XML 29 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Note 3 - Acquisitions
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

NOTE 3. ACQUISITIONS

 

MVB Bank Branches Acquisition

 

On July 10, 2021, Summit Community Bank, Inc. ("SCB"), a wholly-owned subsidiary of Summit, acquired four MVB Bank locations located in southern West Virginia: one in Kanawha County, one in Putnam County, and two in Cabell County. In addition, SCB acquired two MVB Bank drive-up banking locations in Cabell County. SCB assumed certain deposits and loans totaling approximately $164 million and $54 million, respectively. The purchase price was $9.8 million equaling the average daily closing balance of the deposits for the thirty (30) day period prior to the closing multiplied by 6.00%.

 

This acquisition was determined to constitute a business combination in accordance with ASC 805, Business Combinations, and accordingly, we accounted for the acquisition using the acquisition method of accounting, recording the assets and liabilities of MVB Bank at their acquisition date respective fair values. Determining the fair value of assets and liabilities, particularly related to the loan portfolio, is a complicated process involving significant judgment regarding methods and assumptions used to calculate the estimated fair values. The fair values were preliminary and subject to refinement for up to one year after the acquisition date as additional information relative to the acquisition date fair values became available. We recognized goodwill of $10.33 million in connection with the acquisition (deductible for income tax purposes), which is not amortized for financial reporting purposes, but is subject to annual impairment testing. The core deposit intangible represents the value of long-term deposit relationships acquired in this transaction and will be amortized over an estimated weighted average life of 10 years using an accelerated method which approximates the estimated run-off of the acquired deposits. The following table details the total consideration paid on July 10, 2021 in connection with the acquisition of the MVB Bank branches, the fair values of the assets acquired and liabilities assumed and the resulting goodwill.

 

(Dollars in thousands)

 

As Recorded by MVB

  

Estimated Fair Value Adjustments

  

Estimated Fair Values as Recorded by Summit

 

Cash consideration

         $9,807 

Total consideration

          9,807 
             

Identifiable assets acquired:

            

Cash and cash equivalents

 $946  $  $946 

Loans

            

Purchased performing

  53,440   478   53,918 

Purchased credit deteriorated

  488   (91)  397 

Premises and equipment

  3,431   (129)  3,302 

Core deposit intangibles

     178   178 

Other assets

  260      260 

Total identifiable assets acquired

 $58,565  $436  $59,001 
             

Identifiable liabilities assumed:

            

Deposits

  163,081   959   164,040 

Other liabilities

  45      45 

Total identifiable liabilities assumed

 $163,126  $959  $164,085 
             

Net liabilities assumed

 $(104,561) $(523) $(105,084)
             

Net cash received from MVB

          94,753 
             

Goodwill resulting from acquisition

         $10,331 

 

WinFirst Financial Corp. Acquisition

 

On December 15, 2020, SCB acquired 100% of the ownership of WinFirst Financial Corp. ("WinFirst") and its subsidiary WinFirst Bank, headquartered in Winchester, Kentucky. Pursuant to the Agreement and Plan of Merger dated September 28, 2020, WinFirst's shareholders received $328.05 for each share of WinFirst common stock they owned, or approximately $21.7 million in the aggregate. With this transaction, Summit expanded its footprint into Kentucky. At acquisition, WinFirst's assets and liabilities approximated $143 million and $127 million, respectively.

 

We accounted for the acquisition using the acquisition method of accounting in accordance with ASC 805, Business Combinations and accordingly, the assets and liabilities of WinFirst were recorded at their respective acquisition date fair values. The fair values of assets and liabilities were preliminary and subject to refinement for up to one year after the acquisition date as additional information relative to the acquisition date fair values became available. We recognized goodwill of $6.73 million in connection with the acquisition (not deductible for income tax purposes), which is not amortized for financial reporting purposes, but is subject to annual impairment testing. The core deposit intangible represents the value of long-term deposit relationships acquired in this transaction and will be amortized over an estimated weighted average life of 10 years using an accelerated method which approximates the estimated run-off of the acquired deposits. The following table details the total consideration paid on December 15, 2020 in connection with the acquisition of WinFirst, the fair values of the assets acquired and liabilities assumed and the resulting goodwill.

 

(Dollars in thousands)

 

As Recorded by WinFirst

  

Estimated Fair Value Adjustments

  

Estimated Fair Values as Recorded by Summit

 

Cash consideration

         $21,705 

Total consideration

          21,705 
             

Identifiable assets acquired:

            

Cash and cash equivalents

 $13,030  $  $13,030 

Securities available for sale, at fair value

  1,613   19   1,632 

Loans

            

Purchased performing

  123,754   (968)  122,786 

Purchased credit deteriorated

         

Allowance for credit losses on loans

  (1,227)  1,227    

Premises and equipment

  171   (27)  144 

Property held for sale

  196   (50)  146 

Core deposit intangibles

     81   81 

Other assets

  5,898   477   6,375 

Total identifiable assets acquired

 $143,435  $759  $144,194 
             

Identifiable liabilities assumed:

            

Deposits

  103,599   1,065   104,664 

Short-term borrowings

  3,000      3,000 

Long-term borrowings

  20,585   697   21,282 

Other liabilities

  270      270 

Total identifiable liabilities assumed

 $127,454  $1,762  $129,216 
             

Net identifiable assets acquired

 $15,981  $(1,003) $14,978 
             

Goodwill resulting from acquisition

         $6,727 

 

MVB Bank Branches Acquisition

 

On April 24, 2020, SCB expanded its presence in the Eastern Panhandle of West Virginia by acquiring three MVB Bank locations in Berkeley County, West Virginia and one MVB Bank location in Jefferson County, West Virginia. Summit assumed certain deposit liabilities and other liabilities and acquired certain assets totaling approximately $188.2 million and $38.4 million, respectively. The purchase price, equaling the average daily closing balance of the deposits for the thirty (30) day period prior to the closing multiplied by 8.00%, totaled $13.0 million.

 

This acquisition was determined to constitute a business combination in accordance with ASC 805, Business Combinations,and accordingly we accounted for the acquisition using the acquisition method of accounting, recording the assets and liabilities of MVB Bank at their acquisition date respective fair values. The fair values of assets and liabilities are preliminary and subject to refinement for up to one year after the acquisition date as additional information relative to the acquisition date fair values becomes available. We recognized goodwill of $14.7 million in connection with the acquisition (deductible for income tax purposes), which is not amortized for financial reporting purposes, but is subject to annual impairment testing. The core deposit intangible represents the value of long-term deposit relationships acquired in this transaction and will be amortized over an estimated weighted average life of 10 years using an accelerated method which approximates the estimated run-off of the acquired deposits. The following table details the total consideration paid on April 24, 2020 in connection with the acquisition of the MVB Bank branches, the fair values of the assets acquired and liabilities assumed and the resulting goodwill.

 

(Dollars in thousands)

 

As Recorded by MVB Bank

  

Estimated Fair Value Adjustments

  

Estimated Fair Values as Recorded by Summit

 

Cash consideration

         $12,965 

Total consideration

          12,965 
             

Identifiable assets acquired:

            

Cash and cash equivalents

 $800  $  $800 

Loans

            

Purchased performing

  35,127   (1,185)  33,942 

Premises and equipment

  2,376   (42)  2,334 

Core deposit intangibles

     125   125 

Other assets

  114      114 

Total identifiable assets acquired

 $38,417  $(1,102) $37,315 
             

Identifiable liabilities assumed:

            

Deposits

  188,134   598   188,732 

Other liabilities

  102      102 

Total identifiable liabilities assumed

 $188,236  $598  $188,834 
             

Net liabilities assumed

 $(149,819) $(1,700) $(151,519)
             

Net cash received from MVB Bank

          136,854 
             

Goodwill resulting from acquisition

         $14,665 

 

Cornerstone Financial Services Inc. Acquisition

 

On January 1, 2020, SCB acquired 100% of the ownership of Cornerstone Financial Services Inc. ("Cornerstone") and its subsidiary Cornerstone Bank, headquartered in West Union, West Virginia. With this transaction, Summit further expands its footprint into the central region of West Virginia. Pursuant to the Agreement and Plan of Merger dated September 17, 2019, Cornerstone's shareholders received cash in the amount of $5,700.00 per share or 228 shares of Summit common stock, or a combination of cash and Summit stock, subject to proration to result in approximately 50% cash and 50% stock consideration in the aggregate. Total stock consideration was $15.4 million or 570,000 shares of Summit common stock and cash consideration was $14.3 million. Cornerstone's assets and liabilities approximated $195 million and $176 million, respectively, at December 31, 2019.

 

We accounted for the acquisition using the acquisition method of accounting in accordance with ASC 805, Business Combinations and accordingly, the assets and liabilities of Cornerstone were recorded at their acquisition date respective fair values. Determining the fair value of assets and liabilities, particularly related to the loan portfolio, is a complicated process involving significant judgment regarding methods and assumptions used to calculate the estimated fair values. We recognized goodwill of $10.82 million in connection with the acquisition (not deductible for income tax purposes), which is not amortized for financial reporting purposes, but is subject to annual impairment testing or upon a triggering event. The core deposit intangible represents the value of long-term deposit relationships acquired in this transaction and will be amortized over an estimated weighted average life of 10 years using an accelerated method which approximates the estimated run-off of the acquired deposits. The following table details the total consideration paid on January 1, 2020 in connection with the acquisition of Cornerstone, the fair values of the assets acquired and liabilities assumed and the resulting goodwill.

 

(Dollars in thousands)

 

As Recorded by Cornerstone

  

Estimated Fair Value Adjustments

  

Estimated Fair Values as Recorded by Summit

 

Cash consideration

         $14,250 

Stock consideration

          15,441 

Total consideration

          29,691 
             

Identifiable assets acquired:

            

Cash and cash equivalents

 $60,284  $  $60,284 

Securities available for sale, at fair value

  90,075   (47)  90,028 

Loans

            

Purchased performing

  37,965   188   38,153 

Purchased credit deteriorated

  1,877   (569)  1,308 

Allowance for credit losses on loans

  (312)  312    

Premises and equipment

  806   (142)  664 

Property held for sale

  10      10 

Core deposit intangibles

     717   717 

Other assets

  4,324   (74)  4,250 

Total identifiable assets acquired

 $195,029  $385  $195,414 
             

Identifiable liabilities assumed:

            

Deposits

  173,027   239   173,266 

Other liabilities

  3,286   (7)  3,279 

Total identifiable liabilities assumed

 $176,313  $232  $176,545 
             

Net identifiable assets acquired

 $18,716  $153  $18,869 
             

Goodwill resulting from acquisition

         $10,822 

 

The following is a description of the methods used to determine the fair values of significant assets and liabilities presented for each transaction above.

 

Cash and cash equivalents: The carrying amount of these assets approximates their fair value based on the short-term nature of these assets, with the exception of certificates of deposits held at other banks, which were adjusted to fair value based upon current interest rates.

 

Securities: Fair values for securities are based on quoted market prices, where available. If quoted market prices are not available, fair value estimates are based on observable inputs including quoted market prices for similar instruments, quoted market prices that are not in an active market or other inputs that are observable in the market.

 

Loans: Fair values for loans are based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, collectibility, fixed or variable interest rate, term of loan, amortization status and current market rates. Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques. The discount rates used for loans are based on current market rates for new originations of comparable loans and include adjustments for liquidity concerns, if any.

 

Premises and equipment: The fair value real property was determined based upon appraisals by licensed appraisers. The fair value of tangible personal property, which is not material, was assumed to equal the carrying value.

 

Core deposit intangible: This intangible asset represents the value of the relationships with deposit customers. The fair value was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the deposit base, reserve requirements and the net maintenance cost attributable to customer deposits.

 

Deposits: The fair values of the demand and savings deposits by definition equal the amount payable on demand at the acquisition date. The fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered to the contractual interest rates on such time deposits.

 

Long-term borrowings: The fair value of long-term fixed-rate borrowings was estimated using by discounting future cash flows using current interest rates for similar financial instruments.

 

Loans acquired in a business combination are recorded at estimated fair value on the date of acquisition without the carryover of the related allowance for credit losses on loans.

 

In accordance with ASC 326, loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial allowance for credit losses is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans. All loans considered to be PCI prior to January 1, 2020 were converted to PCD on that date.

 

Loans not designated PCD loans as of the acquisition date are designated purchased performing loans. We account for purchased performing loans using the contractual cash flows method of recognizing discount accretion based on the acquired loans’ contractual cash flows. Purchased performing loans are recorded at fair value, including a credit discount. The fair value discount is accreted as an adjustment to yield over the estimated lives of the loans. There is no allowance for credit losses established at the acquisition date for purchased performing loans. A provision for credit losses is recorded for any deterioration in these loans subsequent to the acquisition.

 

The revenues and earnings of our acquired entities during 2021 and 2020, as if the business combinations occurred as of the beginning of the comparable prior annual reporting period, are impracticable to provide because each acquisition was integrated into our existing operations and financial information relative to the acquired entities is not maintained.

 

During 2021 and 2020, we purchased loans, for which there was, at the time of acquisition, more than significant deterioration of credit quality since origination (PCD loans). The carrying amount of these loans at acquisition is as follows:

 

  

For the Year Ended December 31,

 

Dollars in thousands

 

2021

  

2020

 

Purchase price of PCD loans at acquisition

 $488  $12,649 

Allowance for credit losses - loans at acquisition

  91   796 

Non-credit discount at acquisition

  (2)  568 

Par value of PCD loans at acquisition

  399   11,285