XML 91 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of applicable income tax expense for the years ended December 31, 2019, 2018 and 2017, are as follows:
Dollars in thousands
2019
 
2018
 
2017
Current
 
 
 
 
 
Federal
$
6,676

 
$
6,400

 
$
5,092

State
938

 
973

 
496

 
7,614

 
7,373

 
5,588

Deferred
 

 
 

 
 

Federal
88

 
(304
)
 
4,027

State
15

 
(45
)
 
49

 
103

 
(349
)
 
4,076

Total
$
7,717

 
$
7,024

 
$
9,664

Schedule of Effective Income Tax Rate Reconciliation
Reconciliation between the amount of reported income tax expense and the amount computed by multiplying the statutory income tax rates by book pretax income for the years ended December 31, 2019, 2018 and 2017 is as follows:
 
2019
 
2018
 
2017
Dollars in thousands
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Computed tax at applicable
statutory rate
$
8,313

 
21

 
$
7,370

 
21

 
$
7,553

 
35

Increase (decrease) in taxes
 

 
 

 
 

 
 

 
 

 
 

resulting from:
 

 
 

 
 

 
 

 
 

 
 

Tax-exempt interest
 

 
 

 
 

 
 

 
 

 
 

and dividends, net
(728
)
 
(2
)
 
(1,011
)
 
(3
)
 
(1,569
)
 
(7
)
Non-deductible merger-related expenses

 

 

 



 

Low-income housing and rehabilitation tax credits
(177
)
 

 
(286
)
 
(1
)
 
(247
)
 
(1
)
Impact of enacted income tax rate change

 

 

 

 
3,461

 
16

State income taxes, net
 

 
 

 
 

 
 

 
 

 
 

of Federal income tax benefit
753

 
2

 
734

 
2

 
354

 
2

Other, net
(444
)
 
(1
)
 
217

 
1

 
112

 

Applicable income taxes
$
7,717

 
20

 
$
7,024

 
20

 
$
9,664

 
45

Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences, which give rise to our deferred tax assets and liabilities as of December 31, 2019 and 2018, are as follows:
Dollars in thousands
2019
 
2018
Deferred tax assets
 
 
 
Allowance for loan losses
$
3,017

 
$
2,921

Depreciation
29

 
405

Foreclosed properties
2,659

 
2,951

Deferred revenue

 
18

Deferred compensation
3,296

 
2,490

Other deferred costs and accrued expenses
534

 
645

Net unrealized loss on securities available for sale

 
265

Net unrealized loss on interest rate swaps
163

 
99

Capital loss carryforwards

 
166

Total
9,698

 
9,960

Deferred tax liabilities
 

 
 

Accretion on tax-exempt securities
62

 
29

Net unrealized gain on securities available for sale
994

 

Other post-retirement benefits
15

 
44

Purchase accounting adjustments and goodwill
2,099

 
2,253

Total
3,170

 
2,326

Net deferred tax assets
$
6,528

 
$
7,634