XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis.
 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
June 30, 2020
 
Level 1
 
Level 2
 
Level 3
Securities available for sale
 
 
 
 
 
 
 
U.S. Government sponsored agencies
$
38,139

 
$

 
$
38,139

 
$

Mortgage backed securities:
 

 
 

 
 

 
 

Government sponsored agencies
66,062

 

 
66,062

 

Nongovernment sponsored entities
12,635

 

 
12,635

 

State and political subdivisions
62,159

 

 
62,159

 

Corporate debt securities
22,656

 

 
22,656

 

Asset-backed securities
45,304

 

 
45,304

 

Tax-exempt state and political subdivisions
75,584

 

 
75,584

 

Total securities available for sale
$
322,539

 
$

 
$
322,539

 
$

 
 
 
 
 
 
 
 
Derivative financial assets
 
 
 
 
 
 
 
Interest rate cap
$
4,643

 
$

 
$
4,643

 
$

 
 
 
 
 
 
 
 
Derivative financial liabilities
 

 
 

 
 

 
 

Interest rate swaps
$
3,583

 
$

 
$
3,583

 
$

 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
Securities available for sale
 
 
 
 
 
 
 
U.S. Government sponsored agencies
$
20,864

 
$

 
$
20,864

 
$

Mortgage backed securities:
 

 
 

 
 

 
 

Government sponsored agencies
70,975

 

 
70,975

 

Nongovernment sponsored entities
10,229

 

 
10,229

 

State and political subdivisions
49,973

 

 
49,973

 

Corporate debt securities
18,200

 

 
18,200

 

Asset-backed securities
33,014

 

 
33,014

 

Tax-exempt state and political subdivisions
73,100

 

 
73,100

 

Total securities available for sale
$
276,355

 
$

 
$
276,355

 
$

 
 
 
 
 
 
 
 
Derivative financial liabilities
 

 
 

 
 

 
 

Interest rate swaps
$
988

 
$

 
$
988

 
$


Fair Value Measurements, Nonrecurring Assets measured at fair value on a nonrecurring basis are included in the table below.
 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
June 30, 2020
 
Level 1
 
Level 2
 
Level 3
Residential mortgage loans held for sale
$
4,040

 
$

 
$
4,040

 
$

 
 
 
 
 
 
 
 
Collateral-dependent loans with an ACLL
 

 
 

 
 

 
 

Commercial
$
8

 
$

 
$
8

 
$

Commercial real estate
1,146

 

 
1,146

 

Construction and development
422

 

 
422

 

Residential real estate
162

 

 
162

 

Total collateral-dependent loans with an ACLL
$
1,738

 
$

 
$
1,738

 
$

 
 
 
 
 
 
 
 
Property held for sale
 

 
 

 
 

 
 

Commercial real estate
$
1,125

 
$

 
$
1,125

 
$

Construction and development
14,720

 

 
13,998

 
722

Residential real estate
539

 

 
539

 

Total property held for sale
$
16,384

 
$

 
$
15,662

 
$
722


Collateral dependent loans with an ACLL were categorized as impaired loans with specific reserves prior to the adoption of ASC 326.
 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
Residential mortgage loans held for sale
$
1,319

 
$

 
$
1,319

 
$

 
 
 
 
 
 
 
 
Collateral-dependent impaired loans
 

 
 

 
 

 
 

Commercial
$
4,831

 
$

 
$
4,831

 
$

Commercial real estate
1,863

 

 
1,863

 

Construction and development
425

 

 
425

 

Residential real estate
692

 

 
566

 
126

Total collateral-dependent impaired loans
$
7,811

 
$

 
$
7,685

 
$
126

 
 
 
 
 
 
 
 
Property held for sale
 

 
 

 
 

 
 

Commercial real estate
$
1,304

 
$

 
$
1,304

 
$

Construction and development
12,182

 

 
12,182

 

Residential real estate
705

 

 
705

 

Total property held for sale
$
14,191

 
$

 
$
14,191

 
$


Fair Value, by Balance Sheet Grouping
The carrying values and estimated fair values of our financial instruments are summarized below:
 
 
June 30, 2020
 
Fair Value Measurements Using:
Dollars in thousands
 
Carrying
Value
 
Estimated
Fair
Value
 
Level 1
Level 2
Level 3
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
42,790

 
$
42,790

 
$

$
42,790

$

Securities available for sale
 
322,539

 
322,539

 

322,539


Securities held to maturity
 
80,497

 
81,609

 

81,609


Other investments
 
8,875

 
8,875

 

8,875


Loans held for sale, net
 
4,040

 
4,040

 

4,040


Loans, net
 
2,192,541

 
2,191,443

 

1,738

2,189,705

Accrued interest receivable
 
11,205

 
11,205

 

11,205


Derivative financial assets
 
4,643

 
4,643

 

4,643


     Cash surrender value of life insurance policies and annuities
 
55,315

 
55,315

 

55,315


 
 
$
2,722,445

 
$
2,722,459

 
$

$
532,754

$
2,189,705

Financial liabilities
 
 

 
 

 
 

 

 
Deposits
 
$
2,451,769

 
$
2,454,997

 
$

$
2,454,997

$

Short-term borrowings
 
90,945

 
90,945

 

90,945


Long-term borrowings
 
708

 
890

 

890


Subordinated debentures owed to unconsolidated
  subsidiary trusts
 
19,589

 
19,589

 

19,589


Accrued interest payable
 
1,017

 
1,017

 

1,017


Derivative financial liabilities
 
3,583

 
3,583

 

3,583


 
 
$
2,567,611

 
$
2,571,021

 
$

$
2,571,021

$



 
 
December 31, 2019
 
Fair Value Measurements Using:
Dollars in thousands
 
Carrying
Value
 
Estimated
Fair
Value
 
Level 1
Level 2
Level 3
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
61,888

 
$
61,888

 
$

$
61,888

$

Securities available for sale
 
276,355

 
276,355

 

276,355


Other investments
 
12,972

 
12,972

 

12,972


Loans held for sale, net
 
1,319

 
1,319

 

1,319


Loans, net
 
1,900,425

 
1,901,020

 

7,685

1,893,335

Accrued interest receivable
 
8,439

 
8,439

 

8,439


Cash surrender value of life insurance policies
 
43,603

 
43,603

 

43,603


 
 
$
2,305,001

 
$
2,305,596

 
$

$
412,261

$
1,893,335

Financial liabilities
 
 

 
 

 
 

 

 
Deposits
 
$
1,913,237

 
$
1,918,610

 
$

$
1,918,610

$

Short-term borrowings
 
199,345

 
199,345

 

199,345


Long-term borrowings
 
717

 
854

 

854


Subordinated debentures owed to unconsolidated
  subsidiary trusts
 
19,589

 
19,589

 

19,589


Accrued interest payable
 
1,234

 
1,234

 

1,234


Derivative financial liabilities
 
988

 
988

 

988


 
 
$
2,135,110

 
$
2,140,620

 
$

$
2,140,620

$