. For BHP, these are primarily emissions resulting from our customers use and processing of the commodities supplied by BHP, as well as upstream emissions associated with the extraction, production and transportation of the goods, services, fuels and energy we purchase for use at our operations, emissions resulting from the transportation and distribution of our products, and operational emissions (on an equity basis) from our
non-operated
joint ventures.
 
Methodology
 
The Greenhouse Gas Protocol Corporate Value Chain (Scope 3) Accounting and Reporting Standard categorises Scope 3 emissions into 15 distinct categories. Where relevant to BHP, we report Scope 3 emissions for our business according to these categories.
 
More information on the calculation methodologies, boundaries assumptions and key references used in the preparation of our Scope 3 emissions data can be found in our BHP Scope 1, 2 and 3 Emissions Calculation Methodology available at bhp.com/climate.
People-related metrics
Our global workforce is the foundation of our business and we believe that supporting the wellbeing of our people and promoting an inclusive and diverse culture are vital for maintaining a competitive advantage. The proportion of the workforce that are female or Indigenous workers are key indicators, which allow the Board, management, investors and other stakeholders to measure and track our near and long-term progress.
 
Key Indicator
  
Calculation methodology
Female workforce participation (%)
   The number of female employees as a proportion of the total workforce on the last day of the respective reporting period, used in internal management reporting for the purposes of monitoring progress against our goals.
Indigenous workforce participation (%)
  
The number of Indigenous employees as a proportion of the total workforce in the relevant employee population on the last day of the respective reporting period, used in internal management reporting for the purposes of monitoring progress against our goals.
 
There is no significant seasonal variation in employment numbers.
 
These methodologies have been prepared in accordance with GRI standard
102-8
and GRI standard
405-1.
 
R-15