XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Securities (Tables)
3 Months Ended
Mar. 31, 2022
Debt Securities, Available-for-Sale and Held-to-Maturity, after Allowance for Credit Loss [Abstract]  
Summary of Amortized Cost and Fair Value of Available-for-sale Securities
The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities available for sale at March 31, 2022 and December 31, 2021 are summarized as follows:
 March 31, 2022
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Available for Sale    
Taxable debt securities    
U.S. Government and agencies and corporations$34,193 $131 $425 $33,899 
Residential mortgage-backed securities:    
Government-sponsored agencies58,521 410 1,738 57,193 
Nongovernment-sponsored entities32,859 18 597 32,280 
State and political subdivisions    
General obligations76,033 8,876 67,160 
Various tax revenues13,023 1,170 11,861 
Other revenues35,490 34 2,596 32,928 
Corporate debt securities32,818 30 482 32,366 
Asset-backed securities24,319 38 280 24,077 
Total taxable debt securities307,256 672 16,164 291,764 
Tax-exempt debt securities    
State and political subdivisions    
General obligations49,441 375 2,953 46,863 
Water and sewer revenues10,510 76 505 10,081 
Lease revenues7,945 144 232 7,857 
Various tax revenues9,631 21 796 8,856 
Other revenues10,096 56 718 9,434 
Total tax-exempt debt securities87,623 672 5,204 83,091 
Total debt securities available for sale$394,879 $1,344 $21,368 $374,855 
 December 31, 2021
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Available for Sale    
Taxable debt securities    
U.S. Government and agencies and corporations$36,820 $169 $360 $36,629 
Residential mortgage-backed securities:    
Government-sponsored agencies61,646 1,153 588 62,211 
Nongovernment-sponsored entities26,839 26 279 26,586 
State and political subdivisions    
General obligations78,627 377 1,323 77,681 
Water and sewer revenues9,839 294 — 10,133 
Lease revenues6,401 215 26 6,590 
Income tax revenues6,487 250 6,734 
Sales tax revenues6,909 19 99 6,829 
Various tax revenues13,031 218 203 13,046 
Utility revenues7,153 137 130 7,160 
Other revenues9,291 331 9,613 
Corporate debt securities30,524 78 324 30,278 
          Asset-backed securities24,873 97 87 24,883 
Total taxable debt securities318,440 3,364 3,431 318,373 
Tax-exempt debt securities    
State and political subdivisions    
General obligations47,583 1,526 270 48,839 
Water and sewer revenues10,618 375 15 10,978 
Lease revenues7,974 553 31 8,496 
Other revenues14,028 405 16 14,417 
Total tax-exempt debt securities80,203 2,859 332 82,730 
Total debt securities available for sale$398,643 $6,223 $3,763 $401,103 
Summary of Volume of State and Political Subdivision Securities Held in Portfolio We own no such securities of any single issuer which we deem to be a concentration.
 March 31, 2022
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
California$47,963 $71 $4,832 $43,202 
Texas23,385 66 2,324 21,127 
Pennsylvania14,101 123 848 13,376 
Oregon14,751 — 1,928 12,823 
Washington12,737 60 851 11,946 
Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of debt securities available for sale at March 31, 2022, are summarized as follows:
Dollars in thousandsAmortized
Cost
Estimated
Fair Value
Due in one year or less$35,137 $34,887 
Due from one to five years83,090 82,135 
Due from five to ten years58,133 56,755 
Due after ten years218,519 201,078 
Total$394,879 $374,855 
Schedule of Realized Gain (Loss)
The proceeds from sales, calls and maturities of debt securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the three months ended March 31, 2022 and 2021 are as follows:
 Proceeds fromGross realized
Dollars in thousandsSalesCalls and
Maturities
Principal
Payments
GainsLosses
For the Three Months Ended 
 March 31,
2022$16,092 $210 $8,730 $97 $249 
2021$5,117 $2,825 $7,222 $476 $— 
Schedule of Unrealized Loss on Investments
Provided below is a summary of debt securities available for sale which were in an unrealized loss position at March 31, 2022 and December 31, 2021.
 March 31, 2022
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss positionEstimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and corporations
43$6,306 $63 $21,545 $362 $27,851 $425 
Residential mortgage-backed securities:      
Government-sponsored agencies3430,776 1,505 7,310 233 38,086 1,738 
Nongovernment-sponsored entities1013,596 388 4,708 209 18,304 597 
State and political subdivisions:      
General obligations5364,626 8,640 1,539 236 66,165 8,876 
Various tax revenues88,565 843 1,494 327 10,059 1,170 
Other revenues2225,515 2,596 — — 25,515 2,596 
Corporate debt securities1715,346 364 2,896 118 18,242 482 
Asset-backed securities1214,888 123 2,653 157 17,541 280 
Tax-exempt debt securities      
State and political subdivisions:      
General obligations1730,383 2,917 821 36 31,204 2,953 
Water and sewer revenues64,792 505 — — 4,792 505 
Lease revenues23,291 232 — — 3,291 232 
Various tax revenues57,049 782 143 14 7,192 796 
Other revenues47,062 718 — — 7,062 718 
Total233$232,195 $19,676 $43,109 $1,692 $275,304 $21,368 
 December 31, 2021
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss positionEstimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and
      corporations
41$6,630 $23 $21,061 $337 $27,691 $360 
Residential mortgage-backed securities:      
Government-sponsored agencies1919,828 376 6,886 212 26,714 588 
Nongovernment-sponsored entities64,345 61 7,591 218 11,936 279 
State and political subdivisions:      
General obligations4162,543 1,286 1,055 37 63,598 1,323 
Lease revenues21,564 14 494 12 2,058 26 
Income tax revenues1721 — — 721 
Sales tax revenues26,052 99 — — 6,052 99 
Various tax revenues58,389 203 — — 8,389 203 
Utility revenues35,175 130 — — 5,175 130 
Other revenues1744 — — 744 
Corporate debt securities1010,534 314 990 10 11,524 324 
   Asset-backed securities810,522 86 751 11,273 87 
Tax-exempt debt securities      
State and political subdivisions:      
General obligations1325,555 261 853 26,408 270 
Water and sewer revenues1904 15 — — 904 15 
Lease revenues12,396 31 — — 2,396 31 
Other revenues33,558 15 156 3,714 16 
Total157$169,460 $2,926 $39,837 $837 $209,297 $3,763 
Debt Securities, Held-to-maturity
The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities held to maturity at March 31, 2022 and December 31, 2021 are summarized as follows:
 March 31, 2022
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Held to Maturity    
Tax-exempt debt securities    
State and political subdivisions    
General obligations$71,458 $— $2,834 $68,624 
Water and sewer revenues8,146 — 300 7,846 
Lease revenues4,295 — 314 3,981 
Sales tax revenues4,566 — 282 4,284 
Various tax revenues5,574 — 458 5,116 
Other revenues3,550 — 117 3,433 
Total debt securities held to maturity$97,589 $— $4,305 $93,284 
 December 31, 2021
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Held to Maturity    
Tax-exempt debt securities    
State and political subdivisions    
General obligations$71,807 $2,583 $— $74,390 
Water and sewer revenues8,192 210 — 8,402 
Lease revenues4,316 74 — 4,390 
Sales tax revenues4,582 106 — 4,688 
Other revenues9,163 214 9,372 
Total debt securities held to maturity$98,060 $3,187 $$101,242 
Summary Of Volume of State and Political Subdivision Securities Held to Maturity
The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our held to maturity portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.

March 31, 2022
AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Texas$15,326 $— $498 $14,828 
California9,823 — 357 9,466 
Pennsylvania8,596 — 281 8,315 
Florida7,563 — 406 7,157 
Michigan7,001 — 365 6,636 
Held to Maturity Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of held to maturity debt securities at March 31, 2022, are summarized as follows:
Dollars in thousandsAmortized
Cost
Estimated
Fair Value
Due in one year or less$— $— 
Due from one to five years— — 
Due from five to ten years2,858 2,691 
Due after ten years94,731 90,593 
Total$97,589 $93,284 
Debt Securities Held to Maturity by Credit Rating
The following table displays the amortized cost of held to maturity debt securities by credit rating at March 31, 2022 and December 31, 2021.

March 31, 2022
Dollars in thousandsAAAAAABBBBelow Investment Grade
Tax-exempt state and political subdivisions$13,024 $77,101 $7,464 $— $— 
December 31, 2021
Dollars in thousandsAAAAAABBBBelow Investment Grade
Tax-exempt state and political subdivisions$15,450 $75,119 $7,491 $— $—