XML 32 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Debt Securities
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

NOTE 5.  DEBT SECURITIES

 

We classify debt securities as held to maturity, available for sale or trading according to management’s intent.  The appropriate classification is determined at the time of purchase of each security and re-evaluated at each reporting date.

 

Debt securities held to maturity: Certain debt securities for which we have the positive intent and ability to hold to maturity are reported at cost, adjusted for amortization of premiums and accretion of discounts.

 

Debt securities available for sale: Debt securities not classified as "held to maturity" or as "trading" are classified as "available for sale."  Securities classified as "available for sale" are those securities that we intend to hold for an indefinite period of time, but not necessarily to maturity.  "Available for sale" securities are reported at estimated fair value net of unrealized gains or losses, which are adjusted for applicable income taxes and reported as a separate component of shareholders' equity.

 

Debt trading securities: There are no securities classified as "trading" in the accompanying financial statements.

 

Allowance for Credit Losses Debt Securities Available for Sale: For debt securities available for sale in an unrealized loss position, we first assess whether (i) we intend to sell or (ii) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either case is affirmative, any previously recognized allowances are charged-off and the security's amortized cost is written down to fair value through income. If neither case is affirmative, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Adjustments to the allowance are reported in our income statement as a component of the provision for credit losses. We have elected to exclude accrued interest receivable on available-for-sale securities from the estimate of credit losses. Debt securities available for sale are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible or when either of the aforementioned criteria regarding intent or requirement to sell is met.

 

Allowance for Credit Losses Debt Securities Held to Maturity: The allowance for credit losses on debt securities held to maturity is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of debt securities held to maturities to present our best estimate of the net amount expected to be collected. Debt securities held to maturity are charged-off against the allowance when deemed uncollectible. Adjustments to the allowance are reported in our income statement as a component of the provision for credit losses. We measure expected credit losses on debt securities held to maturity on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. We made the accounting policy election to exclude accrued interest receivable on debt securities held to maturity from the estimate of credit losses.

 

Realized gains and losses on sales of securities are recognized on the specific identification method.  Amortization of premiums and accretion of discounts are computed using the interest method.

 

Debt Securities Available for Sale

 

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities available for sale at December 31, 2023 and 2022, are summarized as follows:

 

  

December 31, 2023

 
      

Unrealized

     

Dollars in thousands

 

Amortized Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Available for Sale

                

Taxable debt securities

                

U.S. Government and agencies and corporations

 $23,295  $38  $508  $22,825 

Residential mortgage-backed securities:

                

Government-sponsored agencies

  133,709   729   4,871   129,567 

Nongovernment-sponsored entities

  78,350   22   4,503   73,869 

State and political subdivisions

                

General obligations

  79,323   3   14,995   64,331 

Various tax revenues

  10,665      2,107   8,558 

Other revenues

  26,822      4,782   22,040 

Corporate debt securities

  39,618   52   1,763   37,907 

Asset-backed securities

  44,388   81   264   44,205 

Total taxable debt securities

  436,170   925   33,793   403,302 

Tax-exempt debt securities

                

State and political subdivisions

                

General obligations

  80,144   581   3,716   77,009 

Other revenues

  24,882   28   2,459   22,451 

Total tax-exempt debt securities

  105,026   609   6,175   99,460 

Total debt securities available for sale

 $541,196  $1,534  $39,968  $502,762 

 

  

December 31, 2022

 
      

Unrealized

     

Dollars in thousands

 

Amortized Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Available for Sale

                

Taxable debt securities

                

U.S. Government and agencies and corporations

 $20,446  $83  $310  $20,219 

Residential mortgage-backed securities:

                

Government-sponsored agencies

  55,184   80   3,808   51,456 

Nongovernment-sponsored entities

  65,860   48   4,291   61,617 

State and political subdivisions

                

General obligations

  82,410   9   19,924   62,495 

Various tax revenues

  10,699      2,591   8,108 

Other revenues

  29,044      6,580   22,464 

Corporate debt securities

  33,409   44   1,825   31,628 

Asset-backed securities

  20,009      533   19,476 

Total taxable debt securities

  317,061   264   39,862   277,463 

Tax-exempt debt securities

                

State and political subdivisions

                

General obligations

  93,910   281   6,719   87,472 

Water and sewer revenues

  17,560   120   1,154   16,526 

Lease revenues

  7,411   47   411   7,047 

Various tax revenues

  7,851      1,115   6,736 

Other revenues

  11,274   9   1,326   9,957 

Total tax-exempt debt securities

  138,006   457   10,725   127,738 

Total debt securities available for sale

 $455,067  $721  $50,587  $405,201 

 

Accrued interest receivable on debt securities available for sale totaled $3.1 million and $3.0 million at December 31, 2023 and 2022, respectively and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

 

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.

 

  

December 31, 2023

 
      

Unrealized

     

Dollars in thousands

 

Amortized Cost

  

Gains

  

Losses

  

Fair Value

 
                 

California

 $43,903  $  $8,423  $35,480 

Texas

  29,284   220   3,604   25,900 

Michigan

  18,749   8   1,481   17,276 

Oregon

  14,719      3,006   11,713 

Pennsylvania

  11,214   19   1,231   10,002 

 

Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  We principally use credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSROs”) to support analyses of our portfolio of securities issued by state and political subdivisions, as we generally do not purchase securities that are rated below the six highest NRSRO rating categories.  In addition to considering a security’s NRSRO rating, we also assess or confirm through an internal review of an issuer’s financial information and other applicable information that:  1) the issuer’s risk of default is low; 2) the characteristics of the issuer’s demographics and economic environment are satisfactory; and 3) the issuer’s budgetary position and stability of tax or other revenue sources are sound.

 

The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized are as follows:

 

Dollars in thousands

 

Proceeds from

  

Gross realized

 
      

Calls and

  

Principal

         

Years ended December 31,

 

Sales

  

Maturities

  

Payments

  

Gains

  

Losses

 

2023

 $135,701  $4,492  $40,702  $1,254  $1,520 

2022

  69,211   1,875   37,860   288   996 

2021

  64,932   8,070   29,869   1,210   785 

 

Residential mortgage-backed obligations having contractual maturities ranging from 1 to 49 years are included in the following maturity distribution schedules based on their anticipated average life to maturity, which ranges from 2 months to 17 years.  Accordingly, discounts are accreted and premiums are amortized over the anticipated average life to maturity of the specific obligation.

 

The maturities, amortized cost and estimated fair values of securities available for sale at December 31, 2023, are summarized as follows:

 

Dollars in thousands

 

Amortized Cost

  

Fair Value

 

Due in one year or less

 $61,455  $59,934 

Due from one to five years

  161,414   156,157 

Due from five to ten years

  112,930   105,048 

Due after ten years

  205,397   181,623 

Total

 $541,196  $502,762 

 

At December 31, 2023 and 2022, securities with estimated carrying values of $349.4 million and $238.6 million respectively, were pledged to secure public deposits and for other purposes required or permitted by law.

 

Provided below is a summary of debt securities available for sale which were in an unrealized loss position and for which an allowance for credit losses has not been recorded at December 31, 2023 and 2022.

 

  

2023

 
      

Less than 12 months

  

12 months or more

  

Total

 

Dollars in thousands

 

# of securities in loss position

  

Fair Value

  

Unrealized Loss

  

Fair Value

  

Unrealized Loss

  

Fair Value

  

Unrealized Loss

 

Taxable debt securities

                            

U.S. Government agencies and corporations

  39  $11,809  $287  $9,329  $221  $21,138  $508 

Residential mortgage-backed securities:

                            

Government-sponsored agencies

  133   68,815   1,528   32,902   3,343   101,717   4,871 

Nongovernment-sponsored entities

  35   27,804   1,493   40,274   3,010   68,078   4,503 

State and political subdivisions:

                            

General obligations

  54         63,336   14,995   63,336   14,995 

Various tax revenues

  7         8,558   2,107   8,558   2,107 

Other revenues

  21   1,530   56   18,854   4,726   20,384   4,782 

Corporate debt securities

  21   6,758   341   18,310   1,422   25,068   1,763 

Asset-backed securities

  17   23,823   110   9,961   154   33,784   264 

Tax-exempt debt securities

                            

State and political subdivisions:

                            

General obligations

  39   7,479   69   43,626   3,647   51,105   3,716 

Other revenues

  19   807   28   19,317   2,431   20,124   2,459 

Total

  385  $148,825  $3,912  $264,467  $36,056  $413,292  $39,968 

 

  

2022

 
      

Less than 12 months

  

12 months or more

  

Total

 

Dollars in thousands

 

# of securities in loss position

  

Fair Value

  

Unrealized Loss

  

Fair Value

  

Unrealized Loss

  

Fair Value

  

Unrealized Loss

 

Taxable debt securities

                            

U.S. Government agencies and corporations

  28  $8,012  $99  $9,577  $211  $17,589  $310 

Residential mortgage-backed securities:

                            

Government-sponsored agencies

  58   21,831   1,104   19,459   2,704   41,290   3,808 

Nongovernment-sponsored entities

  27   35,727   2,974   10,041   1,317   45,768   4,291 

State and political subdivisions:

                            

General obligations

  56   11,258   1,476   49,858   18,448   61,116   19,924 

Various tax revenues

  7   1,352   276   6,756   2,315   8,108   2,591 

Other revenues

  23   6,361   1,040   16,103   5,540   22,464   6,580 

Corporate debt securities

  20   8,308   591   13,072   1,234   21,380   1,825 

Asset-backed securities

  13   11,680   277   7,796   256   19,476   533 

Tax-exempt debt securities

                            

State and political subdivisions:

                            

General obligations

  52   50,671   1,823   26,062   4,896   76,733   6,719 

Water and sewer revenues

  13   8,800   403   4,471   751   13,271   1,154 

Lease revenues

  2   3,330   11   1,985   400   5,315   411 

Various tax revenues

  4   3,597   439   3,139   676   6,736   1,115 

Other revenues

  7   2,900   393   4,812   933   7,712   1,326 

Total

  310  $173,827  $10,906  $173,131  $39,681  $346,958  $50,587 

 

We do not intend to sell the above securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to changes in market interest rates, and in some cases limited market liquidity and is not due to credit quality, as none of these securities are in default and all carry above investment grade ratings. Accordingly, no allowance for credit losses has been recognized relative to these securities.

 

Debt Securities Held to Maturity

 

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities held to maturity at December 31, 2023 and 2022 are summarized as follows:

 

  

December 31, 2023

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Held to Maturity

                

Tax-exempt debt securities

                

State and political subdivisions

                

General obligations

 $68,966  $  $4,029  $64,937 

Water and sewer revenues

  7,816      417   7,399 

Lease revenues

  4,151      321   3,830 

Sales tax revenues

  4,446      409   4,037 

Various tax revenues

  5,425      536   4,889 

Other revenues

  3,423      196   3,227 

Total Debt Securities Held to Maturity

 $94,227  $  $5,908  $88,319 

 

  

December 31, 2022

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Debt Securities Held to Maturity

                

Tax-exempt debt securities

                

State and political subdivisions

                

General obligations

 $70,401  $  $6,480  $63,921 

Water and sewer revenues

  8,006      672   7,334 

Lease revenues

  4,234      534   3,700 

Sales tax revenues

  4,515      689   3,826 

Various tax revenues

  5,511      871   4,640 

Other revenues

  3,496      290   3,206 

Total Debt Securities Held to Maturity

 $96,163  $  $9,536  $86,627 

 

Accrued interest receivable on debt securities held to maturity totaled $1.1 million at December 31, 2023 and 2022 respectively, and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

 

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our held to maturity portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.

 

  

December 31, 2023

 
  

Amortized

  

Unrealized

  

Estimated

 

Dollars in thousands

 

Cost

  

Gains

  

Losses

  

Fair Value

 

Texas

 $14,795  $  $854  $13,941 

California

  9,450      454   8,996 

Pennsylvania

  8,322      439   7,883 

Florida

  7,331      637   6,694 

Michigan

  6,772      503   6,269 

 

The following table displays the amortized cost of held to maturity securities by credit rating at December 31, 2023 and 2022.

 

  

December 31, 2023

 

Dollars in thousands

 

AAA

  

AA

  

A

  

BBB

  

Below Investment Grade

 

Tax-exempt state and political subdivisions

 $14,866  $72,086  $7,275  $  $ 

 

  

December 31, 2022

 

Dollars in thousands

 

AAA

  

AA

  

A

  

BBB

  

Below Investment Grade

 

Tax-exempt state and political subdivisions

 $12,846  $75,932  $7,385  $  $ 

 

We owned no past due or nonaccrual held to maturity debt securities at December 31, 2023 or 2022.

 

The maturities, amortized cost and estimated fair values of debt securities held to maturity at December 31, 2023, are summarized as follows:

 

Dollars in thousands

 

Amortized Cost

  

Estimated Fair Value

 

Due in one year or less

 $  $ 

Due from one to five years

      

Due from five to ten years

  4,025   3,856 

Due after ten years

  90,202   84,463 

Total

 $94,227  $88,319 

 

There were no proceeds from the calls and maturities of debt securities held to maturity for the year ended December 31, 2023 , 2022, or 2021.