XML 34 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Securities
12 Months Ended
Dec. 31, 2019
Debt Securities, Available-for-sale [Abstract]  
Securities
 DEBT SECURITIES

We classify debt securities as “held to maturity”, “available for sale” or “trading” according to management’s intent.  The appropriate classification is determined at the time of purchase of each security and re-evaluated at each reporting date.

Securities held to maturity: Certain debt securities for which we have the positive intent and ability to hold to maturity are reported at cost, adjusted for amortization of premiums and accretion of discounts.  There are no securities classified as held to maturity in the accompanying financial statements.

Securities available for sale: Securities not classified as "held to maturity" or as "trading" are classified as "available for sale."  Securities classified as "available for sale" are those securities that we intend to hold for an indefinite period of time, but not necessarily to maturity.  "Available for sale" securities are reported at estimated fair value net of unrealized gains or losses, which are adjusted for applicable income taxes and reported as a separate component of shareholders' equity.

Trading securities: There are no securities classified as "trading" in the accompanying financial statements.

Impairment assessment:  Impairment exists when the fair value of a security is less than its cost.  Cost includes adjustments made to the cost basis of a security for accretion, amortization and previous other-than-temporary impairments.  We perform a quarterly assessment of the debt securities in our investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary.  This determination requires significant judgment.  Impairment is considered other-than-temporary when it becomes probable that we will be unable to recover the cost of an investment.  This assessment takes into consideration factors such as the length of time and the extent to which the market values have been less than cost, the financial condition and near term prospects of the issuer including events specific to the issuer or industry, defaults or deferrals of scheduled interest, principal or dividend payments, external credit ratings and recent downgrades and our intent and ability to hold the security for a period of time sufficient to allow for a recovery in fair value.  If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis.  The amount of the write down is included in other-than-temporary impairment of securities in the consolidated statements of income.  The new cost basis is not adjusted for subsequent recoveries in fair value, if any.

Realized gains and losses on sales of securities are recognized on the specific identification method.  Amortization of premiums and accretion of discounts are computed using the interest method.

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at December 31, 2019 and 2018, are summarized as follows:
 
December 31, 2019
 
Amortized
 
Unrealized
 
  
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
21,036

 
$
212

 
$
384

 
$
20,864

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
70,379

 
1,031

 
435

 
70,975

Nongovernment-sponsored entities
10,253

 
17

 
41

 
10,229

State and political subdivisions
 

 
 

 
 

 
 

General obligations
12,603

 
25

 
171

 
12,457

Water and sewer revenues
7,170

 
71

 
114

 
7,127

Lease revenues
5,310

 
25

 
77

 
5,258

University revenues
5,917

 
164

 
16

 
6,065

Other revenues
18,831

 
344

 
109

 
19,066

Corporate debt securities
18,268

 
81

 
149

 
18,200

Asset-backed securities
33,826

 

 
812

 
33,014

Total taxable debt securities
203,593

 
1,970

 
2,308

 
203,255

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
36,673

 
2,526

 

 
39,199

Water and sewer revenues
9,565

 
633

 

 
10,198

Lease revenues
8,455

 
598

 

 
9,053

Other revenues
13,929

 
728

 
7

 
14,650

Total tax-exempt debt securities
68,622

 
4,485

 
7

 
73,100

Total available for sale securities
$
272,215

 
$
6,455

 
$
2,315

 
$
276,355


 
December 31, 2018
 
Amortized
 
Unrealized
 
 
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
26,303

 
$
203

 
$
366

 
$
26,140

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
80,883

 
603

 
1,177

 
80,309

Nongovernment-sponsored entities
611

 
4

 
1

 
614

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,081

 

 
126

 
5,955

Other revenues
13,457

 
17

 
186

 
13,288

Corporate debt securities
14,807

 
9

 
304

 
14,512

Asset-backed securities
25,288

 
10

 
123

 
25,175

Total taxable debt securities
167,430

 
846

 
2,283

 
165,993

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
65,626

 
624

 
344

 
65,906

Water and sewer revenues
20,018

 
225

 
98

 
20,145

Lease revenues
10,980

 
135

 
7

 
11,108

Other revenues
30,197

 
77

 
279

 
29,995

Total tax-exempt debt securities
126,821

 
1,061

 
728

 
127,154

Total available for sale securities
$
294,251

 
$
1,907

 
$
3,011

 
$
293,147



The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 
December 31, 2019
 
Amortized
 
Unrealized
 
 
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
California
$
21,194

 
$
1,109

 
$
128

 
$
22,175

Michigan
10,864

 
623

 

 
11,487

Illinois
9,245

 
410

 

 
9,655

Texas
8,934

 
344

 
64

 
9,214

West Virginia
8,490

 
206

 
7

 
8,689



Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  We principally use credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSROs”) to support analyses of our portfolio of securities issued by state and political subdivisions, as we generally do not purchase securities that are rated below the six highest NRSRO rating categories.  In addition to considering a security’s NRSRO rating, we also assess or confirm through an internal review of an issuer’s financial information and other applicable information that:  1) the issuer’s risk of default is low; 2) the characteristics of the issuer’s demographics and economic environment are satisfactory; and 3) the issuer’s budgetary position and stability of tax or other revenue sources are sound.

The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized are as follows:

Dollars in thousands
 
Proceeds from
 
Gross realized
 
 
 
 
Calls and
 
Principal
 
 
 
 
Years ended December 31,
 
Sales
 
Maturities
 
Payments
 
Gains
 
Losses
2019
 
$
142,423

 
$
1,871

 
$
22,870

 
$
2,270

 
$
332

2018
 
107,559

 
1,145

 
24,814

 
1,785

 
1,163

2017
 
152,882

 
2,700

 
31,902

 
685

 
699



Residential mortgage-backed obligations having contractual maturities ranging from 5 to 50 years are included in the following maturity distribution schedules based on their anticipated average life to maturity, which ranges from 1 month to 32 years.  Accordingly, discounts are accreted and premiums are amortized over the anticipated average life to maturity of the specific obligation.

The maturities, amortized cost and estimated fair values of securities at December 31, 2019, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 

Fair Value
Due in one year or less
 
$
29,692

 
$
29,768

Due from one to five years
 
79,060

 
79,170

Due from five to ten years
 
60,439

 
60,627

Due after ten years
 
103,024

 
106,790

Total
 
$
272,215

 
$
276,355



At December 31, 2019 and 2018, securities with estimated fair values of $86.1 million and $58.6 million respectively, were pledged to secure public deposits and for other purposes required or permitted by law.

We held 88 available for sale securities having an unrealized loss at December 31, 2019.  We do not intend to sell these securities and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no other-than-temporary impairment charge to earnings is warranted at this time.

Provided below is a summary of securities available for sale which were in an unrealized loss position at December 31, 2019 and 2018.
 
2019
 
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
# of securities in loss position

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
15
$

 
$

 
$
14,903

 
$
384

 
$
14,903

 
$
384

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
21
12,298

 
96

 
15,174

 
339

 
27,472

 
435

Nongovernment-sponsored entities
4
8,323

 
41

 

 

 
8,323

 
41

State and political subdivisions:
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
10
10,581

 
171

 

 

 
10,581

 
171

Water and sewer revenues
4
4,421

 
114

 

 

 
4,421

 
114

Lease revenues
4
4,235

 
77

 

 

 
4,235

 
77

University revenues
1
1,307

 
16

 

 

 
1,307

 
16

Other revenues
6
6,517

 
109

 

 

 
6,517

 
109

Corporate debt securities
6
1,686

 
3

 
3,739

 
146

 
5,425

 
149

   Asset-backed securities
15
3,441

 
34

 
29,573

 
778

 
33,014

 
812

Tax-exempt debt securities
 
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 
 

 
 

 
 

 
 

 
 

 
 

Other revenues
2
1,183

 
7

 

 

 
1,183

 
7

Total
88
$
53,992

 
$
668

 
$
63,389

 
$
1,647

 
$
117,381

 
$
2,315


 
2018
 
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
# of securities in loss position

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
15
$
12,185

 
$
184

 
$
7,464

 
$
182

 
$
19,649

 
$
366

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
37
23,277

 
241

 
24,472

 
936

 
47,749

 
1,177

Nongovernment-sponsored entities
1

 

 
436

 
1

 
436

 
1

State and political subdivisions:
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
8

 

 
5,222

 
126

 
5,222

 
126

Other revenues
11
968

 
16

 
9,450

 
170

 
10,418

 
186

Corporate debt securities
7
2,759

 
109

 
4,587

 
195

 
7,346

 
304

Asset-backed securities
9
20,129

 
123

 

 

 
20,129

 
123

Tax-exempt debt securities
 
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
25
7,273

 
50

 
16,830

 
294

 
24,103

 
344

Water and sewer revenues
7
989

 
6

 
4,311

 
92

 
5,300

 
98

Lease revenues
2
553

 

 
557

 
7

 
1,110

 
7

Other revenues
12
7,309

 
62

 
11,531

 
217

 
18,840

 
279

Total
134
$
75,442

 
$
791

 
$
84,860

 
$
2,220

 
$
160,302

 
$
3,011