XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Note 3 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

(Dollars in thousands)

 

As Recorded by MVB

  

Estimated Fair Value Adjustments

  

Estimated Fair Values as Recorded by Summit

 

Cash consideration

         $9,807 

Total consideration

          9,807 
             

Identifiable assets acquired:

            

Cash and cash equivalents

 $946  $  $946 

Loans

            

Purchased performing

  53,440   478   53,918 

Purchased credit deteriorated

  488   (91)  397 

Premises and equipment

  3,431   (129)  3,302 

Core deposit intangibles

     178   178 

Other assets

  260      260 

Total identifiable assets acquired

 $58,565  $436  $59,001 
             

Identifiable liabilities assumed:

            

Deposits

  163,081   959   164,040 

Other liabilities

  45      45 

Total identifiable liabilities assumed

 $163,126  $959  $164,085 
             

Net liabilities assumed

 $(104,561) $(523) $(105,084)
             

Net cash received from MVB

          94,753 
             

Goodwill resulting from acquisition

         $10,331 

(Dollars in thousands)

 

As Recorded by WinFirst

  

Estimated Fair Value Adjustments

  

Estimated Fair Values as Recorded by Summit

 

Cash consideration

         $21,705 

Total consideration

          21,705 
             

Identifiable assets acquired:

            

Cash and cash equivalents

 $13,030  $  $13,030 

Securities available for sale, at fair value

  1,613   19   1,632 

Loans

            

Purchased performing

  123,754   (968)  122,786 

Purchased credit deteriorated

         

Allowance for credit losses on loans

  (1,227)  1,227    

Premises and equipment

  171   (27)  144 

Property held for sale

  196   (50)  146 

Core deposit intangibles

     81   81 

Other assets

  5,898   477   6,375 

Total identifiable assets acquired

 $143,435  $759  $144,194 
             

Identifiable liabilities assumed:

            

Deposits

  103,599   1,065   104,664 

Short-term borrowings

  3,000      3,000 

Long-term borrowings

  20,585   697   21,282 

Other liabilities

  270      270 

Total identifiable liabilities assumed

 $127,454  $1,762  $129,216 
             

Net identifiable assets acquired

 $15,981  $(1,003) $14,978 
             

Goodwill resulting from acquisition

         $6,727 

(Dollars in thousands)

 

As Recorded by MVB Bank

  

Estimated Fair Value Adjustments

  

Estimated Fair Values as Recorded by Summit

 

Cash consideration

         $12,965 

Total consideration

          12,965 
             

Identifiable assets acquired:

            

Cash and cash equivalents

 $800  $  $800 

Loans

            

Purchased performing

  35,127   (1,185)  33,942 

Premises and equipment

  2,376   (42)  2,334 

Core deposit intangibles

     125   125 

Other assets

  114      114 

Total identifiable assets acquired

 $38,417  $(1,102) $37,315 
             

Identifiable liabilities assumed:

            

Deposits

  188,134   598   188,732 

Other liabilities

  102      102 

Total identifiable liabilities assumed

 $188,236  $598  $188,834 
             

Net liabilities assumed

 $(149,819) $(1,700) $(151,519)
             

Net cash received from MVB Bank

          136,854 
             

Goodwill resulting from acquisition

         $14,665 

(Dollars in thousands)

 

As Recorded by Cornerstone

  

Estimated Fair Value Adjustments

  

Estimated Fair Values as Recorded by Summit

 

Cash consideration

         $14,250 

Stock consideration

          15,441 

Total consideration

          29,691 
             

Identifiable assets acquired:

            

Cash and cash equivalents

 $60,284  $  $60,284 

Securities available for sale, at fair value

  90,075   (47)  90,028 

Loans

            

Purchased performing

  37,965   188   38,153 

Purchased credit deteriorated

  1,877   (569)  1,308 

Allowance for credit losses on loans

  (312)  312    

Premises and equipment

  806   (142)  664 

Property held for sale

  10      10 

Core deposit intangibles

     717   717 

Other assets

  4,324   (74)  4,250 

Total identifiable assets acquired

 $195,029  $385  $195,414 
             

Identifiable liabilities assumed:

            

Deposits

  173,027   239   173,266 

Other liabilities

  3,286   (7)  3,279 

Total identifiable liabilities assumed

 $176,313  $232  $176,545 
             

Net identifiable assets acquired

 $18,716  $153  $18,869 
             

Goodwill resulting from acquisition

         $10,822 
Schedule of Carrying Amount of Purchased Credit Deteriorated Financing Receivables [Table Text Block]
  

For the Year Ended December 31,

 

Dollars in thousands

 

2021

  

2020

 

Purchase price of PCD loans at acquisition

 $488  $12,649 

Allowance for credit losses - loans at acquisition

  91   796 

Non-credit discount at acquisition

  (2)  568 

Par value of PCD loans at acquisition

  399   11,285