XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Stock Appreciation Rights (SARs) [Member]
Preferred Stock Including Additional Paid in Capital [Member]
Stock Appreciation Rights (SARs) [Member]
Common Stock Including Additional Paid in Capital [Member]
Stock Appreciation Rights (SARs) [Member]
Unearned ESOP Shares [Member]
Stock Appreciation Rights (SARs) [Member]
Retained Earnings [Member]
Stock Appreciation Rights (SARs) [Member]
AOCI Attributable to Parent [Member]
Stock Appreciation Rights (SARs) [Member]
Employee Stock Options and Stock Appreciation Rights [Member]
Preferred Stock Including Additional Paid in Capital [Member]
Employee Stock Options and Stock Appreciation Rights [Member]
Common Stock Including Additional Paid in Capital [Member]
Employee Stock Options and Stock Appreciation Rights [Member]
Unearned ESOP Shares [Member]
Employee Stock Options and Stock Appreciation Rights [Member]
Retained Earnings [Member]
Employee Stock Options and Stock Appreciation Rights [Member]
AOCI Attributable to Parent [Member]
Employee Stock Options and Stock Appreciation Rights [Member]
Preferred Stock Including Additional Paid in Capital [Member]
Common Stock Including Additional Paid in Capital [Member]
Unearned ESOP Shares [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2020                         $ 0 $ 94,964 $ (472) $ 181,643 $ 5,445 $ 281,580
Net income                         0 0 0 33,157 0 33,157
Other comprehensive loss                         0 0 0 0 (357) (357)
Exercise of Stock award             $ 0 $ 13 $ 0 $ 0 $ 0 $ 13            
Share-based compensation expense                         0 448 0 0 0 448
Unallocated ESOP shares committed to be released                         0 225 187 0 0 412
Common stock issuances from reinvested dividends                         0 213 0 0 0 213
Preferred stock cash dividends declared                         0 0 0 (364) 0 (364)
Common stock cash dividends declared                         0 0 0 (6,733) 0 (6,733)
Vesting of RSUs                         0 0 0 0 0 0
Issuance of shares of preferred stock, net of issuance costs                         14,920 0 0 0 0 14,920
Balance at Sep. 30, 2021                         14,920 95,863 (285) 207,703 5,088 323,289
Balance at Jun. 30, 2021                         14,920 95,511 (347) 198,022 7,101 315,207
Net income                         0 0 0 12,238 0 12,238
Other comprehensive loss                         0 0 0 0 (2,013) (2,013)
Share-based compensation expense                         0 195 0 0 0 195
Unallocated ESOP shares committed to be released                         0 72 62 0 0 134
Common stock issuances from reinvested dividends                         0 72 0 0 0 72
Preferred stock cash dividends declared                         0 0 0 (225) 0 (225)
Common stock cash dividends declared                         0 0 0 (2,332) 0 (2,332)
Exercise of Options                         0 13 0 0 0 13
Balance at Sep. 30, 2021                         14,920 95,863 (285) 207,703 5,088 323,289
Balance at Dec. 31, 2021                         14,920 89,525 (224) 217,770 5,482 327,473 [1]
Net income                         0 0 0 38,130 0 38,130
Other comprehensive loss                         0 0 0 0 (17,157) (17,157)
Exercise of Stock award $ 0 $ 0 $ 0 $ 0 $ 0 $ 0                        
Share-based compensation expense                         0 469 0 0 0 469
Unallocated ESOP shares committed to be released                         0 257 168 0 0 425
Common stock issuances from reinvested dividends                         0 150 0 0 0 150
Preferred stock cash dividends declared                         0 0 0 (675) 0 (675)
Common stock cash dividends declared                         0 0 0 (7,141) 0 (7,141)
Vesting of RSUs                         0 0 0 0 0 0
Balance at Sep. 30, 2022                         14,920 90,401 (56) 248,084 (11,675) 341,674
Balance at Jun. 30, 2022                         14,920 90,119 (112) 236,438 (7,474) 333,891
Net income                         0 0 0 14,423 0 14,423
Other comprehensive loss                         0 0 0 0 (4,201) (4,201)
Exercise of Stock award $ 0 $ 0 $ 0 $ 0 $ 0 $ 0                        
Share-based compensation expense                         0 145 0 0 0 145
Unallocated ESOP shares committed to be released                         0 92 56 0 0 148
Common stock issuances from reinvested dividends                         0 45 0 0 0 45
Preferred stock cash dividends declared                         0 0 0 (225) 0 (225)
Common stock cash dividends declared                         0 0 0 (2,552) 0 (2,552)
Balance at Sep. 30, 2022                         $ 14,920 $ 90,401 $ (56) $ 248,084 $ (11,675) $ 341,674
[1] Derived from audited consolidated financial statements