XML 56 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 7 - Loans and Allowance for Credit Losses on Loans (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Dollars in thousands

 

2023

  

2022

 

Commercial

 $503,842  $501,844 

Commercial real estate - owner occupied

        

Professional & medical

  156,941   120,872 

Retail

  170,391   188,196 

Other

  217,776   157,982 

Commercial real estate - non-owner occupied

        

Hotels & motels

  215,642   141,042 

Mini-storage

  68,517   51,109 

Multifamily

  302,298   272,705 

Retail

  254,246   192,270 

Other

  413,634   347,242 

Construction and development

        

Land & land development

  145,258   106,362 

Construction

  374,026   282,935 

Residential 1-4 family real estate

        

Personal residence

  362,733   265,326 

Rental - small loan

  142,665   121,548 

Rental - large loan

  116,614   92,103 

Home equity

  81,126   71,986 

Mortgage warehouse lines

  108,848   130,390 

Consumer

  43,756   35,372 

Other

        

Credit cards

  2,286   2,182 

Overdrafts

  1,013   1,352 

Total loans, net of unearned fees

  3,681,612   3,082,818 

Less allowance for credit losses - loans

  48,090   38,899 

Loans, net

 $3,633,522  $3,043,919 
Financing Receivable, Past Due [Table Text Block]
  

At December 31, 2023

 
  

Past Due

         

Dollars in thousands

 

30-59 days

  

60-89 days

  

90 days or more

  

Total

  

Current

  

90 days or more and Accruing

 

Commercial

 $1,092  $60  $485  $1,637  $502,205  $ 

Commercial real estate - owner occupied

                        

Professional & medical

  327      357   684   156,257    

Retail

  195   165   119   479   169,912    

Other

  270         270   217,506    

Commercial real estate - non-owner occupied

                        

Hotels & motels

              215,642    

Mini-storage

  130         130   68,387    

Multifamily

  211         211   302,087    

Retail

  777   18      795   253,451    

Other

              413,634    

Construction and development

                        

Land & land development

  295   275      570   144,688    

Construction

              374,026    

Residential 1-4 family real estate

                        

Personal residence

  3,511   489   1,071   5,071   357,662    

Rental - small loan

  331   78   75   484   142,181    

Rental - large loan

        411   411   116,203    

Home equity

  1,723   269   466   2,458   78,668   307 

Mortgage warehouse lines

              108,848    

Consumer

  228   181   106   515   43,241   5 

Other

                        

Credit cards

  40   3   22   65   2,221   23 

Overdrafts

              1,013    

Total

 $9,130  $1,538  $3,112  $13,780  $3,667,832  $335 
  

At December 31, 2022

 
  

Past Due

         

Dollars in thousands

 

30-59 days

  

60-89 days

  

90 days or more

  

Total

  

Current

  

90 days or more and Accruing

 

Commercial

 $2,982  $201  $34  $3,217  $498,627  $ 

Commercial real estate - owner occupied

                        

Professional & medical

  100         100   120,772    

Retail

        221   221   187,975    

Other

  376   135   37   548   157,434    

Commercial real estate - non-owner occupied

                        

Hotels & motels

              141,042    

Mini-storage

              51,109    

Multifamily

        58   58   272,647    

Retail

  165      438   603   191,667    

Other

              347,242    

Construction and development

                        

Land & land development

  317   852      1,169   105,193    

Construction

              282,935    

Residential 1-4 family real estate

                        

Personal residence

  3,768   741   1,969   6,478   258,848    

Rental - small loan

  1,093   582   816   2,491   119,057    

Rental - large loan

              92,103    

Home equity

  1,401   105   52   1,558   70,428    

Mortgage warehouse lines

              130,390    

Consumer

  182   71      253   35,119    

Other

                        

Credit cards

  9   13   12   34   2,148   12 

Overdrafts

              1,352    

Total

 $10,393  $2,700  $3,637  $16,730  $3,066,088  $12 
Financing Receivable, Nonaccrual [Table Text Block]
  

December 31, 2023

  

December 31, 2022

 

Dollars in thousands

 

Nonaccrual

  

Nonaccrual with No Allowance for Credit Losses - Loans

  

Nonaccrual

  

Nonaccrual with No Allowance for Credit Losses - Loans

 

Commercial

 $1,088  $2  $93  $48 

Commercial real estate - owner occupied

                

Professional & medical

  395          

Retail

  525      350    

Other

  236      423    

Commercial real estate - non-owner occupied

                

Hotels & motels

            

Mini-storage

            

Multifamily

  446      538    

Retail

  4,073   3,520   439    

Other

            

Construction and development

                

Land & land development

  708      852    

Construction

            

Residential 1-4 family real estate

                

Personal residence

  1,879      2,892    

Rental - small loan

  1,922   245   2,066    

Rental - large loan

  410          

Home equity

  313      158    

Mortgage warehouse lines

            

Consumer

  109          

Other

                

Credit cards

            

Overdrafts

            

Total

 $12,104  $3,767  $7,811  $48 
Financing Receivable, Modified [Table Text Block]
  

For the Year Ended

 
  

December 31, 2023

 
          

Combination

         
          

Term Extension

      

% of Total

 
  

Payment

  

Term

  

and

      

Class of

 

Dollars in thousands

 

Delay

  

Extension

  

Payment Delay

  

Total

  

Loans

 

Commercial

 $  $307  $  $307   0.1%

Commercial real estate - owner occupied

                    

Other

     35      35   0.0%

Commercial real estate - non-owner occupied

                    

Multifamily

     9,760      9,760   3.2%

Retail

     387      387   0.2%

Residential 1-4 family real estate

                    

Personal residence

  107      66   173   0.0%

Rental - small loan

     345      345   0.2%

Total

 $107  $10,834  $66  $11,007   0.3%
Financing Receivable, Financial Effect of Modifications [Table Text Block]
  

For the Year Ended

 
  

December 31, 2023

 
  

Weighted-Average

  

Weighted-Average

 
  

Payment Delay

  

Term Extension

 

Dollars in thousands

 

in Months

  

in Months

 

Commercial

  

   

12

 

Commercial real estate - owner occupied

        

Other

  

   

12

 

Commercial real estate - non-owner occupied

        

Multifamily

  

   

6

 

Retail

  

   

20

 

Residential 1-4 family real estate

        

Personal residence

  

8

   

5

 

Rental - small loan

  

   

16

 
Financing Receivable, Modified, Subsequent Default [Table Text Block]
  

December 31, 2023

 
      

Combination

 
      

Term Extension

 
      

and

 

Dollars in thousands

 

Term Extension

  

Payment Delay

 

Commercial

 $278  $ 

Residential 1-4 family real estate

        

Personal residence

     66 

Rental - small loan

  160    

Total

 $438  $66 
Financing Receivable, Modified, Age Analysis [Table Text Block]
  

December 31, 2023

 
      

Past Due

 
              

90 Days

     

Dollars in thousands

 

Current

  

30-59 Days

  

60-89 Days

  

or More

  

Total

 

Commercial

 $307  $  $  $  $307 

Commercial real estate - owner occupied

                    

Other

  35            35 

Commercial real estate - non-owner occupied

                    

Multifamily

  9,760            9,760 

Retail

  387            387 

Residential 1-4 family real estate

                    

Personal residence

  173            173 

Rental - small loan

  345            345 

Total

 $11,007  $  $  $  $11,007 
Financing Receivable, Pre and Post, Modified [Table Text Block]
  

2022

  

2021

 

Dollars in thousands

 

Number of Modifications

  

Pre- modification Recorded Investment

  

Post- modification Recorded Investment

  

Number of Modifications

  

Pre- modification Recorded Investment

  

Post- modification Recorded Investment

 

Residential 1-4 family real estate

                        

Personal residence

  9  $692  $692   4  $294  $294 

Rental - large loan

  1   671   671          

Home equity

  2   158   158          

Total

  12  $1,521  $1,521   4  $294  $294 
Schedule of Defaults During Stated Period of Trouble Debt Restructurings [Table Text Block]
  

2022

  

2021

 

Dollars in thousands

 

Number of Defaults

  

Recorded Investment at Default Date

  

Number of Defaults

  

Recorded Investment at Default Date

 

Residential 1-4 family real estate

                

Personal residence

  1  $22   1  $44 

Home equity

  1   107       

Total

  2  $129   1  $44 
Financing Receivable Credit Quality Indicators [Table Text Block]
 

December 31, 2023

 

Dollars in thousands

Risk Rating

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Revolving - Term

  

Total

 
                                      

Commercial

Pass

 $63,526  $130,075  $55,932  $17,841  $15,802  $9,693  $205,654  $  $498,523 
 

Special Mention

  369   402   299   251   218   1,897   966      4,402 
 

Substandard

  78   124   447      40      228      917 

Total Commercial

  63,973   130,601   56,678   18,092   16,060   11,590   206,848      503,842 

Current Period Charge-Offs

        (1)        (3)  (58)     (62)
                                      

Commercial Real Estate - Owner Occupied

                                     
                                      

Professional & medical

Pass

  20,453   18,882   53,241   9,522   7,668   42,993   1,723      154,482 
 

Special Mention

           1,092      867         1,959 
 

Substandard

           67      433         500 

Total Professional & Medical

  20,453   18,882   53,241   10,681   7,668   44,293   1,723      156,941 

Current Period Charge-Offs

                 (3)        (3)
                                      

Retail

Pass

  5,600   22,936   66,848   11,794   23,778   34,173   3,116      168,245 
 

Special Mention

                 1,756         1,756 
 

Substandard

                 390         390 

Total Retail

  5,600   22,936   66,848   11,794   23,778   36,319   3,116      170,391 

Current Period Charge-Offs

                           
                                      

Other

Pass

  27,260   47,405   36,980   25,611   14,807   59,992   2,823      214,878 
 

Special Mention

        53      128   1,670         1,851 
 

Substandard

              367   644   36      1,047 

Total Other

  27,260   47,405   37,033   25,611   15,302   62,306   2,859      217,776 

Current Period Charge-Offs

                 (28)        (28)
                                      

Total Commercial Real Estate - Owner Occupied

  53,313   89,223   157,122   48,086   46,748   142,918   7,698      545,108 
                                      

Commercial Real Estate - Non-Owner Occupied

                                     
                                      

Hotels & motels

Pass

  55,770   37,994   11,995   9,161   53,781   28,209   1,650      198,560 
 

Substandard

           2,647   14,238   197         17,082 

Total Hotels & Motels

  55,770   37,994   11,995   11,808   68,019   28,406   1,650      215,642 

Current Period Charge-Offs

                           
                                      

Mini-storage

Pass

  1,488   22,994   12,460   5,047   4,288   22,184   16      68,477 
 

Special Mention

                 40         40 

Total Mini-storage

  1,488   22,994   12,460   5,047   4,288   22,224   16      68,517 

Current Period Charge-Offs

                           
                                      

Multifamily

Pass

  15,406   69,803   72,257   52,648   21,966   68,610   1,163      301,853 
 

Substandard

           400      45         445 

Total Multifamily

  15,406   69,803   72,257   53,048   21,966   68,655   1,163      302,298 

Current Period Charge-Offs

                 (57)        (57)
 

December 31, 2023

 

Dollars in thousands

Risk Rating

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Revolving - Term

  

Total

 
                                      

Retail

Pass

  39,462   53,109   57,587   49,146   10,623   35,241   4,046      249,214 
 

Special Mention

        66         893         959 
 

Substandard

              3,520   553         4,073 

Total Retail

  39,462   53,109   57,653   49,146   14,143   36,687   4,046      254,246 

Current Period Charge-Offs

              (3,658)           (3,658)
                                      

Other

Pass

  45,146   104,191   114,862   56,165   15,509   55,330   9,237      400,440 
 

Special Mention

     5,466            176         5,642 
 

Substandard

              2,237   5,315         7,552 

Total Other

  45,146   109,657   114,862   56,165   17,746   60,821   9,237      413,634 

Current Period Charge-Offs

                           
                                      

Total Commercial Real Estate - Non-Owner Occupied

  157,272   293,557   269,227   175,214   126,162   216,793   16,112      1,254,337 
                                      

Construction and Development

                                     
                                      

Land & land development

Pass

  56,159   26,369   20,843   9,383   4,008   15,072   11,486      143,320 
 

Special Mention

           144   155   419         718 
 

Substandard

     95            1,125         1,220 

Total Land & land development

  56,159   26,464   20,843   9,527   4,163   16,616   11,486      145,258 

Current Period Charge-Offs

                           
                                      

Construction

Pass

  53,929   98,497   178,043   41,800      1,302   455      374,026 

Total Construction

  53,929   98,497   178,043   41,800      1,302   455      374,026 

Current Period Charge-Offs

                           
                                      

Total Construction and Development

  110,088   124,961   198,886   51,327   4,163   17,918   11,941      519,284 
                                      

Residential 1-4 Family Real Estate

                                     
                                      

Personal residence

Pass

  54,170   65,858   55,445   32,016   16,499   121,272         345,260 
 

Special Mention

  217   73   51      176   8,889         9,406 
 

Substandard

        66      533   7,468         8,067 

Total Personal Residence

  54,387   65,931   55,562   32,016   17,208   137,629         362,733 

Current Period Charge-Offs

                 (89)        (89)
                                      

Rental - small loan

Pass

  17,930   21,637   27,323   11,244   10,951   40,298   7,490      136,873 
 

Special Mention

     280   219   99   182   2,283         3,063 
 

Substandard

  534   153            1,942   100      2,729 

Total Rental - Small Loan

  18,464   22,070   27,542   11,343   11,133   44,523   7,590      142,665 

Current Period Charge-Offs

                           
                                      

Rental - large loan

Pass

  7,490   43,818   35,605   10,185   2,379   9,554   3,028      112,059 
 

Special Mention

                 3,516         3,516 
 

Substandard

     629            410         1,039 

Total Rental - Large Loan

  7,490   44,447   35,605   10,185   2,379   13,480   3,028      116,614 

Current Period Charge-Offs

                           
                                      

Home equity

Pass

     100   326   97   82   1,756   76,234      78,595 
 

Special Mention

              17   609   1,093      1,719 
 

Substandard

        25      37   600   150      812 

Total Home Equity

     100   351   97   136   2,965   77,477      81,126 

Current Period Charge-Offs

                           
                                      

Total Residential 1-4 Family Real Estate

  80,341   132,548   119,060   53,641   30,856   198,597   88,095      703,138 
                                      

Mortgage warehouse lines

Pass

                    108,848      108,848 

Total Mortgage Warehouse Lines

                    108,848      108,848 

Current Period Charge-Offs

                           
                                      

Consumer

Pass

  21,206   11,580   3,953   1,720   695   1,011   912      41,077 
 

Special Mention

  1,171   749   160   94   39   76   4      2,293 
 

Substandard

  127   160   37   35      2   25      386 

Total Consumer

  22,504   12,489   4,150   1,849   734   1,089   941      43,756 

Current Period Charge-Offs

  (124)  (170)  (39)  (10)  (1)  (7)        (351)
 

December 31, 2023

 

Dollars in thousands

Risk Rating

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Revolving - Term

  

Total

 
                                      

Other

                                     
                                      

Credit cards

Pass

  2,286                        2,286 

Total Credit Cards

  2,286                        2,286 

Current Period Charge-Offs

  (93)                       (93)
                                      

Overdrafts

Pass

  1,013                        1,013 

Total Overdrafts

  1,013                        1,013 

Current Period Charge-Offs

  (503)                       (503)
                                      

Total Other

  3,299                        3,299 
                                      

Total

 $490,790  $783,379  $805,123  $348,209  $224,723  $588,905  $440,483  $   3,681,612 

Total Charge-Offs

 $(720) $(170) $(40) $(10) $(3,659) $(187) $(58) $   (4,844)
 

December 31, 2022

 

Dollars in thousands

Risk Rating

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Revolving - Term

  

Total

 
                                      

Commercial

Pass

 $145,996  $73,702  $27,247  $20,300  $3,056  $10,429  $194,641  $  $475,371 
 

Special Mention

  689   23,055   267   51   17   149   2,010      26,238 
 

Substandard

  52   56      48   24      55      235 

Total Commercial

  146,737   96,813   27,514   20,399   3,097   10,578   196,706      501,844 
                                      

Commercial Real Estate - Owner Occupied

                                     
                                      

Professional & medical

Pass

  13,750   47,010   10,312   6,621   3,981   35,476   2,090      119,240 
 

Special Mention

        1,119         233         1,352 
 

Substandard

        72         208         280 

Total Professional & Medical

  13,750   47,010   11,503   6,621   3,981   35,917   2,090      120,872 
                                      

Retail

Pass

  23,604   70,257   28,128   28,327   8,163   26,538   2,226      187,243 
 

Special Mention

                 603         603 
 

Substandard

                 350         350 

Total Retail

  23,604   70,257   28,128   28,327   8,163   27,491   2,226      188,196 
                                      

Other

Pass

  43,811   27,174   24,870   7,778   15,346   34,720   3,412      157,111 
 

Special Mention

     56            392         448 
 

Substandard

              107   316         423 

Total Other

  43,811   27,230   24,870   7,778   15,453   35,428   3,412      157,982 
                                      

Total Commercial Real Estate - Owner Occupied

  81,165   144,497   64,501   42,726   27,597   98,836   7,728      467,050 
                                      

Commercial Real Estate - Non-Owner Occupied

                                     
                                      

Hotels & motels

Pass

  32,059   1,695   3,192   32,688   15,358   12,899   4,081      101,972 
 

Special Mention

           36,131               36,131 
 

Substandard

        2,716         223         2,939 

Total Hotels & Motels

  32,059   1,695   5,908   68,819   15,358   13,122   4,081      141,042 
                                      

Mini-storage

Pass

  2,868   13,191   7,679   3,776   13,017   10,419   115      51,065 
 

Special Mention

                 44         44 

Total Mini-storage

  2,868   13,191   7,679   3,776   13,017   10,463   115      51,109 
                                      

Multifamily

Pass

  57,727   56,073   53,558   29,479   21,359   53,244   646      272,086 
 

Special Mention

        81                  81 
 

Substandard

        480         58         538 

Total Multifamily

  57,727   56,073   54,119   29,479   21,359   53,302   646      272,705 
                                      

Retail

Pass

  46,278   52,387   39,609   5,449   6,999   25,315   7,053      183,090 
 

Special Mention

                 964         964 
 

Substandard

           7,778      438         8,216 

Total Retail

  46,278   52,387   39,609   13,227   6,999   26,717   7,053      192,270 
 

December 31, 2022

 

Dollars in thousands

Risk Rating

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Revolving - Term

  

Total

 
                                      

Other

Pass

  94,765   123,551   52,592   12,281   5,444   47,752   1,953      338,338 
 

Special Mention

  5,465            538            6,003 
 

Doubtful

                 2,901         2,901 

Total Other

  100,230   123,551   52,592   12,281   5,982   50,653   1,953      347,242 
                                      

Total Commercial Real Estate - Non-Owner Occupied

  239,162   246,897   159,907   127,582   62,715   154,257   13,848      1,004,368 
                                      

Construction and Development

                                     
                                      

Land & land development

Pass

  27,857   23,490   10,670   13,395   5,142   15,859   7,484      103,897 
 

Special Mention

        149   109      473         731 
 

Substandard

                 1,734         1,734 

Total Land & land development

  27,857   23,490   10,819   13,504   5,142   18,066   7,484      106,362 
                                      

Construction

Pass

  82,650   140,764   54,584   317   1,355      2,940      282,610 
 

Substandard

              325            325 

Total Construction

  82,650   140,764   54,584   317   1,680      2,940      282,935 
                                      

Total Construction and Development

  110,507   164,254   65,403   13,821   6,822   18,066   10,424      389,297 
                                      

Residential 1-4 Family Real Estate

                                     
                                      

Personal residence

Pass

  38,783   39,416   30,297   16,003   16,581   105,822         246,902 
 

Special Mention

     53      180   74   9,074         9,381 
 

Substandard

     68      620   901   7,454         9,043 

Total Personal Residence

  38,783   39,537   30,297   16,803   17,556   122,350         265,326 
                                      

Rental - small loan

Pass

  22,692   26,654   11,609   10,995   8,103   30,508   5,784      116,345 
 

Special Mention

     224   103         1,100         1,427 
 

Substandard

           156   239   3,269   112      3,776 

Total Rental - Small Loan

  22,692   26,878   11,712   11,151   8,342   34,877   5,896      121,548 
                                      

Rental - large loan

Pass

  28,090   31,401   11,033   3,631   3,932   9,045   894      88,026 
 

Special Mention

                 26         26 
 

Substandard

  670               3,381         4,051 

Total Rental - Large Loan

  28,760   31,401   11,033   3,631   3,932   12,452   894      92,103 
                                      

Home equity

Pass

  65   219   55   50   192   2,118   67,155      69,854 
 

Special Mention

              125   626   757      1,508 
 

Substandard

  51            58   461   54      624 

Total Home Equity

  116   219   55   50   375   3,205   67,966      71,986 
                                      

Total Residential 1-4 Family Real Estate

  90,351   98,035   53,097   31,635   30,205   172,884   74,756      550,963 
                                      

Mortgage warehouse lines

Pass

                    130,390      130,390 

Total Mortgage Warehouse Lines

                    130,390      130,390 
                                      

Consumer

Pass

  17,594   7,620   3,066   1,806   749   1,221   889      32,945 
 

Special Mention

  1,332   362   179   83   18   102   6      2,082 
 

Substandard

  207   75   31      3   1   28      345 

Total Consumer

  19,133   8,057   3,276   1,889   770   1,324   923      35,372 
                                      

Other

                                     
                                      

Credit cards

Pass

  2,182                        2,182 

Total Credit Cards

  2,182                        2,182 
 

December 31, 2022

 

Dollars in thousands

Risk Rating

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Revolving - Term

  

Total

 
                                      

Overdrafts

Pass

  1,352                        1,352 

Total Overdrafts

  1,352                        1,352 
                                      

Total Other

  3,534                        3,534 
                                      

Total

 $690,589  $758,553  $373,698  $238,052  $131,206  $455,945  $434,775  $  $3,082,818 
Schedule of Related Party Transactions [Table Text Block]

Dollars in thousands

 

2023

  

2022

 

Balance, beginning

 $49,309  $53,212 

Additions

  1,417   516 

Amounts collected

  (3,648)  (4,419)

Other changes, net

  (7,882)   

Balance, ending

 $39,196  $49,309 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

For the Year Ended December 31, 2023

     
  

Allowance for Credit Losses - Loans

     

Dollars in thousands

 

Beginning Balance

  

Provision for Credit Losses - Loans

  

Adjustment for PCD Acquired Loans

  

Charge-offs

  

Recoveries

  

Ending Balance

 

Commercial

 $4,941  $(570) $  $(62) $10  $4,319 

Commercial real estate - owner occupied

                        

Professional & medical

  966   216   28   (3)     1,207 

Retail

  1,176   (716)  82      1   543 

Other

  426   (181)  384   (28)     601 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  1,203   1,921            3,124 

Mini-storage

  82   (3)           79 

Multifamily

  2,907   288   1   (57)  5   3,144 

Retail

  1,362   4,601   99   (3,658)  114   2,518 

Other

  2,452   (349)  632      12   2,747 

Construction and development

                        

Land & land development

  3,482   2,085   1      8   5,576 

Construction

  11,138   3,145            14,283 

Residential 1-4 family real estate

                        

Personal residence

  2,939   57   69   (89)  341   3,317 

Rental - small loan

  1,907   (135)  68      31   1,871 

Rental - large loan

  2,668   (112)  1      289   2,846 

Home equity

  705   543   130      52   1,430 

Mortgage warehouse lines

                  

Consumer

  174   251      (351)  131   205 

Other

                        

Credit cards

  17   93      (93)  9   26 

Overdrafts

  354   321      (503)  82   254 

Total

 $38,899  $11,455  $1,495  $(4,844) $1,085  $48,090 
  

For the Year Ended December 31, 2022

 
  

Allowance for Credit Losses - Loans

 

Dollars in thousands

 

Beginning Balance

  

Provision for Credit Losses - Loans

  

Charge-offs

  

Recoveries

  

Ending Balance

 

Commercial

 $3,218  $1,774  $(237) $186  $4,941 

Commercial real estate - owner occupied

                    

Professional & medical

  1,092   (126)        966 

Retail

  1,362   (79)  (108)  1   1,176 

Other

  575   (88)  (61)     426 

Commercial real estate - non-owner occupied

                    

Hotels & motels

  2,532   (1,329)        1,203 

Mini-storage

  133   (51)        82 

Multifamily

  1,821   1,080      6   2,907 

Retail

  1,074   228      60   1,362 

Other

  1,820   593      39   2,452 

Construction and development

                    

Land & land development

  3,468   76   (71)  9   3,482 

Construction

  6,346   4,792         11,138 

Residential 1-4 family real estate

                    

Personal residence

  2,765   230   (112)  56   2,939 

Rental - small loan

  2,834   (848)  (211)  132   1,907 

Rental - large loan

  2,374   294         2,668 

Home equity

  497   179   (8)  37   705 

Mortgage warehouse lines

               

Consumer

  163   70   (174)  115   174 

Other

                    

Credit cards

  17   7   (24)  17   17 

Overdrafts

  207   476   (433)  104   354 

Total

 $32,298  $7,278  $(1,439) $762  $38,899 
Financing Receivables, Accounting Methodology [Table Text Block]
  

December 31, 2023

 
  

Loan Balances

  

Allowance for Credit Losses - Loans

 

Dollars in thousands

 

Loans Individually Evaluated

  

Loans Collectively Evaluated (1)

  

Total

  

Loans Individually Evaluated

  

Loans Collectively Evaluated

  

Total

 

Commercial

 $92  $503,750  $503,842  $  $4,319  $4,319 

Commercial real estate - owner occupied

                        

Professional & medical

     156,941   156,941      1,207   1,207 

Retail

  572   169,819   170,391   23   520   543 

Other

     217,776   217,776      601   601 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  17,083   198,559   215,642   1,456   1,668   3,124 

Mini-storage

     68,517   68,517      79   79 

Multifamily

     302,298   302,298      3,144   3,144 

Retail

  3,906   250,340   254,246   103   2,415   2,518 

Other

  7,823   405,811   413,634   214   2,533   2,747 

Construction and development

                        

Land & land development

  708   144,550   145,258   460   5,116   5,576 

Construction

     374,026   374,026      14,283   14,283 

Residential 1-4 family real estate

                        

Personal residence

     362,733   362,733      3,317   3,317 

Rental - small loan

  1,247   141,418   142,665   104   1,767   1,871 

Rental - large loan

  1,256   115,358   116,614      2,846   2,846 

Home equity

     81,126   81,126      1,430   1,430 

Mortgage warehouse lines

     108,848   108,848          

Consumer

     43,756   43,756      205   205 

Other

                        

Credit cards

     2,286   2,286      26   26 

Overdrafts

     1,013   1,013      254   254 

Total

 $32,687  $3,648,925  $3,681,612  $2,360  $45,730  $48,090 
  

December 31, 2022

 
  

Loan Balances

  

Allowance for Credit Losses - Loans

 

Dollars in thousands

 

Loans Individually Evaluated

  

Loans Collectively Evaluated (1)

  

Total

  

Loans Individually Evaluated

  

Loans Collectively Evaluated

  

Total

 

Commercial

 $104  $501,740  $501,844  $  $4,941  $4,941 

Commercial real estate - owner occupied

                        

Professional & medical

  1,969   118,903   120,872   212   754   966 

Retail

  4,544   183,652   188,196      1,176   1,176 

Other

     157,982   157,982      426   426 

Commercial real estate - non-owner occupied

                        

Hotels & motels

  2,939   138,103   141,042      1,203   1,203 

Mini-storage

     51,109   51,109      82   82 

Multifamily

     272,705   272,705      2,907   2,907 

Retail

  9,906   182,364   192,270   95   1,267   1,362 

Other

  5,551   341,691   347,242   287   2,165   2,452 

Construction and development

                        

Land & land development

  1,398   104,964   106,362   502   2,980   3,482 

Construction

     282,935   282,935      11,138   11,138 

Residential 1-4 family real estate

                        

Personal residence

     265,326   265,326      2,939   2,939 

Rental - small loan

  1,159   120,389   121,548   282   1,625   1,907 

Rental - large loan

  3,675   88,428   92,103      2,668   2,668 

Home equity

     71,986   71,986      705   705 

Mortgage warehouse lines

     130,390   130,390          

Consumer

     35,372   35,372      174   174 

Other

                        

Credit cards

     2,182   2,182      17   17 

Overdrafts

     1,352   1,352      354   354 

Total

 $31,245  $3,051,573  $3,082,818  $1,378  $37,521  $38,899 
Collateral Dependent Financing Receivables and Allowance for Credit Losses on Collateral Dependent Financing Receivables [Table Text Block]
  

December 31, 2023

 

Dollars in thousands

 

Real Estate Secured Loans

  

Non-Real Estate Secured Loans

  

Total Loans

  

Allowance for Credit Losses - Loans

 

Commercial

 $  $92  $92  $ 

Commercial real estate - owner occupied

                

Professional & medical

            

Retail

  572      572   23 

Other

            

Commercial real estate - non-owner occupied

                

Hotels & motels

  17,083      17,083   1,456 

Mini-storage

            

Multifamily

            

Retail

  3,906      3,906   103 

Other

  7,823      7,823   214 

Construction and development

                

Land & land development

  708      708   460 

Construction

            

Residential 1-4 family real estate

                

Personal residence

            

Rental - small loan

  1,247      1,247   104 

Rental - large loan

  1,256      1,256    

Home equity

            

Consumer

            

Other

                

Credit cards

            

Overdrafts

            

Total

 $32,595  $92  $32,687  $2,360 
  

December 31, 2022

 

Dollars in thousands

 

Real Estate Secured Loans

  

Non-Real Estate Secured Loans

  

Total Loans

  

Allowance for Credit Losses - Loans

 

Commercial

 $  $104  $104  $ 

Commercial real estate - owner occupied

                

Professional & medical

  1,969      1,969   212 

Retail

  4,544      4,544    

Other

            

Commercial real estate - non-owner occupied

                

Hotels & motels

  2,939      2,939    

Mini-storage

            

Multifamily

            

Retail

  9,906      9,906   95 

Other

  5,551      5,551   287 

Construction and development

                

Land & land development

  1,398      1,398   502 

Construction

            

Residential 1-4 family real estate

                

Personal residence

            

Rental - small loan

  1,159      1,159   282 

Rental - large loan

  3,675      3,675    

Home equity

            

Consumer

            

Other

                

Credit cards

            

Overdrafts

            

Total

 $31,141  $104  $31,245  $1,378