Loans (Tables)

3 Months Ended

Mar. 31, 2020

Loans and Leases Receivable Disclosure [Abstract]

Summary of Loans, Net of Unearned Fees

The following table presents the amortized cost of loans held for investment:

Dollars in thousands	March 31, 2020		December 31, 2019
Commercial	$	236,622	$	220,452
Commercial real estate - owner occupied
Professional & medical	88,518		81,973
Retail	118,535		100,993
Other	124,433		93,253
Commercial real estate - non-owner occupied
Hotels & motels	120,201		128,665
Mini-storage	55,097		50,913
Multifamily	142,918		164,398
Retail	107,420		102,989
Other	154,983		182,242
Construction and development
Land & land development	92,332		84,112
Construction	43,121		37,523
Residential 1-4 family real estate
Personal residence	276,189		260,843
Rental - small loan	102,351		101,080
Rental - large loan	64,944		63,986
Home equity	75,170		76,568
Mortgage warehouse lines	166,826		126,237
Consumer	35,344		35,021
Other
Credit cards	1,673		1,453
Overdrafts	592		798
Total loans, net of unearned fees	2,007,269		1,913,499
Less allowance for credit losses - loans	24,608		13,074
Loans, net	$	1,982,661	$	1,900,425

Allowance for Credit Losses on Financing Receivables

The following table presents the activity in the ACLL by portfolio segment during the first three months of 2020:

	For the Three Months Ended March 31, 2020
	Allowance for Credit Losses - Loans
Dollars in thousands	Beginning Balance Prior to Adoption of ASC 326		Impact of Adoption of ASC 326			Provision for Credit Losses - Loans			Day 1 Adjustment for PCD Acquired Loans		Charge- offs			Recoveries		Ending Balance
Commercial	$	1,221	$	1,064		$	174		$	—	$	(25	)	$	7	$	2,441
Commercial real estate - owner occupied
Professional & medical	1,058		(390		)	36			—		—			—		704
Retail	820		(272		)	558			153		—			10		1,269
Other	821		(137		)	506			—		—			—		1,190
Commercial real estate - non-owner occupied
Hotels & motels	1,235		(936		)	1,688			—		—			—		1,987
Mini-storage	485		(311		)	31			—		—			—		205
Multifamily	1,534		8			(808		)	—		—			—		734
Retail	964		279			202			—		(342		)	2		1,105
Other	1,721		(1,394		)	(31		)	—		—			—		296
Construction and development
Land & land development	600		2,136			1,273			111		(3		)	3		4,120
Construction	242		996			440			—		—			—		1,678
Residential 1-4 family real estate
Personal residence	1,275		1,282			433			146		(4		)	17		3,149
Rental - small loan	532		1,453			128			—		(20		)	72		2,165
Rental - large loan	49		2,884			(246		)	—		—			—		2,687
Home equity	138		308			62			—		(23		)	2		487
Mortgage warehouse lines	—		—			—			—		—			—		—
Consumer	379		(238		)	179			—		(118		)	38		240
Other
Credit cards	—		12			29			—		(30		)	5		16
Overdrafts	—		182			45			—		(133		)	41		135
Total	$	13,074	$	6,926		$	4,699		$	410	$	(698	)	$	197	$	24,608

The following table presents the activity in the ACLL by portfolio segment for the year ended December 31, 2019, as determined in accordance with ASC 310 prior to the January 1, 2020 adoption of ASC 326:

	For the Year Ended December 31, 2019
	Allowance for Credit Losses - Loans
Dollars in thousands	Beginning  Balance		Charge- offs			Recoveries		Provision			Ending Balance
Commercial	$	1,705	$	(281	)	$	17	$	(295	)	$	1,146
Commercial real estate
Owner occupied	2,214		(2		)	21		467			2,700
Non-owner occupied	5,742		(170		)	1		366			5,939
Construction and development
Land & land development	339		(2		)	108		155			600
Construction	64		—			—		178			242
Residential real estate
Non-jumbo	2,090		(979		)	125		576			1,812
Jumbo	379		—			—		(368		)	11
Home equity	167		(24		)	19		(24		)	138
Mortgage warehouse lines	—		—			—		—			—
Consumer	79		(285		)	168		173			135
Other	268		(360		)	121		322			351
Total	$	13,047	$	(2,103	)	$	580	$	1,550		$	13,074

Impaired Financing Receivables

The following table presents, as of March 31, 2020 segregated by loan portfolio segment, details of the loan portfolio and the ACLL calculated in accordance with our credit loss accounting methodology for loans described above.

	March 31, 2020
	Loan Balances						Allowance for Credit Losses - Loans
Dollars in thousands	Loans Individually Evaluated		Loans Collectively Evaluated		Total		Loans Individually Evaluated		Loans Collectively Evaluated		Total
Commercial	$	5,012	$	231,610	$	236,622	$	40	$	2,401	$	2,441
Commercial real estate - owner occupied
Professional & medical	3,846		84,672		88,518		404		300		704
Retail	6,554		111,981		118,535		—		1,269		1,269
Other	—		124,433		124,433		—		1,190		1,190
Commercial real estate - non-owner occupied
Hotels & motels	—		120,201		120,201		—		1,987		1,987
Mini-storage	—		55,097		55,097		—		205		205
Multifamily	—		142,918		142,918		—		734		734
Retail	2,522		104,898		107,420		57		1,048		1,105
Other	5,337		149,646		154,983		—		296		296
Construction and development
Land & land development	1,641		90,691		92,332		577		3,543		4,120
Construction	—		43,121		43,121		—		1,678		1,678
Residential 1-4 family real estate
Personal residence	617		275,572		276,189		—		3,149		3,149
Rental - small loan	782		101,569		102,351		16		2,149		2,165
Rental - large loan	4,421		60,523		64,944		—		2,687		2,687
Home equity	523		74,647		75,170		—		487		487
Consumer	—		35,344		35,344		—		240		240
Other
Credit cards	—		1,673		1,673		—		16		16
Overdrafts	—		592		592		—		135		135
Mortgage warehouse lines	—		166,826		166,826		—		—		—
Total	$	31,255	$	1,976,014	$	2,007,269	$	1,094	$	23,514	$	24,608

Collateral Dependent Financing Receivables And Allowance For Credit Losses on Collateral Dependent Financing Receivables [Table Text Block]

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACLL allocated to those loans:

	March 31, 2020
Dollars in thousands	Real Estate Secured Loans		Non-Real Estate Secured Loans		Total Loans		Allowance for Credit Losses - Loans
Commercial	$	—	$	5,012	$	5,012	$	40
Commercial real estate - owner occupied
Professional & medical	1,597		—		1,597		162
Retail	2,265		—		2,265		—
Other	—		—		—		—
Commercial real estate - non-owner occupied
Hotels & motels	—		—		—		—
Mini-storage	—		—		—		—
Multifamily	—		—		—		—
Retail	651		—		651		56
Other	2,957		—		2,957		—
Construction and development
Land & land development	1,006		—		1,006		577
Construction	—		—		—		—
Residential 1-4 family real estate
Personal residence	617		—		617		—
Rental - small loan	782		—		782		16
Rental - large loan	3,328		—		3,328		—
Home equity	—		—		—		—
Consumer	—		—		—		—
Other
Credit cards	—		—		—		—
Overdrafts	—		—		—		—
Total	$	13,203	$	5,012	$	18,215	$	851

Schedule of Contractual Aging of Recorded Investment In Past Due Loans By Class

The following table presents the contractual aging of the amortized cost basis of past due loans by class as of March 31, 2020 and December 31, 2019.

	At March 31, 2020
	Past Due										90 days or more and Accruing
Dollars in thousands	30-59 days		60-89 days		90 days or more		Total		Current
Commercial	$	248	$	119	$	393	$	760	$	235,862	$	—
Commercial real estate - owner occupied
Professional & medical	10		—		1,734		1,744		86,774		—
Retail	933		—		2,439		3,372		115,163		—
Other	—		—		345		345		124,088		—
Commercial real estate - non-owner occupied
Hotels & motels	—		—		—		—		120,201		—
Mini-storage	—		—		—		—		55,097		—
Multifamily	—		—		211		211		142,707		—
Retail	—		178		651		829		106,591		—
Other	986		114		51		1,151		153,832		—
Construction and development
Land & land development	53		—		11		64		92,268		—
Construction	—		—		—		—		43,121		—
Residential 1-4 family real estate
Personal residence	2,935		943		1,332		5,210		270,979		—
Rental - small loan	271		54		1,412		1,737		100,614		—
Rental - large loan	1,093		—		—		1,093		63,851		—
Home equity	61		124		154		339		74,831		—
Mortgage warehouse lines	—		—		—		—		166,826		—
Consumer	154		83		33		270		35,074		—
Other
Credit cards	4		3		12		19		1,654		12
Overdrafts	—		—		—		—		592		—
Total	$	6,748	$	1,618	$	8,778	$	17,144	$	1,990,125	$	12

	At December 31, 2019
	Past Due										90 days or more and Accruing
Dollars in thousands	30-59 days		60-89 days		90 days or more		Total		Current
Commercial	$	216	$	—	$	483	$	699	$	219,753	$	—
Commercial real estate - owner occupied
Professional & medical	—		137		1,602		1,739		80,234		—
Retail	118		—		2,434		2,552		98,441		—
Other	—		—		—		—		93,253		—
Commercial real estate - non-owner occupied
Hotels & motels	—		—		—		—		128,665		—
Mini-storage	—		—		—		—		50,913		—
Multifamily	809		—		7		816		163,582		—
Retail	71		179		968		1,218		101,771		—
Other	—		—		387		387		181,855		—
Construction and development
Land & land development	208		28		188		424		83,688		—
Construction	—		—		138		138		37,385		—
Residential 1-4 family real estate
Personal residence	3,361		806		937		5,104		255,739		—
Rental - small loan	810		21		940		1,771		99,309		—
Rental - large loan	—		—		—		—		63,986		—
Home equity	760		—		223		983		75,585		—
Mortgage warehouse lines	—		—		—		—		126,237		—
Consumer	190		79		70		339		34,682		—
Other
Credit cards	19		6		42		67		1,386		42
Overdrafts	—		—		—		—		798		—
Total	$	6,562	$	1,256	$	8,419	$	16,237	$	1,897,262	$	42

Schedule of Financing Receivables, Non Accrual Status

The following table presents the nonaccrual loans included in the net balance of loans at March 31, 2020 and December 31, 2019.

	March 31,				December 31,
	2020				2019
Dollars in thousands	Nonaccrual		Nonaccrual with No Allowance for Credit Losses - Loans		Nonaccrual		Nonaccrual with No Allowance for Credit Losses - Loans
Commercial	$	660	$	—	$	864	$	76
Commercial real estate - owner occupied
Professional & medical	1,734		—		1,602		—
Retail	2,554		2,265		2,552		2,262
Other	388		—		43		—
Commercial real estate - non-owner occupied
Hotels & motels	—		—		—		—
Mini-storage	55		—		57		—
Multifamily	211		—		38		31
Retail	651		167		1,120		527
Other	51		—		388		40
Construction and development
Land & land development	11		—		188		—
Construction	—		—		138		—
Residential 1-4 family real estate
Personal residence	1,997		—		2,485		423
Rental - small loan	2,136		83		1,635		150
Rental - large loan	—		—		—		—
Home equity	210		—		284		—
Mortgage warehouse lines	—		—		—		—
Consumer	53		—		74		—
Other
Credit cards	—		—		—		—
Overdrafts	—		—		—		—
Total	$	10,711	$	2,515	$	11,468	$	3,509

Financing Receivable Credit Quality Indicators

As of March 31, 2020, based on the most recent analysis performed, the risk category of loans based on year of origination is as follows:

	March 31, 2020
Dollars in thousands	Risk Rating	2020		2019		2018		2017		2016		Prior		Revolvi- ng		Revolving- Term		Total
Commercial	Pass	$	9,821	$	44,711	$	31,911	$	25,730	$	16,175	$	14,658	$	84,372	$	—	$	227,378
	Special Mention	—		45		1,966		86		134		914		432		—		3,577
	Substandard	1,166		216		244		9		117		128		3,787		—		5,667
Total Commercial		10,987		44,972		34,121		25,825		16,426		15,700		88,591		—		236,622
Commercial Real Estate    - Owner Occupied
Professional & medical	Pass	4,085		6,131		2,625		27,712		3,910		37,578		3,299		—		85,340
	Special Mention	1,188		—		—		—		—		256		—		—		1,444
	Substandard	—		—		—		—		137		1,597		—		—		1,734
Total Professional & Medical		5,273		6,131		2,625		27,712		4,047		39,431		3,299		—		88,518
Retail	Pass	18,461		39,838		5,326		11,538		6,401		30,548		2,411		—		114,523
	Special Mention	—		—		—		590		9		859		—		—		1,458
	Substandard	—		—		—		—		—		2,554		—		—		2,554
Total Retail		18,461		39,838		5,326		12,128		6,410		33,961		2,411		—		118,535
Other	Pass	13,415		15,232		17,585		9,744		21,576		35,532		9,719		—		122,803
	Special Mention	—		—		—		—		—		807		—		—		807
	Substandard	—		—		—		360		—		420		43		—		823
Total Other		13,415		15,232		17,585		10,104		21,576		36,759		9,762		—		124,433
Total Commercial Real Estate -    Owner Occupied		37,149		61,201		25,536		49,944		32,033		110,151		15,472		—		331,486
Commercial Real Estate    - Non-Owner Occupied
Hotels & motels	Pass	3,457		61,358		18,043		9,942		10,997		14,858		1,546		—		120,201
	Special Mention	—		—		—		—		—		—		—		—		—
	Substandard	—		—		—		—		—		—		—		—		—
Total Hotels & Motels		3,457		61,358		18,043		9,942		10,997		14,858		1,546		—		120,201
Mini-storage	Pass	3,742		19,158		15,230		4,081		7,407		5,250		174		—		55,042
	Special Mention	—		—		—		—		—		55		—		—		55
	Substandard	—		—		—		—		—		—		—		—		—
Total Mini-storage		3,742		19,158		15,230		4,081		7,407		5,305		174		—		55,097
Multifamily	Pass	4,345		27,186		27,440		19,281		11,435		49,939		2,947		—		142,573
	Special Mention	—		—		—		—		—		104		—		—		104
	Substandard	—		—		—		—		—		241		—		—		241
Total Multifamily		4,345		27,186		27,440		19,281		11,435		50,284		2,947		—		142,918

	March 31, 2020
Dollars in thousands	Risk Rating	2020	2019	2018	2017	2016	Prior	Revolvi- ng	Revolving- Term	Total
Retail	Pass	3,978	25,968	12,380	8,552	5,934	44,012	5,037	—	105,861
	Special Mention	—	—	—	178	—	585	—	—	763
	Substandard	—	—	—	—	—	796	—	—	796
Total Retail		3,978	25,968	12,380	8,730	5,934	45,393	5,037	—	107,420
Other	Pass	6,012	21,200	51,880	11,228	28,061	31,540	1,780	—	151,701
	Special Mention	—	—	—	—	—	274	—	—	274
	Substandard	—	—	—	—	—	3,008	—	—	3,008
Total Other		6,012	21,200	51,880	11,228	28,061	34,822	1,780	—	154,983
Total Commercial Real Estate -    Non-Owner Occupied		21,534	154,870	124,973	53,262	63,834	150,662	11,484	—	580,619
Construction and Development
Land & land development	Pass	1,634	33,039	9,603	5,368	7,059	24,530	9,048	—	90,281
	Special Mention	—	—	14	—	—	727	—	—	741
	Substandard	—	—	—	—	15	1,295	—	—	1,310
Total Land & land development		1,634	33,039	9,617	5,368	7,074	26,552	9,048	—	92,332
Construction	Pass	2,677	23,791	8,499	6,190	—	—	1,964	—	43,121
	Special Mention	—	—	—	—	—	—	—	—	—
	Substandard	—	—	—	—	—	—	—	—	—
Total Construction		2,677	23,791	8,499	6,190	—	—	1,964	—	43,121
Total Construction and    Development		4,311	56,830	18,116	11,558	7,074	26,552	11,012	—	135,453
Residential 1-4 Family Real Estate
Personal residence	Pass	7,744	32,737	29,372	22,589	25,890	133,941	—	—	252,273
	Special Mention	—	188	63	122	131	13,160	—	—	13,664
	Substandard	—	156	534	382	409	8,771	—	—	10,252
Total Personal Residence		7,744	33,081	29,969	23,093	26,430	155,872	—	—	276,189
Rental - small loan	Pass	4,233	18,803	14,402	13,068	12,026	28,924	4,551	—	96,007
	Special Mention	112	471	253	3	203	2,081	32	—	3,155
	Substandard	—	—	—	—	254	2,935	—	—	3,189
Total Rental - Small Loan		4,345	19,274	14,655	13,071	12,483	33,940	4,583	—	102,351
Rental - large loan	Pass	2,664	8,129	7,912	7,142	8,460	23,749	1,003	—	59,059
	Special Mention	—	1,430	—	—	1,093	34	—	—	2,557
	Substandard	—	—	—	—	—	3,328	—	—	3,328
Total Rental - Large Loan		2,664	9,559	7,912	7,142	9,553	27,111	1,003	—	64,944
Home equity	Pass	66	—	91	86	134	1,439	71,143	—	72,959
	Special Mention	—	—	—	40	—	142	1,354	—	1,536
	Substandard	—	—	—	—	—	343	332	—	675
Total Home Equity		66	—	91	126	134	1,924	72,829	—	75,170

	March 31, 2020
Dollars in thousands	Risk Rating	2020		2019		2018		2017		2016		Prior		Revolvi- ng		Revolving- Term		Total
Total Residential 1-4 Family Real    Estate		14,819		61,914		52,627		43,432		48,600		218,847		78,415		—		518,654
Mortgage warehouse lines	Pass	—		—		—		—		—		—		166,826		—		166,826
	Special Mention	—		—		—		—		—		—		—		—		—
	Substandard	—		—		—		—		—		—		—		—		—
Total Mortgage Warehouse Lines		—		—		—		—		—		—		166,826		—		166,826
Consumer	Pass	4,026		14,306		7,234		3,000		1,983		1,907		645		—		33,101
	Special Mention	183		752		408		268		119		71		17		—		1,818
	Substandard	76		181		29		33		66		12		28		—		425
Total Consumer		4,285		15,239		7,671		3,301		2,168		1,990		690		—		35,344
Other
Credit cards	Pass	1,673		—		—		—		—		—		—		—		1,673
	Special Mention	—		—		—		—		—		—		—		—		—
	Substandard	—		—		—		—		—		—		—		—		—
Total Credit Cards		1,673		—		—		—		—		—		—		—		1,673
Overdrafts	Pass	592		—		—		—		—		—		—		—		592
	Special Mention	—		—		—		—		—		—		—		—		—
	Substandard	—		—		—		—		—		—		—		—		—
Total Overdrafts		592		—		—		—		—		—		—		—		592
Total Other		2,265		—		—		—		—		—		—		—		2,265
Total		$	95,350	$	395,026	$	263,044	$	187,322	$	170,135	$	523,902	$	372,490	$	—	$	2,007,269

Troubled Debt Restructurings on Financing Receivables [Table Text Block]

The following tables present by class the TDRs that were restructured during the three months ended March 31, 2020 and March 31, 2019. Generally, the modifications were extensions of term, modifying the payment terms from principal and interest to interest only for an extended period, or reduction in interest rate.  TDRs are evaluated individually for allowance for credit loss purposes if the loan balance exceeds $500,000, otherwise, smaller balance TDR loans are included in the pools to determine ACLL.

	For the Three Months Ended   March 31, 2020					For the Three Months Ended   March 31, 2019
Dollars in thousands	Number of Modifications	Pre- modification Recorded Investment		Post- modification Recorded Investment		Number of Modifications	Pre- modification Recorded Investment		Post- modification Recorded Investment
Commercial	—	$	—	$	—	—	$	—	$	—
Commercial real estate - owner occupied
Professional & medical	—	—		—		—	—		—
Retail	—	—		—		—	—		—
Other	1	361		361		1	325		325
Commercial real estate - non-owner occupied
Hotels & motels	—	—		—		—	—		—
Mini-storage	—	—		—		—	—		—
Multifamily	—	—		—		1	35		35
Retail	—	—		—		2	162		162
Other	—	—		—		1	126		126
Construction and development
Land & land development	—	—		—		—	—		—
Construction	—	—		—		—	—		—
Residential 1-4 family real estate						—	—		—
Personal residence	—	—		—		3	151		151
Rental - small loan	—	—		—		4	259		259
Rental - large loan	—	—		—		—	—		—
Home equity	—	—		—		—	—		—
Mortgage warehouse lines	—	—		—		—	—		—
Consumer	—	—		—		1	16		16
Total	1	$	361	$	361	13	$	1,074	$	1,074

Schedule of Defaults During Stated Period of Trouble Debt Restructurings

The following tables present defaults during the stated period of TDRs that were restructured during the prior 12 months. For purposes of these tables, a default is considered as either the loan was past due 30 days or more at any time during the period, or the loan was fully or partially charged off during the period.

	For the Three Months Ended   March 31, 2020			For the Three Months Ended   March 31, 2019
Dollars in thousands	Number of Defaults	Recorded Investment at Default Date		Number of Defaults	Recorded Investment at Default Date
Commercial	—	$	—	2	$	157
Commercial real estate - owner occupied
Professional & medical	—	—		—	—
Retail	—	—		—	—
Other	1	361		—	—
Commercial real estate - non-owner occupied
Hotels & motels	—	—		—	—
Mini-storage	—	—		—	—
Multifamily	—	—		—	—
Retail	—	—		—	—
Other	—	—		1	127
Construction and development
Land & land development	—	—		—	—
Construction	—	—		—	—
Residential 1-4 family real estate
Personal residence	—	—		4	614
Rental - small loan	—	—		3	146
Rental - large loan	—	—		—	—
Home equity	—	—		—	—
Mortgage warehouse lines	—	—		—	—
Consumer	—	—		—	—
Total	1	$	361	10	$	1,044

Purchased Credit Deteriorated Financing Receivables [Table Text Block]

On January 1, 2020, we purchased loans, for which there was, at the time of acquisition, more than significant deterioration of credit quality since origination (PCD loans). The carrying amount of these loans at acquisition is as follows:

Dollars in thousands	January 1, 2020
Purchase price of PCD loans at acquisition	$	1,877
Allowance for credit losses - loans at acquisition	410
Non-credit discount at acquisition	159
Par value of PCD loans at acquisition	1,308