XML 33 R15.htm IDEA: XBRL DOCUMENT v3.20.4
Securities
12 Months Ended
Dec. 31, 2020
Debt Securities, Available-for-sale and Held-to-maturity [Abstract]  
Securities DEBT SECURITIES
We classify debt securities as held to maturity, available for sale or trading according to management’s intent.  The appropriate classification is determined at the time of purchase of each security and re-evaluated at each reporting date.

Debt securities held to maturity: Certain debt securities for which we have the positive intent and ability to hold to maturity are reported at cost, adjusted for amortization of premiums and accretion of discounts.

Debt securities available for sale: Debt securities not classified as "held to maturity" or as "trading" are classified as "available for sale."  Securities classified as "available for sale" are those securities that we intend to hold for an indefinite period of time, but not necessarily to maturity.  "Available for sale" securities are reported at estimated fair value net of unrealized gains or losses, which are adjusted for applicable income taxes and reported as a separate component of shareholders' equity.

Debt trading securities: There are no securities classified as "trading" in the accompanying financial statements.

Allowance for Credit Losses – Debt Securities Available for Sale: For debt securities available for sale in an unrealized loss position, we first assess whether (i) we intend to sell or (ii) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either case is affirmative, any previously recognized allowances are charged-off and the security's amortized cost is written down to fair value through income. If neither case is affirmative, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Adjustments to the allowance are reported in our income statement as a component of the provision for credit losses. We have elected to exclude accrued interest receivable on available-for-sale securities from the estimate of credit losses. Debt securities available for sale are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible or when either of the aforementioned criteria regarding intent or requirement to sell is met.

Allowance for Credit Losses – Debt Securities Held to Maturity: The allowance for credit losses on debt securities held to maturity is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of debt securities held to maturities to present our best estimate of the net amount expected to be collected. Debt securities held to maturity are charged-off against the allowance when deemed uncollectible. Adjustments to the allowance are reported in our income statement as a component of the provision for credit losses. We measure expected credit losses on debt securities held to maturity on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. We made the accounting policy election to exclude accrued interest receivable on debt securities held to maturity from the estimate of credit losses.

Prior to the adoption of ASC 326, declines in the fair value of debt securities held to maturity and available for sale below their cost that were deemed to be other than temporary were reflected in earnings as realized losses. In estimating other-than-temporary impairment losses prior to January 1, 2020, management considered, among other things, (i) the length of time and the extent to which the fair value had been less than cost, (ii) the financial condition and near-term prospects of the issuer and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

Realized gains and losses on sales of securities are recognized on the specific identification method.  Amortization of premiums and accretion of discounts are computed using the interest method.

Debt Securities Available for Sale

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities available for sale at December 31, 2020 and 2019, are summarized as follows:
 December 31, 2020
 AmortizedUnrealized  
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Available for Sale    
Taxable debt securities    
U.S. Government and agencies and corporations$35,190 $361 $394 $35,157 
Residential mortgage-backed securities:    
Government-sponsored agencies57,399 1,996 349 59,046 
Nongovernment-sponsored entities16,799 132 244 16,687 
State and political subdivisions    
General obligations15,065 804 15,865 
Water and sewer revenues10,176 620 — 10,796 
Lease revenues4,825 341 — 5,166 
College and university revenues3,022 315 — 3,337 
Income tax revenues5,052 376 — 5,428 
Other revenues9,406 907 — 10,313 
Corporate debt securities26,483 56 112 26,427 
Asset-backed securities46,579 172 625 46,126 
Total taxable debt securities229,996 6,080 1,728 234,348 
Tax-exempt debt securities    
State and political subdivisions    
General obligations22,213 2,416 24,620 
Water and sewer revenues8,266 709 — 8,975 
Lease revenues7,195 799 — 7,994 
Other revenues9,487 711 10,190 
Total tax-exempt debt securities47,161 4,635 17 51,779 
Total debt securities available for sale$277,157 $10,715 $1,745 $286,127 
 December 31, 2019
 AmortizedUnrealized
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Available for Sale    
Taxable debt securities    
U.S. Government and agencies and corporations$21,036 $212 $384 $20,864 
Residential mortgage-backed securities:    
Government-sponsored agencies70,379 1,031 435 70,975 
Nongovernment-sponsored entities10,253 17 41 10,229 
State and political subdivisions    
General obligations12,603 25 171 12,457 
Water and sewer revenues7,170 71 114 7,127 
 Lease revenues5,310 25 77 5,258 
College and university revenues5,917 164 16 6,065 
Other revenues18,831 344 109 19,066 
Corporate debt securities18,268 81 149 18,200 
Asset-backed securities33,826 — 812 33,014 
Total taxable debt securities203,593 1,970 2,308 203,255 
Tax-exempt debt securities    
State and political subdivisions    
General obligations36,673 2,526 — 39,199 
Water and sewer revenues9,565 633 — 10,198 
Lease revenues8,455 598 — 9,053 
Other revenues13,929 728 14,650 
Total tax-exempt debt securities68,622 4,485 73,100 
Total debt securities available for sale$272,215 $6,455 $2,315 $276,355 

Accrued interest receivable on debt securities available for sale totaled $1.7 million and $1.9 million at December 31, 2020 and 2019, respectively and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.
The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 December 31, 2020
 AmortizedUnrealized
Dollars in thousandsCostGainsLossesFair Value
California$14,569 $1,386 $— $15,955 
Texas11,978 896 — 12,874 
New York10,441 947 — 11,388 
Virginia8,151 566 — 8,717 
Florida7,728 589 8,313 

Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  We principally use credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSROs”) to support analyses of our portfolio of securities issued by state and political subdivisions, as we generally do not purchase securities that are rated below the six highest NRSRO rating categories.  In addition to considering a security’s NRSRO rating, we also assess or confirm through an internal review of an issuer’s financial information and other applicable information that:  1) the issuer’s risk of default is low; 2) the characteristics of the issuer’s demographics and economic environment are satisfactory; and 3) the issuer’s budgetary position and stability of tax or other revenue sources are sound.

The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized are as follows:
Dollars in thousandsProceeds fromGross realized
  Calls andPrincipal  
Years ended December 31,SalesMaturitiesPaymentsGainsLosses
2020$124,809 $3,525 $24,654 $3,489 $17 
2019142,423 1,871 22,870 2,270 332 
2018107,559 1,145 24,814 1,785 1,163 

Residential mortgage-backed obligations having contractual maturities ranging from 4 to 48 years are included in the following maturity distribution schedules based on their anticipated average life to maturity, which ranges from 1 month to 17 years.  Accordingly, discounts are accreted and premiums are amortized over the anticipated average life to maturity of the specific obligation.

The maturities, amortized cost and estimated fair values of securities available for sale at December 31, 2020, are summarized as follows:
Dollars in thousandsAmortized
Cost

Fair Value
Due in one year or less$34,731 $35,192 
Due from one to five years82,553 84,313 
Due from five to ten years59,749 60,645 
Due after ten years100,124 105,977 
Total$277,157 $286,127 

At December 31, 2020 and 2019, securities with estimated fair values of $162.8 million and $86.1 million respectively, were pledged to secure public deposits and for other purposes required or permitted by law.
Provided below is a summary of debt securities available for sale which were in an unrealized loss position and for which an allowance for credit losses has not been recorded at December 31, 2020 and 2019.
 2020
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss position
Fair Value
Unrealized
Loss

Fair Value
Unrealized
Loss

Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and corporations
36$12,611 $54 $14,384 $340 $26,995 $394 
Residential mortgage-backed
securities:
      
Government-sponsored agencies103,127 34 8,593 315 11,720 349 
Nongovernment-sponsored entities66,770 35 2,751 209 9,521 244 
State and political subdivisions:      
General obligations1362 — — 362 
Corporate debt securities63,952 16 1,904 96 5,856 112 
  Asset-backed securities162,010 31,862 623 33,872 625 
Tax-exempt debt securities      
State and political subdivisions:      
General obligations1924 — — 924 
Other revenues2415 151 566 
Total78$30,171 $155 $59,645 $1,590 $89,816 $1,745 
 2019
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss position
Fair Value
Unrealized
Loss

Fair Value
Unrealized
Loss

Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and corporations
15$— $— $14,903 $384 $14,903 $384 
Residential mortgage-backed
securities:
      
Government-sponsored agencies2112,298 96 15,174 339 27,472 435 
Nongovernment-sponsored entities48,323 41 — — 8,323 41 
State and political subdivisions:      
General obligations1010,581 171 — — 10,581 171 
Water and sewer revenues44,421 114 — — 4,421 114 
Lease revenues44,235 77 — — 4,235 77 
College and university revenues11,307 16 — — 1,307 16 
Other revenues66,517 109 — — 6,517 109 
Corporate debt securities61,686 3,739 146 5,425 149 
Asset-backed securities153,441 34 29,573 778 33,014 812 
Tax-exempt debt securities      
State and political subdivisions:      
Other revenues21,183 — — 1,183 
Total88$53,992 $668 $63,389 $1,647 $117,381 $2,315 

We do not intend to sell the above securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to changes in market interest rates, and in some cases limited market liquidity and is not due to credit quality as none of these securities are in default and all carry above investment grade ratings. Accordingly, no allowance for credit losses has been recognized relative to these securities.
Debt Securities Held to Maturity

The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities held to maturity at December 31, 2020 are summarized as follows:

 December 31, 2020
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Debt Securities Held to Maturity    
Tax-exempt debt securities    
State and political subdivisions    
General obligations$73,179 $2,524 $— $75,703 
Water and sewer revenues8,375 256 — 8,631 
Lease revenues4,395 88 — 4,483 
Sales tax revenues4,649 94 4,740 
Other revenues9,316 309 25 9,600 
Total Debt Securities Held to Maturity$99,914 $3,271 $28 $103,157 

Accrued interest receivable on debt securities held to maturity totaled $1.2 million at December 31, 2020 and is included in accrued interest and fees receivable in the accompanying consolidated balance sheets.

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our held to maturity portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
December 31, 2020
AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Texas$15,695 $600 $— $16,295 
California10,081 377 — 10,458 
Pennsylvania8,786 186 — 8,972 
Florida7,724 299 — 8,023 
Michigan7,160 144 7,301 

The following table displays the amortized cost of held to maturity securities by credit rating at December 31, 2020.
Dollars in thousandsAAAAAABBBBelow Investment Grade
Tax-exempt state and political subdivisions$15,735 $76,585 $7,594 $— $— 

We owned no past due or nonaccrual held to maturity debt securities at December 31, 2020.

The maturities, amortized cost and estimated fair values of debt securities held to maturity at December 31, 2020, are summarized as follows:
Dollars in thousandsAmortized
Cost
Estimated
Fair Value
Due in one year or less$— $— 
Due from one to five years— — 
Due from five to ten years2,038 2,105 
Due after ten years97,876 101,052 
Total$99,914 $103,157 

The proceeds from calls and maturities of debt securities held to maturity totaled $1.0 million for the year ended December 31, 2020.