XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Securities (Tables)
3 Months Ended
Mar. 31, 2021
Debt Securities, Available-for-sale and Held-to-maturity [Abstract]  
Summary of Amortized Cost and Fair Value of Available-for-sale Securities
The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities available for sale at March 31, 2021 and December 31, 2020 are summarized as follows:
 March 31, 2021
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Available for Sale    
Taxable debt securities    
U.S. Government and agencies and corporations$43,517 $323 $388 $43,452 
Residential mortgage-backed securities:    
Government-sponsored agencies59,719 1,719 364 61,074 
Nongovernment-sponsored entities18,675 123 307 18,491 
State and political subdivisions    
General obligations23,440 264 505 23,199 
Water and sewer revenues11,212 238 91 11,359 
Lease revenues5,812 148 73 5,887 
Income tax revenues5,050 271 — 5,321 
Jail authority revenues4,019 44 25 4,038 
Various tax revenues3,342 — 184 3,158 
Other revenues11,060 773 — 11,833 
Corporate debt securities29,568 125 35 29,658 
Asset-backed securities48,022 264 265 48,021 
Total taxable debt securities263,436 4,292 2,237 265,491 
Tax-exempt debt securities    
State and political subdivisions    
General obligations18,509 1,536 30 20,015 
Water and sewer revenues8,177 571 — 8,748 
Lease revenues7,171 640 — 7,811 
Other revenues8,696 628 9,319 
Total tax-exempt debt securities42,553 3,375 35 45,893 
Total debt securities available for sale$305,989 $7,667 $2,272 $311,384 
 December 31, 2020
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Available for Sale    
Taxable debt securities    
U.S. Government and agencies and corporations$35,190 $361 $394 $35,157 
Residential mortgage-backed securities:    
Government-sponsored agencies57,399 1,996 349 59,046 
Nongovernment-sponsored entities16,799 132 244 16,687 
State and political subdivisions    
General obligations15,065 804 15,865 
Water and sewer revenues10,176 620 — 10,796 
Lease revenues4,825 341 — 5,166 
College and university revenues3,022 315 — 3,337 
Income tax revenues5,052 376 — 5,428 
Other revenues9,406 907 — 10,313 
Corporate debt securities26,483 56 112 26,427 
          Asset-backed securities46,579 172 625 46,126 
Total taxable debt securities229,996 6,080 1,728 234,348 
Tax-exempt debt securities    
State and political subdivisions    
General obligations22,213 2,416 24,620 
Water and sewer revenues8,266 709 — 8,975 
Lease revenues7,195 799 — 7,994 
Other revenues9,487 711 10,190 
Total tax-exempt debt securities47,161 4,635 17 51,779 
Total debt securities available for sale$277,157 $10,715 $1,745 $286,127 
Summary of Volume of State and Political Subdivision Securities Held in Portfolio We own no such securities of any single issuer which we deem to be a concentration.
 March 31, 2021
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
California$22,374 $658 $444 $22,588 
Texas10,949 575 117 11,407 
New York10,425 759 — 11,184 
Virginia10,801 226 31 10,996 
Florida7,717 385 66 8,036 
Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of debt securities available for sale at March 31, 2021, are summarized as follows:
Dollars in thousandsAmortized
Cost
Estimated
Fair Value
Due in one year or less$35,953 $36,387 
Due from one to five years90,019 91,719 
Due from five to ten years65,888 66,497 
Due after ten years114,129 116,781 
Total$305,989 $311,384 
Schedule of Realized Gain (Loss)
The proceeds from sales, calls and maturities of debt securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the three months ended March 31, 2021 and 2020 are as follows:
 Proceeds fromGross realized
Dollars in thousandsSalesCalls and
Maturities
Principal
Payments
GainsLosses
For the Three Months Ended 
 March 31,
2021$5,117 $2,825 $7,222 $476 $— 
2020$74,750 $2,200 $6,374 $1,038 $— 
Schedule of Unrealized Loss on Investments
Provided below is a summary of debt securities available for sale which were in an unrealized loss position at March 31, 2021 and December 31, 2020.
 March 31, 2021
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss positionEstimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and corporations
41$9,053 $21 $25,552 $367 $34,605 $388 
Residential mortgage-backed securities:      
Government-sponsored agencies139,228 130 8,258 234 17,486 364 
Nongovernment-sponsored entities78,116 116 4,093 191 12,209 307 
State and political subdivisions:      
General obligations1410,804 505 — — 10,804 505 
Water and sewer revenues66,096 91 — — 6,096 91 
Lease revenues21,422 73 — — 1,422 73 
Jail authority revenues22,628 25 — — 2,628 25 
Various tax revenues53,158 184 — — 3,158 184 
Corporate debt securities75,516 17 1,982 18 7,498 35 
Asset-backed securities125,396 45 22,896 220 28,292 265 
Tax-exempt debt securities      
State and political subdivisions:      
General obligations21,936 30 — — 1,936 30 
Other revenues1— — 152 152 
Total112$63,353 $1,237 $62,933 $1,035 $126,286 $2,272 
 December 31, 2020
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss positionEstimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and
      corporations
36$12,611 $54 $14,384 $340 $26,995 $394 
Residential mortgage-backed securities:      
Government-sponsored agencies103,127 34 8,593 315 11,720 349 
Nongovernment-sponsored entities66,770 35 2,751 209 9,521 244 
State and political subdivisions:      
General obligations1362 — — 362 
Corporate debt securities63,952 16 1,904 96 5,856 112 
   Asset-backed securities162,010 31,862 623 33,872 625 
Tax-exempt debt securities      
State and political subdivisions:      
General obligations1924 — — 924 
Other revenues2415 151 566 
Total78$30,171 $155 $59,645 $1,590 $89,816 $1,745 
Debt Securities, Held-to-maturity
The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities held to maturity at March 31, 2021 and December 31, 2020 are summarized as follows:
 March 31, 2021
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Held to Maturity    
Tax-exempt debt securities    
State and political subdivisions    
General obligations$72,842 $1,056 $194 $73,704 
Water and sewer revenues8,330 45 15 8,360 
Lease revenues4,376 — 27 4,349 
Sales tax revenues4,632 20 45 4,607 
Other revenues9,277 163 106 9,334 
Total debt securities held to maturity$99,457 $1,284 $387 $100,354 

 December 31, 2020
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Held to Maturity    
Tax-exempt debt securities    
State and political subdivisions    
General obligations$73,179 $2,524 $— $75,703 
Water and sewer revenues8,375 256 — 8,631 
Lease revenues4,395 88 — 4,483 
Sales tax revenues4,649 94 4,740 
Other revenues9,316 309 25 9,600 
Total debt securities held to maturity$99,914 $3,271 $28 $103,157 
Summary Of Volume of State and Political Subdivision Securities Held to Maturity
The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our held to maturity portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.

March 31, 2021
AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Texas$15,622 $342 $15 $15,949 
California10,030 144 30 10,144 
Pennsylvania8,748 18 8,739 
Florida7,692 77 — 7,769 
Michigan7,129 42 52 7,119 
Held to Maturity Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of held to maturity debt securities at March 31, 2021, are summarized as follows:
Dollars in thousandsAmortized
Cost
Estimated
Fair Value
Due in one year or less$— $— 
Due from one to five years— — 
Due from five to ten years2,027 2,033 
Due after ten years97,430 98,321 
Total$99,457 $100,354 
Debt Securities Held to Maturity by Credit Rating
The following table displays the amortized cost of held to maturity debt securities by credit rating at March 31, 2021 and December 31, 2020.

March 31, 2021
Dollars in thousandsAAAAAABBBBelow Investment Grade
Tax-exempt state and political subdivisions$13,257 $78,631 $7,569 $— $— 
December 31, 2020
Dollars in thousandsAAAAAABBBBelow Investment Grade
Tax-exempt state and political subdivisions$15,735 $76,585 $7,594 $— $—