XML 21 R9.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities    
Net income $ 17,047,000 $ 14,101,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,059,000 869,000
Provision for credit losses 0 1,500,000
Share-based compensation expense 163,000 196,000
Deferred income tax expense (benefit) 322,000 (413,000)
Loans originated for sale (1,154,000) (946,000)
Proceeds from sale of loans 1,178,000 963,000
Gains on loans held for sale (24,000) (17,000)
Realized losses on debt securities, net 94,000 59,000
Gain on equity investments (40,000) (45,000)
Gain on disposal of assets (8,000) (5,000)
Amortization of securities premiums, net 118,000 843,000
Accretion related to acquisition adjustments, net (931,000) (167,000)
Amortization of intangibles 987,000 343,000
Earnings on bank owned life insurance and annuities (551,000) (379,000)
Increase in accrued interest receivable (234,000) (398,000)
Increase in other assets (834,000) (916,000)
Increase in other liabilities 2,171,000 1,590,000
Net cash provided by operating activities 19,363,000 17,178,000
Cash Flows from Investing Activities    
Proceeds from maturities and calls of debt securities available for sale 1,500,000 1,145,000
Proceeds from sales of debt securities available for sale 14,874,000 36,940,000
Principal payments received on debt securities available for sale 10,721,000 8,048,000
Purchases of debt securities available for sale (17,871,000) (63,369,000)
Purchase of equity investments (23,000) (41,000)
Purchases of other investments (9,542,000) (3,171,000)
Proceeds from redemptions of other investments 8,486,000 6,141,000
Net loan originations (13,351,000) (16,872,000)
Purchases of premises and equipment (684,000) (1,384,000)
Proceeds from disposal of premises and equipment 381,000 12,000
Improvements to property held for sale 0 (2,000)
Proceeds from sales of repossessed assets & property held for sale 294,000 0
Net cash used in investing activities (5,215,000) (32,553,000)
Cash Flows from Financing Activities    
Net (decrease) increase in demand deposit, NOW and savings accounts (18,839,000) 107,693,000
Net increase in time deposits 52,093,000 22,370,000
Net decrease in short-term borrowings (40,598,000) (85,849,000)
Repayment of long-term borrowings (7,000) (5,000)
Proceeds from issuance of common stock 82,000 47,000
Dividends paid on common stock (3,230,000) (2,557,000)
Dividends paid on preferred stock (225,000) (225,000)
Net cash (used in) provided by financing activities (10,724,000) 41,474,000
Increase in cash and cash equivalents 3,424,000 26,099,000
Cash and cash equivalents:    
Beginning 52,232,000 44,717,000
Ending 55,656,000 70,816,000
Cash payments for:    
Interest 24,451,000 15,545,000
Supplemental Disclosures of Noncash Investing and Financing Activities    
Real property and other assets acquired in settlement of loans 0 59,000
Right of use assets obtained in exchange for lease obligations $ 0 $ 733,000