XML 29 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Securities
6 Months Ended
Jun. 30, 2022
Debt Securities, Available-for-Sale and Held-to-Maturity, after Allowance for Credit Loss [Abstract]  
Securities DEBT SECURITIES
Debt Securities Available for Sale

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities available for sale at June 30, 2022 and December 31, 2021 are summarized as follows:
 June 30, 2022
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Available for Sale    
Taxable debt securities    
U.S. Government and agencies and corporations$26,657 $107 $333 $26,431 
Residential mortgage-backed securities:    
Government-sponsored agencies56,268 248 2,736 53,780 
Nongovernment-sponsored entities41,827 — 1,436 40,391 
State and political subdivisions    
General obligations76,016 14,189 61,830 
Sales tax revenues6,900 — 1,473 5,427 
Various tax revenues13,015 — 1,943 11,072 
Other revenues21,635 — 3,316 18,319 
Corporate debt securities32,863 — 1,313 31,550 
Asset-backed securities25,604 — 625 24,979 
Total taxable debt securities300,785 358 27,364 273,779 
Tax-exempt debt securities    
State and political subdivisions    
General obligations64,642 168 5,044 59,766 
Water and sewer revenues14,034 940 13,095 
Lease revenues7,496 61 380 7,177 
Various tax revenues7,919 — 1,139 6,780 
Other revenues8,589 — 1,137 7,452 
Total tax-exempt debt securities102,680 230 8,640 94,270 
Total debt securities available for sale$403,465 $588 $36,004 $368,049 
 December 31, 2021
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Available for Sale    
Taxable debt securities    
U.S. Government and agencies and corporations$36,820 $169 $360 $36,629 
Residential mortgage-backed securities:    
Government-sponsored agencies61,646 1,153 588 62,211 
Nongovernment-sponsored entities26,839 26 279 26,586 
State and political subdivisions    
General obligations78,627 377 1,323 77,681 
Water and sewer revenues9,839 294 — 10,133 
Lease revenues6,401 215 26 6,590 
Income tax revenues6,487 250 6,734 
Sales tax revenues6,909 19 99 6,829 
Various tax revenues13,031 218 203 13,046 
Utility revenues7,153 137 130 7,160 
Other revenues9,291 331 9,613 
Corporate debt securities30,524 78 324 30,278 
          Asset-backed securities24,873 97 87 24,883 
Total taxable debt securities318,440 3,364 3,431 318,373 
Tax-exempt debt securities    
State and political subdivisions    
General obligations47,583 1,526 270 48,839 
Water and sewer revenues10,618 375 15 10,978 
Lease revenues7,974 553 31 8,496 
Other revenues14,028 405 16 14,417 
Total tax-exempt debt securities80,203 2,859 332 82,730 
Total debt securities available for sale$398,643 $6,223 $3,763 $401,103 

Accrued interest receivable on debt securities available for sale totaled $2.3 million at June 30, 2022 and December 31, 2021, respectively and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our available for sale portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 June 30, 2022
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
California$45,491 $— $8,002 $37,489 
Texas23,573 37 3,635 19,975 
Michigan19,584 — 1,821 17,763 
Washington14,399 67 1,300 13,166 
Oregon14,746 — 3,070 11,676 

Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  
The maturities, amortized cost and estimated fair values of debt securities available for sale at June 30, 2022, are summarized as follows:
Dollars in thousandsAmortized
Cost
Estimated
Fair Value
Due in one year or less$36,971 $36,035 
Due from one to five years78,624 76,279 
Due from five to ten years57,340 54,286 
Due after ten years230,530 201,449 
Total$403,465 $368,049 

The proceeds from sales, calls and maturities of debt securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the six months ended June 30, 2022 and 2021 are as follows:
 Proceeds fromGross realized
Dollars in thousandsSalesCalls and
Maturities
Principal
Payments
GainsLosses
For the Six Months Ended 
 June 30,
2022$52,922 $1,545 $18,247 $209 $651 
2021$8,241 $3,055 $14,812 $628 $26 

Provided below is a summary of debt securities available for sale which were in an unrealized loss position at June 30, 2022 and December 31, 2021.
 June 30, 2022
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss positionEstimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and corporations
29$5,927 $57 $14,390 $276 $20,317 $333 
Residential mortgage-backed securities:      
Government-sponsored agencies4332,842 2,506 6,961 230 39,803 2,736 
Nongovernment-sponsored entities1928,540 1,115 4,430 321 32,970 1,436 
State and political subdivisions:      
General obligations5359,419 13,831 1,416 358 60,835 14,189 
Sales tax revenues45,427 1,473 — — 5,427 1,473 
Various tax revenues109,667 1,528 1,405 415 11,072 1,943 
Other revenues1918,319 3,316 — — 18,319 3,316 
Corporate debt securities2112,487 610 9,640 703 22,127 1,313 
Asset-backed securities1622,462 373 2,516 252 24,978 625 
Tax-exempt debt securities      
State and political subdivisions:      
General obligations2840,134 4,183 6,411 861 46,545 5,044 
Water and sewer revenues1012,419 940 — — 12,419 940 
Lease revenues12,026 380 — — 2,026 380 
Various tax revenues46,647 1,116 133 23 6,780 1,139 
Other revenues67,307 1,137 — — 7,307 1,137 
Total263$263,623 $32,565 $47,302 $3,439 $310,925 $36,004 
 December 31, 2021
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss positionEstimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and
      corporations
41$6,630 $23 $21,061 $337 $27,691 $360 
Residential mortgage-backed securities:      
Government-sponsored agencies1919,828 376 6,886 212 26,714 588 
Nongovernment-sponsored entities64,345 61 7,591 218 11,936 279 
State and political subdivisions:      
General obligations4162,543 1,286 1,055 37 63,598 1,323 
Lease revenues21,564 14 494 12 2,058 26 
Income tax revenues1721 — — 721 
Sales tax revenues26,052 99 — — 6,052 99 
Various tax revenues58,389 203 — — 8,389 203 
Utility revenues35,175 130 — — 5,175 130 
Other revenues1744 — — 744 
Corporate debt securities1010,534 314 990 10 11,524 324 
   Asset-backed securities810,522 86 751 11,273 87 
Tax-exempt debt securities      
State and political subdivisions:      
General obligations1325,555 261 853 26,408 270 
Water and sewer revenues1904 15 — — 904 15 
Lease revenues12,396 31 — — 2,396 31 
Other revenues33,558 15 156 3,714 16 
Total157$169,460 $2,926 $39,837 $837 $209,297 $3,763 

We do not intend to sell the above securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to changes in market interest rates, and in some cases limited market liquidity and is not due to credit quality as none of these securities are in default and all carry above investment grade ratings. Accordingly, no allowance for credit losses has been recognized relative to these securities.

Debt Securities Held to Maturity

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities held to maturity at June 30, 2022 and December 31, 2021 are summarized as follows:
 June 30, 2022
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Held to Maturity    
Tax-exempt debt securities    
State and political subdivisions:    
General obligations$71,107 $— $6,009 $65,098 
Water and sewer revenues8,100 — 555 7,545 
Lease revenues4,275 — 507 3,768 
Sales tax revenues4,549 — 548 4,001 
Various tax revenues5,553 — 803 4,750 
Other revenues3,532 — 252 3,280 
Total debt securities held to maturity$97,116 $— $8,674 $88,442 
 December 31, 2021
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Held to Maturity    
Tax-exempt debt securities    
State and political subdivisions:    
General obligations$71,807 $2,583 $— $74,390 
Water and sewer revenues8,192 210 — 8,402 
Lease revenues4,316 74 — 4,390 
Sales tax revenues4,582 106 — 4,688 
Other revenues9,163 214 9,372 
Total debt securities held to maturity$98,060 $3,187 $$101,242 

Accrued interest receivable on debt securities held to maturity totaled $1.1 million at June 30, 2022 and December 31, 2021, respectively and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our held to maturity portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
June 30, 2022
AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Texas$15,251 $— $1,283 $13,968 
California9,770 — 669 9,101 
Pennsylvania8,557 — 692 7,865 
Florida7,530 — 797 6,733 
Michigan6,969 — 684 6,285 

The following table displays the amortized cost of held to maturity debt securities by credit rating at June 30, 2022 and December 31, 2021.
June 30, 2022
Dollars in thousandsAAAAAABBBBelow Investment Grade
Tax-exempt state and political subdivisions$12,965 $76,714 $7,437 $— $— 
December 31, 2021
Dollars in thousandsAAAAAABBBBelow Investment Grade
Tax-exempt state and political subdivisions$15,450 $75,119 $7,491 $— $— 

We owned no past due or nonaccrual held to maturity debt securities at June 30, 2022 or December 31, 2021.

The maturities, amortized cost and estimated fair values of held to maturity debt securities at June 30, 2022, are summarized as follows:
Dollars in thousandsAmortized
Cost
Estimated
Fair Value
Due in one year or less$— $— 
Due from one to five years— — 
Due from five to ten years2,843 2,609 
Due after ten years94,273 85,833 
Total$97,116 $88,442 
There were no proceeds from calls and maturities of debt securities held to maturity for the six months ended June 30, 2022 or for the year ended December 31, 2021.

At June 30, 2022, no allowance for credit losses on debt securities held to maturity has been recognized.