XML 32 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Securities
9 Months Ended
Sep. 30, 2020
Debt Securities, Available-for-sale and Held-to-maturity [Abstract]  
Securities DEBT SECURITIES
Debt Securities Available for Sale: The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities available for sale at September 30, 2020 and December 31, 2019 are summarized as follows:
 September 30, 2020
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Available for Sale (carried at estimated fair value)    
Taxable debt securities    
U.S. Government and agencies and corporations$36,818 $366 $418 $36,766 
Residential mortgage-backed securities:    
Government-sponsored agencies60,678 2,072 399 62,351 
Nongovernment-sponsored entities15,255 187 252 15,190 
State and political subdivisions    
General obligations12,756 749 — 13,505 
Water and sewer revenues9,602 667 — 10,269 
Lease revenues5,837 344 6,178 
Income tax revenues5,055 435 — 5,490 
Other revenues15,550 1,309 16,858 
Corporate debt securities26,438 42 524 25,956 
Asset-backed securities47,291 14 1,270 46,035 
Total taxable debt securities235,280 6,185 2,867 238,598 
Tax-exempt debt securities    
State and political subdivisions    
General obligations29,149 2,828 17 31,960 
Water and sewer revenues8,290 669 — 8,959 
Lease revenues7,283 743 — 8,026 
Other revenues9,725 733 12 10,446 
Total tax-exempt debt securities54,447 4,973 29 59,391 
Total available for sale securities$289,727 $11,158 $2,896 $297,989 
 December 31, 2019
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Available for Sale (carried at estimated fair value)    
Taxable debt securities    
U.S. Government and agencies and corporations$21,036 $212 $384 $20,864 
Residential mortgage-backed securities:    
Government-sponsored agencies70,379 1,031 435 70,975 
Nongovernment-sponsored entities10,253 17 41 10,229 
State and political subdivisions    
General obligations12,603 25 171 12,457 
Water and sewer revenues7,170 71 114 7,127 
Lease revenues5,310 25 77 5,258 
University revenues5,917 164 16 6,065 
Other revenues18,831 344 109 19,066 
Corporate debt securities18,268 81 149 18,200 
          Asset-backed securities33,826 — 812 33,014 
Total taxable debt securities203,593 1,970 2,308 203,255 
Tax-exempt debt securities    
State and political subdivisions    
General obligations36,673 2,526 — 39,199 
Water and sewer revenues9,565 633 — 10,198 
Lease revenues8,455 598 — 9,053 
Other revenues13,929 728 14,650 
Total tax-exempt debt securities68,622 4,485 73,100 
Total available for sale securities$272,215 $6,455 $2,315 $276,355 


The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our available for sale portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 September 30, 2020
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
California$15,323 $1,426 $— $16,749 
New York10,455 959 — 11,414 
Texas9,887 844 — 10,731 
Illinois9,248 636 18 9,866 
Florida8,497 669 — 9,166 

Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  

The maturities, amortized cost and estimated fair values of securities available for sale at September 30, 2020, are summarized as follows:
Dollars in thousandsAmortized
Cost
Estimated
Fair Value
Due in one year or less$32,295 $32,637 
Due from one to five years84,789 86,143 
Due from five to ten years67,999 68,841 
Due after ten years104,644 110,368 
Total$289,727 $297,989 
The proceeds from sales, calls and maturities of securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the nine months ended September 30, 2020 and 2019 are as follows:
 Proceeds fromGross realized
Dollars in thousandsSalesCalls and
Maturities
Principal
Payments
GainsLosses
For the Nine Months Ended 
 September 30,
2020
Securities available for sale$105,597 $2,810 $17,952 $2,560 $— 
2019
Securities available for sale$133,174 $1,766 $18,501 $1,867 $332 

Provided below is a summary of debt securities available for sale which were in an unrealized loss position at September 30, 2020 and December 31, 2019.
 September 30, 2020
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss positionEstimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and corporations
34$15,995 $61 $12,427 $357 $28,422 $418 
Residential mortgage-backed securities:      
Government-sponsored agencies126,031 49 9,327 350 15,358 399 
Nongovernment-sponsored entities43,492 22 2,726 230 6,218 252 
State and political subdivisions:      
Lease revenues11,515 — — 1,515 
Other revenues11,513 — — 1,513 
Corporate debt securities108,381 410 1,886 114 10,267 524 
Asset-backed securities2111,391 204 31,930 1,066 43,321 1,270 
Tax-exempt debt securities      
State and political subdivisions:      
General obligations1972 17 — — 972 17 
Other revenues1145 12 — — 145 12 
Total85$49,435 $779 $58,296 $2,117 $107,731 $2,896 
 December 31, 2019
 Less than 12 months12 months or moreTotal
Dollars in thousands# of securities in loss positionEstimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Taxable debt securities      
U.S. Government agencies and
corporations
15$— $— $14,903 $384 $14,903 $384 
Residential mortgage-backed securities:      
Government-sponsored agencies2112,298 96 15,174 339 27,472 435 
Nongovernment-sponsored entities48,323 41 — — 8,323 41 
State and political subdivisions:      
General obligations1010,581 171 — — 10,581 171 
Water and sewer revenues44,421 114 — — 4,421 114 
Lease revenues44,235 77 — — 4,235 77 
University revenues11,307 16 — — 1,307 16 
Other revenues66,517 109 — — 6,517 109 
Corporate debt securities61,686 3,739 146 5,425 149 
   Asset-backed securities153,441 34 29,573 778 33,014 812 
Tax-exempt debt securities      
State and political subdivisions:      
Other revenues21,183 — — 1,183 
Total88$53,992 $668 $63,389 $1,647 $117,381 $2,315 

We do not intend to sell the above securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to changes in market interest rates, and in some cases limited market liquidity and is not due to credit quality as none of these securities are in default and all carry above investment grade ratings. Accordingly, no allowance for credit losses has been recognized relative to these securities.

Debt Securities Held to Maturity: The amortized cost, unrealized gains, unrealized losses and estimated fair values of debt securities held to maturity at September 30, 2020 are summarized as follows:

 September 30, 2020
 AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Held to Maturity (carried at amortized cost)    
Tax-exempt debt securities    
State and political subdivisions    
General obligations$69,731 $1,081 $37 $70,775 
Water and sewer revenues7,181 104 7,277 
Sales tax revenues4,665 28 45 4,648 
Other revenues10,023 154 91 10,086 
Total tax-exempt debt securities91,600 1,367 181 92,786 
Total$91,600 $1,367 $181 $92,786 

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our held to maturity portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
September 30, 2020
AmortizedUnrealizedEstimated
Dollars in thousandsCostGainsLossesFair Value
Texas$14,528 $182 $— $14,710 
California10,132 216 10,340 
Pennsylvania8,823 41 8,856 
Michigan7,191 25 43 7,173 
Nevada6,976 — 6,970 

The maturities, amortized cost and estimated fair values of held to maturity securities at September 30, 2020, are summarized as follows:
Dollars in thousandsAmortized
Cost
Estimated
Fair Value
Due in one year or less$— $— 
Due from one to five years— — 
Due from five to ten years2,048 2,090 
Due after ten years89,552 90,696 
Held to Maturity$91,600 $92,786 

The proceeds from sales, calls and maturities of held to maturity securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the nine months ended September 30, 2020 are as follows:

 Proceeds fromGross realized
Dollars in thousandsSalesCalls and
Maturities
Principal
Payments
GainsLosses
For the Nine Months Ended 
 September 30,
2020
Securities held to maturity$— $1,000 $— $— $— 

In accordance with ASC 326, an allowance for credit losses on held to maturity securities is a contra-asset valuation account, that is deducted from the amortized cost basis of securities carried at amortized cost to present management's best estimate of the net amount expected to be collected. Held to maturity securities are charged-off against the allowance when deemed uncollectible by management. Adjustments to the allowance are reported in our income statement as a component of the provision for credit losses. Management measures expected credit losses on held to maturity securities on a collective basis by major security type with each type sharing similar risk characteristics, and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management has made the accounting policy election to exclude accrued interest receivable on held to maturity securities from the estimate of credit losses. At September 30, 2020, no allowance for credit losses on held to maturity securities has been recognized.