XML 49 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Employee Benefits and Share-based Compensation, Noncash [Abstract]  
Employee Stock Ownership Plan (ESOP) Disclosures
The ESOP shares as of December 31 are as follows:
ESOP Shares
At December 31,
 
2019
 
2018
Allocated shares
440,751

 
447,424

Shares committed to be released
20,855

 
19,780

Unallocated shares
66,099

 
86,954

Total ESOP shares
527,705

 
554,158

 
 
 
 
Market value of unallocated shares (in thousands)
$
1,791

 
$
1,679

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The assumptions used to value SARs granted in 2019 are as follows:
 
2019 grant with 7 year expiration
2019 grant with 5 year expiration
Risk-free interest rate
2.51
%
2.43
%
Expected dividend yield
2.30
%
2.30
%
Expected common stock volatility
40.84
%
35.71
%
Expected life
7 years

5.5 years

Schedule of Stock Options, Activity
A summary of SAR and option activity during 2017, 2018 and 2019 is as follows:

 
 
 
 
 
Weighted Average
Dollars in thousands, except per share amounts
Options / SARs
 
Aggregate
Intrinsic Value
 
Remaining Contractual Term (Yrs.)
 

Exercise Price
Outstanding, December 31, 2016
217,857

 
 
 
 
 
$
13.56

Granted
87,615

 
 
 
 
 
26.01

Exercised
(51,781
)
 
 
 
 
 
13.62

Forfeited

 
 
 
 
 

Expired
(3,400
)
 
 
 
 
 
24.97

Outstanding, December 31, 2017
250,291

 
 
 
 
 
$
17.75

Granted

 
 
 
 
 

Exercised
(6,800
)
 
 
 
 
 
17.79

Forfeited
(3,200
)
 
 
 
 
 
25.50

Expired
(8,200
)
 
 
 
 
 
25.54

Outstanding, December 31, 2018
232,091

 
 
 
 
 
$
17.36

Granted
138,125

 
 
 
 
 
23.94

Exercised
(31,613
)
 
 
 
 
 
11.83

Forfeited

 
 
 
 
 
Expired
(7,900
)
 
 
 
 
 
25.83

Outstanding, December 31, 2019
330,703

 
$
2,200

 
7.33
 
$
20.44

 
 
 
 
 
 
 
 
Exercisable Options/SARs:
 

 
 
 
 
 
 

December 31, 2019
104,889

 
$
1,203

 
5.74
 
$
15.62

December 31, 2018
95,924

 
583

 
6.04
 
$
14.82

December 31, 2017
62,646

 
687

 
4.92
 
$
15.35

Schedule of Share-based Compensation, Restricted Stock Units Award Activity
A summary of our RSU activity and related information is as follows.

Dollars in thousands, except per share amounts
RSUs
 
Weighted Average Grant Date Fair Value
Nonvested, December 31, 2018

 

Granted
2,892

 
25.93

Exercised

 

Forfeited

 

Vested

 

Nonvested, December 31, 2019
2,892

 
25.93